Loading...

Marvelous Inc
TSE:7844

Watchlist Manager
Marvelous Inc Logo
Marvelous Inc
TSE:7844
Watchlist
Price: 679 JPY -0.73%
Updated: Nov 30, 2022

Intrinsic Value

The intrinsic value of one Marvelous Inc stock under the Base Case scenario is 1 109.73 JPY. Compared to the current market price of 679 JPY, Marvelous Inc is Undervalued by 39%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
1 109.73 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

Marvelous Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Negative 1-Year Revenue Growth
Declining ROIC
Negative Revenue Growth Forecast
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Marvelous Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Marvelous Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Liabilities
Long-Term Liabilities
Negative Net Debt
87/100
Solvency
Score

Marvelous Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
50%
Gross Margin
14%
Operating Margin
14%
Net Margin
-11%
FCF Margin
12%
ROE
15%
ROIC
Other

Capital Structure
Marvelous Inc

Market Capitalization 41.1B JPY
Total Debt 160M JPY
Minority Interest 27M JPY
Preferred Equity 0 JPY
Cash and Equivalents 14.6B JPY
Short-Term Investments 0 JPY
Enterprise Value 26.6B JPY

Wall St
Price Targets

Price Targets Summary
Marvelous Inc

Wall Street analysts forecast Marvelous Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Marvelous Inc is 1 672.8 JPY with a low forecast of 1 656.4 JPY and a high forecast of 1 722 JPY.

Lowest
Price Target
1 656.4 JPY
144% Upside
Average
Price Target
1 672.8 JPY
146% Upside
Highest
Price Target
1 722 JPY
154% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Marvelous Inc

Suppliers & Customers
Marvelous Inc

Marvelous Inc has 8 key suppliers from 3 countries and 3 industries. The majority of these suppliers are located in Japan, with the largest number of suppliers in the Media industry.

Marvelous Inc has 2 key customers from 2 countries and 2 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Technology industry.

United States of America
1
Customers Map

Shareholder Return

Price
Marvelous Inc

1M 1M
+1%
6M 6M
-6%
1Y 1Y
-1%
3Y 3Y
+3%
5Y 5Y
-21%
Annual Price Range
679
52w Low
645
52w High
777
Price Metrics
Average Annual Return 0.52%
Standard Deviation of Annual Returns 23.21%
Max Drawdown -56%

Company Profile

Marvelous Inc

Country

Japan

Industry

Media

Market Cap

41.1B JPY

Dividend Yield

9.62%

Description

Marvelous, Inc. engages in the planning, development, production, and sale of online games, consumer game software, and audio-visual content. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 582 full-time employees. The company went IPO on 2002-11-01. The firm operates in three business segments. The Online segment involves in the planning, development and operation of online games and game applications with a focus on social games for social networking service (SNS). The Consumer segment involves in the planning, development and sale of software for home-use game machines, and commercial equipment and products for amusement facility operation companies, as well as the contracted development of game software. The Music and Video segment involves in the production of music and video contents with a focus on animations, the commercialization of music, videos and characters, the operation of delivery business, as well as the operation of performance business via the production of stage performance works, with the popular works of cartoons, animations and games as originals.

Contact

TOKYO-TO
Shinagawa-ku
5F, Shinagawa Seaside East Tower, 4-12-8, Higashi-Shinagawa
+81357697447.0
https://www.marv.jp/

IPO

2002-11-01

Employees

582

Officers

Pres, Exec. Officer & Head of Digital Content Bus. Unit
Mr. Suminobu Sato
Exec. Officer, CFO, Head of Admin. Unit & Director
Mr. Seiichiro Kato
Operating Officer & GM of Corp. Communication Division
Chihiro Noguchi
Operating Officer & 3rd Studio Mang.
Mr. Motoyuki Itakura
Sr. Exec. Officer & Marvelous Global Games Studio Studio Director
Mr. Kenichiro Tsukuda
Online Bus. Mang. & Operating Officer
Mr. Yo Ino
Show More
Operating Officer & Live Entertainment Division Mang.
Mr. Bunpei Ogawa
Operating Officer & Deputy GM of Amusement Division
Shingo Tote
Operating Officer & HONEY PARADE GAMES Studio Mang.
Tetsuro Miura
GM of Devel. Division & Exec. Officer
Takayuki Niwa
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one Marvelous Inc stock?

The intrinsic value of one Marvelous Inc stock under the Base Case scenario is 1 109.73 JPY.

Is Marvelous Inc stock undervalued or overvalued?

Compared to the current market price of 679 JPY, Marvelous Inc is Undervalued by 39%.