Nankai Plywood Co Ltd
TSE:7887
Nankai Plywood Co Ltd
TSE:7887
Price:
2 041
JPY
Market Closed
Market Cap:
¥10.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nankai Plywood Co Ltd
TSE:7887
|
JP |
|
A-Mark Precious Metals Inc
NASDAQ:AMRK
|
US |
|
Biomerieux SA
OTC:BMXMF
|
FR |
|
E
|
Everbridge Inc
F:2E7
|
US |
|
Yoshinoya Holdings Co Ltd
TSE:9861
|
JP |
|
Doosan Corp
KRX:000150
|
KR |
Income Statement
Earnings Waterfall
Nankai Plywood Co Ltd
Nankai Plywood Co Ltd
Income Statement
Nankai Plywood Co Ltd
Nankai Plywood Co Ltd
Currency: JPY
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
15
|
0
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
5
|
6
|
6
|
7
|
8
|
7
|
8
|
8
|
7
|
7
|
6
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
5
|
6
|
6
|
7
|
8
|
9
|
11
|
14
|
22
|
45
|
58
|
72
|
80
|
74
|
78
|
79
|
77
|
0
|
0
|
0
|
|
| Revenue |
14 216
N/A
|
14 226
+0%
|
13 975
-2%
|
13 638
-2%
|
10 529
-23%
|
10 835
+3%
|
11 213
+3%
|
11 065
-1%
|
10 642
-4%
|
10 130
-5%
|
9 954
-2%
|
10 062
+1%
|
9 927
-1%
|
9 292
-6%
|
8 775
-6%
|
8 255
-6%
|
8 283
+0%
|
8 173
-1%
|
8 446
+3%
|
11 541
+37%
|
11 701
+1%
|
12 228
+5%
|
12 386
+1%
|
12 454
+1%
|
12 757
+2%
|
12 790
+0%
|
13 058
+2%
|
13 452
+3%
|
13 729
+2%
|
14 143
+3%
|
14 307
+1%
|
14 543
+2%
|
14 504
0%
|
14 819
+2%
|
14 962
+1%
|
15 293
+2%
|
15 796
+3%
|
15 834
+0%
|
16 073
+2%
|
16 143
+0%
|
16 300
+1%
|
16 508
+1%
|
16 683
+1%
|
16 852
+1%
|
17 269
+2%
|
17 466
+1%
|
17 731
+2%
|
17 971
+1%
|
18 313
+2%
|
18 462
+1%
|
18 936
+3%
|
19 281
+2%
|
19 361
+0%
|
19 858
+3%
|
19 819
0%
|
19 732
0%
|
19 599
-1%
|
19 171
-2%
|
19 255
+0%
|
19 407
+1%
|
19 924
+3%
|
20 676
+4%
|
21 164
+2%
|
21 935
+4%
|
22 719
+4%
|
22 920
+1%
|
23 113
+1%
|
23 062
0%
|
22 927
-1%
|
23 345
+2%
|
23 733
+2%
|
23 775
+0%
|
23 727
0%
|
23 739
+0%
|
24 393
+3%
|
24 921
+2%
|
25 503
+2%
|
25 770
+1%
|
25 735
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 771)
|
(9 743)
|
(9 446)
|
(9 640)
|
(7 655)
|
(8 048)
|
(7 718)
|
(7 632)
|
(7 264)
|
(7 190)
|
(7 079)
|
(7 267)
|
(7 143)
|
(6 796)
|
(6 344)
|
(5 915)
|
(5 730)
|
(5 571)
|
(5 690)
|
(7 804)
|
(7 781)
|
(8 066)
|
(8 002)
|
(8 003)
|
(8 369)
|
(8 528)
|
(8 878)
|
(9 133)
|
(9 226)
|
(9 307)
|
(9 327)
|
(9 325)
|
(9 245)
|
(9 851)
|
