First Time Loading...

Bandai Namco Holdings Inc
TSE:7832

Watchlist Manager
Bandai Namco Holdings Inc Logo
Bandai Namco Holdings Inc
TSE:7832
Watchlist
Price: 3 136 JPY -0.88% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Bandai Namco Holdings Inc?
Write Note

Intrinsic Value

BANDAI NAMCO Holdings, Inc. engages in the development, manufacture, and sale of entertainment-related products and services. [ Read More ]

The intrinsic value of one Bandai Namco Holdings Inc stock under the Base Case scenario is 3 148.16 JPY. Compared to the current market price of 3 136 JPY, Bandai Namco Holdings Inc is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
3 148.16 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bandai Namco Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Bandai Namco Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bandai Namco Holdings Inc

Current Assets 642.6B
Cash & Short-Term Investments 321.9B
Receivables 117.1B
Other Current Assets 203.6B
Non-Current Assets 329.2B
Long-Term Investments 116.1B
PP&E 118.6B
Intangibles 32.2B
Other Non-Current Assets 62.3B
Current Liabilities 244.1B
Accounts Payable 99.3B
Accrued Liabilities 1.3B
Other Current Liabilities 143.6B
Non-Current Liabilities 28.2B
Other Non-Current Liabilities 28.2B
Efficiency

Earnings Waterfall
Bandai Namco Holdings Inc

Revenue
1.1T JPY
Cost of Revenue
-679.3B JPY
Gross Profit
371B JPY
Operating Expenses
-280.3B JPY
Operating Income
90.7B JPY
Other Expenses
10.8B JPY
Net Income
101.5B JPY

Free Cash Flow Analysis
Bandai Namco Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bandai Namco Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
57/100
Profitability
Score

Bandai Namco Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bandai Namco Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Bandai Namco Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bandai Namco Holdings Inc

Wall Street analysts forecast Bandai Namco Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bandai Namco Holdings Inc is 3 532.8 JPY with a low forecast of 2 302.8 JPY and a high forecast of 4 305 JPY.

Lowest
Price Target
2 302.8 JPY
27% Downside
Average
Price Target
3 532.8 JPY
13% Upside
Highest
Price Target
4 305 JPY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Bandai Namco Holdings Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Bandai Namco Holdings Inc

1M 1M
+2%
6M 6M
-3%
1Y 1Y
-2%
3Y 3Y
+35%
5Y 5Y
+77%
10Y 10Y
+338%
Annual Price Range
3 136
52w Low
2 647
52w High
3 470
Price Metrics
Average Annual Return 12.55%
Standard Deviation of Annual Returns 19.75%
Max Drawdown -69%
Shares Statistics
Market Capitalization 2.1T JPY
Shares Outstanding 660 051 210
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bandai Namco Holdings Inc Logo
Bandai Namco Holdings Inc

Country

Japan

Industry

Leisure Products

Market Cap

2.1T JPY

Dividend Yield

0%

Description

BANDAI NAMCO Holdings, Inc. engages in the development, manufacture, and sale of entertainment-related products and services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 9,550 full-time employees. The company went IPO on 2005-09-29. The firm operates in five business segments. The Toys and Hobby segment is engaged in the manufacture and sale of toys, candy and food, products for vending machines, cards, models, apparels, daily necessities and stationeries. The Network Entertainment segment is engaged in the planning, development and distribution of network contents. The Real Entertainment segment is engaged in the planning, manufacture and sale of arcade games, as well as the planning and management of amusement facilities. The Visual and Music Production segment is engaged in planning, production and sale of video and music content and packaged software. The IP Creation segment is engaged in the production of animations and the management of copyrights. The firm is also engaged in the transportation and storage of goods, real estate management, as well as the management and guidance of group companies.

Contact

TOKYO-TO
Minato-ku
Bandai Namco Future Research Center, 5-37-8, Shiba
+81366348800.0
https://www.bandainamco.co.jp/

IPO

2005-09-29

Employees

9 550

Officers

President & Representative Director
Mr. Masaru Kawaguchi
CFO, Chief Information Security Officer, Chief Sustainability Officer & Director
Mr. Yuji Asako
Chief Information Officer & Part-Time Director
Mr. Shuji Ohtsu
General Manager of Human Resources Administrative Headquarters
Mr. Koji Hamano
GM of Group Business Strategy Department & Director
Mr. Nobuhiko Momoi
Chairman and President of Namco Bandai Games Inc
Mr. Shukuo Ishikawa

See Also

Discover More
What is the Intrinsic Value of one Bandai Namco Holdings Inc stock?

The intrinsic value of one Bandai Namco Holdings Inc stock under the Base Case scenario is 3 148.16 JPY.

Is Bandai Namco Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 3 136 JPY, Bandai Namco Holdings Inc is Fairly Valued.