Nihon Flush Co Ltd
TSE:7820
Intrinsic Value
Nihon Flush Co., Ltd. engages in the manufacture and sale of interior products Its products include indoor doors, decorative fixtures, storage furniture, construction materials, and accessories. [ Read More ]
The intrinsic value of one Nihon Flush Co Ltd stock under the Base Case scenario is 1 897.65 JPY. Compared to the current market price of 979 JPY, Nihon Flush Co Ltd is Undervalued by 48%.
Valuation Backtest
Nihon Flush Co Ltd
Run backtest to discover the historical profit from buying and selling Nihon Flush Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nihon Flush Co Ltd
Current Assets | 32.4B |
Cash & Short-Term Investments | 8.3B |
Receivables | 21.1B |
Other Current Assets | 3B |
Non-Current Assets | 13.1B |
Long-Term Investments | 5.2B |
PP&E | 6.7B |
Intangibles | 828m |
Other Non-Current Assets | 338.3m |
Current Liabilities | 11.6B |
Accounts Payable | 6.7B |
Accrued Liabilities | 55m |
Short-Term Debt | 2.2B |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 1.9B |
Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
Nihon Flush Co Ltd
Revenue
|
26.3B
JPY
|
Cost of Revenue
|
-19.5B
JPY
|
Gross Profit
|
6.8B
JPY
|
Operating Expenses
|
-4.7B
JPY
|
Operating Income
|
2.1B
JPY
|
Other Expenses
|
-509m
JPY
|
Net Income
|
1.6B
JPY
|
Free Cash Flow Analysis
Nihon Flush Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nihon Flush Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Flush Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Flush Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Flush Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Flush Co Ltd
According to Wall Street analysts, the average 1-year price target for Nihon Flush Co Ltd is 3 900 JPY .
Shareholder Return
Price
Nihon Flush Co Ltd
Average Annual Return | 1.71% |
Standard Deviation of Annual Returns | 31.98% |
Max Drawdown | -46% |
Market Capitalization | 22.3B JPY |
Shares Outstanding | 25 056 758 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nihon Flush Co., Ltd. engages in the manufacture and sale of interior products Its products include indoor doors, decorative fixtures, storage furniture, construction materials, and accessories. The company is headquartered in Komatsushima-Shi, Tokushima-Ken and currently employs 1,940 full-time employees. The company went IPO on 2008-02-13. The firm operates through Japan segment and China segment. The China segment is also involved in import and export trading business of building materials, in addition to interior components manufacturing.
Contact
IPO
Employees
Officers
The intrinsic value of one Nihon Flush Co Ltd stock under the Base Case scenario is 1 897.65 JPY.
Compared to the current market price of 979 JPY, Nihon Flush Co Ltd is Undervalued by 48%.