First Time Loading...

Marvelous Inc

Watchlist Manager
Marvelous Inc Logo
Marvelous Inc
Price: 720 JPY -0.96% Market Closed
Updated: Sep 26, 2023

Intrinsic Value

Intrinsic Value History
Marvelous Inc

Whether you're assessing long-term stability or short-term opportunities, Historical Valuation serves as a vital tool to enhance your investment approach, enabling you to make more informed investment decisions.

This feature available only with
Unlimited Plan

Sign up to access Marvelous Inc's intrinsic value history.

No restrictions, no limits.
All stocks, all tools.

Spot Contrarian Opportunities

Look for stocks that have been historically overvalued but are now trading below their intrinsic value.

Easily Identify Value Traps

Avoid stocks that are always undervalued and never reach their intrinsic value.

Find Strong Rebounds

Find stocks that have historically corrected quickly from being undervalued to reaching their intrinsic value.

Fundamental Analysis


Balance Sheet Decomposition
Marvelous Inc

Current Assets 28.5B
Cash & Short-Term Investments 14.3B
Receivables 3.8B
Other Current Assets 10.4B
Non-Current Assets 8B
Long-Term Investments 4.2B
PP&E 525m
Intangibles 1B
Other Non-Current Assets 2.3B
Current Liabilities 6.9B
Accounts Payable 1.6B
Accrued Liabilities 1.4B
Short-Term Debt 160m
Other Current Liabilities 3.7B
Non-Current Liabilities 379m
Other Non-Current Liabilities 379m
Fundamental Scores

Profitability Score
Profitability Due Diligence

Marvelous Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
Negative Free Cash Flow

Marvelous Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Marvelous Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency

Marvelous Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Marvelous Inc

Wall Street analysts forecast Marvelous Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Marvelous Inc is 1 640 JPY .

Price Target
Not Available
Price Target
1 640 JPY
128% Upside
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Return Decomposition
Main factors of price return

What is price return decomposition?

Marvelous Inc

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
52w Low
52w High
Price Metrics
Average Annual Return -1.08%
Standard Deviation of Annual Returns 21.66%
Max Drawdown -49%
Shares Statistics
Market Capitalization 43.5B JPY
Shares Outstanding 60 387 754
Percentage of Shares Shorted

Company Profile

Marvelous Inc Logo
Marvelous Inc





Market Cap

43.5B JPY

Dividend Yield



Marvelous, Inc. engages in the planning, development, production, and sale of online games, consumer game software, and audio-visual content. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 582 full-time employees. The company went IPO on 2002-11-01. The firm operates in three business segments. The Online segment involves in the planning, development and operation of online games and game applications with a focus on social games for social networking service (SNS). The Consumer segment involves in the planning, development and sale of software for home-use game machines, and commercial equipment and products for amusement facility operation companies, as well as the contracted development of game software. The Music and Video segment involves in the production of music and video contents with a focus on animations, the commercialization of music, videos and characters, the operation of delivery business, as well as the operation of performance business via the production of stage performance works, with the popular works of cartoons, animations and games as originals.


5F, Shinagawa Seaside East Tower, 4-12-8, Higashi-Shinagawa






Pres, Exec. Officer & Head of Digital Content Bus. Unit
Mr. Suminobu Sato
Exec. Officer, CFO, Head of Admin. Unit & Director
Mr. Seiichiro Kato
Operating Officer & GM of Corp. Communication Division
Chihiro Noguchi
Operating Officer & 3rd Studio Mang.
Mr. Motoyuki Itakura
Sr. Exec. Officer & Marvelous Global Games Studio Studio Director
Mr. Kenichiro Tsukuda
Online Bus. Mang. & Operating Officer
Mr. Yo Ino
Show More
Operating Officer & Live Entertainment Division Mang.
Mr. Bunpei Ogawa
Operating Officer & Deputy GM of Amusement Division
Shingo Tote
Operating Officer & HONEY PARADE GAMES Studio Mang.
Tetsuro Miura
GM of Devel. Division & Exec. Officer
Takayuki Niwa
Show Less

See Also

Other Stocks
What is the Intrinsic Value of one Marvelous Inc stock?

The intrinsic value of one Marvelous Inc stock under the Base Case scenario is 810.3 JPY.

Is Marvelous Inc stock undervalued or overvalued?

Compared to the current market price of 720 JPY, Marvelous Inc is Undervalued by 11%.