First Time Loading...

Shobido Corp
TSE:7819

Watchlist Manager
Shobido Corp Logo
Shobido Corp
TSE:7819
Watchlist
Price: 598 JPY 1.87% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

SHOBIDO Corp. engages in the manufacture and sale of cosmetics, fashion accessories, and contact lenses. [ Read More ]

The intrinsic value of one Shobido Corp stock under the Base Case scenario is 892.95 JPY. Compared to the current market price of 598 JPY, Shobido Corp is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
892.95 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shobido Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shobido Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shobido Corp

Provide an overview of the primary business activities
of Shobido Corp.

What unique competitive advantages
does Shobido Corp hold over its rivals?

What risks and challenges
does Shobido Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shobido Corp.

Provide P/S
for Shobido Corp.

Provide P/E
for Shobido Corp.

Provide P/OCF
for Shobido Corp.

Provide P/FCFE
for Shobido Corp.

Provide P/B
for Shobido Corp.

Provide EV/S
for Shobido Corp.

Provide EV/GP
for Shobido Corp.

Provide EV/EBITDA
for Shobido Corp.

Provide EV/EBIT
for Shobido Corp.

Provide EV/OCF
for Shobido Corp.

Provide EV/FCFF
for Shobido Corp.

Provide EV/IC
for Shobido Corp.

Compare the intrinsic valuations
of Shobido Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shobido Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shobido Corp compared to its peers.

Compare the P/E ratios
of Shobido Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Shobido Corp with its peers.

Analyze the financial leverage
of Shobido Corp compared to its main competitors.

Show all profitability ratios
for Shobido Corp.

Provide ROE
for Shobido Corp.

Provide ROA
for Shobido Corp.

Provide ROIC
for Shobido Corp.

Provide ROCE
for Shobido Corp.

Provide Gross Margin
for Shobido Corp.

Provide Operating Margin
for Shobido Corp.

Provide Net Margin
for Shobido Corp.

Provide FCF Margin
for Shobido Corp.

Show all solvency ratios
for Shobido Corp.

Provide D/E Ratio
for Shobido Corp.

Provide D/A Ratio
for Shobido Corp.

Provide Interest Coverage Ratio
for Shobido Corp.

Provide Altman Z-Score Ratio
for Shobido Corp.

Provide Quick Ratio
for Shobido Corp.

Provide Current Ratio
for Shobido Corp.

Provide Cash Ratio
for Shobido Corp.

What is the historical Revenue growth
over the last 5 years for Shobido Corp?

What is the historical Net Income growth
over the last 5 years for Shobido Corp?

What is the current Free Cash Flow
of Shobido Corp?

Financials

Balance Sheet Decomposition
Shobido Corp

Current Assets 11.3B
Cash & Short-Term Investments 4.4B
Receivables 3.8B
Other Current Assets 3.1B
Non-Current Assets 3.5B
Long-Term Investments 563.6m
PP&E 2.4B
Intangibles 220m
Other Non-Current Assets 371.4m
Current Liabilities 6B
Accounts Payable 2B
Accrued Liabilities 54.8m
Short-Term Debt 1.7B
Other Current Liabilities 2.3B
Non-Current Liabilities 2.7B
Long-Term Debt 2.3B
Other Non-Current Liabilities 447.9m
Efficiency

Earnings Waterfall
Shobido Corp

Revenue
20.8B JPY
Cost of Revenue
-15.4B JPY
Gross Profit
5.5B JPY
Operating Expenses
-4.6B JPY
Operating Income
851.4m JPY
Other Expenses
-225.6m JPY
Net Income
625.8m JPY

Free Cash Flow Analysis
Shobido Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shobido Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Shobido Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shobido Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Average Altman Z-Score
70/100
Solvency
Score

Shobido Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shobido Corp

There are no price targets for Shobido Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shobido Corp

1M 1M
-2%
6M 6M
+26%
1Y 1Y
+59%
3Y 3Y
+50%
5Y 5Y
+92%
10Y 10Y
+82%
Annual Price Range
598
52w Low
372
52w High
803
Price Metrics
Average Annual Return 3.46%
Standard Deviation of Annual Returns 11.33%
Max Drawdown -36%
Shares Statistics
Market Capitalization 7.9B JPY
Shares Outstanding 13 209 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shobido Corp Logo
Shobido Corp

Country

Japan

Industry

Consumer products

Market Cap

7.9B JPY

Dividend Yield

3.41%

Description

SHOBIDO Corp. engages in the manufacture and sale of cosmetics, fashion accessories, and contact lenses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 257 full-time employees. The company went IPO on 2009-09-11. The firm is engaged in the proposal and planning of products that match customer needs, and production outsourcing to manufacturers in Japan and overseas, as well as the planning, manufacture and sale of contact lenses. The brands include DECORATIVE EYES, PienAge and NADESHIKO COLOR. The products include eye makeup products such as eye shadow, pencil eye liner and mascara products, cosmetics such as makeup brushes, puffs, lips and cheeks, nail products such as nail colors, nail chips and nail stickers, travel miscellaneous goods such as travel products and travel sets, fashion miscellaneous goods such as cosmetic pouches, cases, mirrors, wallets and umbrellas, kids goods such as stationeries, bags and towels, as well as gift products.

Contact

TOKYO-TO
Minato-ku
23F, Shinagawa Intercity Tower A, 2-15-1, Konan
+81334727890.0
https://www.sho-bi.jp/

IPO

2009-09-11

Employees

257

Officers

Executive Chairman
Mr. Ichiro Terada
President & Representative Director
Mr. Masahide Terada
GM of Administration, General Affairs, Personnel & Accounting Department and Director
Mr. Masaki Saito
GM of Sales Group & Director
Mr. Tadaaki Toyokura
GM of Business Promotion Division, GM of Product Planning Group & Director
Mr. Kotaro Yoshida
GM of Business Administration Department & Director
Mr. Hiroshi Tomoda
Show More
Officer of PR & IR Office
- Takahashi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shobido Corp stock?

The intrinsic value of one Shobido Corp stock under the Base Case scenario is 892.95 JPY.

Is Shobido Corp stock undervalued or overvalued?

Compared to the current market price of 598 JPY, Shobido Corp is Undervalued by 33%.