(10 240)
|
(11 103)
|
(11 712)
|
(11 833)
|
(11 996)
|
(11 845)
|
(12 169)
|
(12 053)
|
(11 986)
|
(11 799)
|
(11 848)
|
(11 890)
|
(12 070)
|
(12 317)
|
(12 396)
|
(12 371)
|
(12 741)
|
(12 833)
|
(12 762)
|
(13 053)
|
(12 744)
|
(12 784)
|
(12 680)
|
(12 450)
|
(12 653)
|
(12 694)
|
(13 005)
|
(13 440)
|
(13 655)
|
(14 313)
|
(15 119)
|
(15 585)
|
(16 128)
|
(16 542)
|
(16 539)
|
(17 048)
|
(17 336)
|
(17 093)
|
(17 247)
|
(17 124)
|
(17 413)
|
(17 753)
|
(17 860)
|
(17 621)
|
(17 347)
|
|
| Gross Profit |
4 445
N/A
|
4 483
+1%
|
4 529
+1%
|
3 998
-12%
|
2 874
-28%
|
2 786
-3%
|
3 495
+25%
|
3 434
-2%
|
3 378
-2%
|
2 940
-13%
|
2 875
-2%
|
2 795
-3%
|
2 784
0%
|
2 496
-10%
|
2 431
-3%
|
2 340
-4%
|
2 553
+9%
|
2 602
+2%
|
2 756
+6%
|
3 738
+36%
|
3 920
+5%
|
4 163
+6%
|
4 384
+5%
|
4 451
+2%
|
4 388
-1%
|
4 262
-3%
|
4 181
-2%
|
4 319
+3%
|
4 504
+4%
|
4 836
+7%
|
4 981
+3%
|
5 218
+5%
|
5 258
+1%
|
4 969
-6%
|
4 722
-5%
|
4 190
-11%
|
4 083
-3%
|
4 001
-2%
|
4 077
+2%
|
4 298
+5%
|
4 132
-4%
|
4 455
+8%
|
4 697
+5%
|
5 053
+8%
|
5 421
+7%
|
5 576
+3%
|
5 661
+2%
|
5 654
0%
|
5 916
+5%
|
6 091
+3%
|
6 195
+2%
|
6 448
+4%
|
6 599
+2%
|
6 805
+3%
|
7 076
+4%
|
6 948
-2%
|
6 919
0%
|
6 722
-3%
|
6 601
-2%
|
6 713
+2%
|
6 918
+3%
|
7 236
+5%
|
7 508
+4%
|
7 622
+2%
|
7 600
0%
|
7 335
-3%
|
6 986
-5%
|
6 520
-7%
|
6 388
-2%
|
6 297
-1%
|
6 396
+2%
|
6 681
+4%
|
6 480
-3%
|
6 615
+2%
|
6 980
+6%
|
7 169
+3%
|
7 644
+7%
|
8 148
+7%
|
8 388
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 477)
|
(3 425)
|
(3 509)
|
(3 353)
|
(2 553)
|
(2 467)
|
(2 820)
|
(2 801)
|
(2 873)
|
(2 671)
|
(2 645)
|
(2 631)
|
(2 621)
|
(2 527)
|
(2 449)
|
(2 341)
|
(2 393)
|
(2 452)
|
(2 515)
|
(3 186)
|
(3 148)
|
(3 171)
|
(3 204)
|
(3 438)
|
(3 538)
|
(3 573)
|
(3 646)
|
(3 690)
|
(3 729)
|
(3 804)
|
(3 839)
|
(4 006)
|
(4 047)
|
(4 139)
|
(4 196)
|
(4 193)
|
(4 275)
|
(4 293)
|
(4 292)
|
(4 311)
|
(4 320)
|
(4 309)
|
(4 361)
|
(4 372)
|
(4 415)
|
(4 449)
|
(4 473)
|
(4 516)
|
(4 601)
|
(4 661)
|
(4 783)
|
(4 880)
|
(4 921)
|
(5 053)
|
(5 128)
|
(5 223)
|
(5 198)
|
(5 158)
|
(5 111)
|
(5 071)
|
(5 145)
|
(5 238)
|
(5 334)
|
(5 455)
|
(5 573)
|
(5 645)
|
(5 658)
|
(5 614)
|
(5 621)
|
(5 646)
|
(5 748)
|
(5 833)
|
(5 894)
|
(5 966)
|
(6 064)
|
(6 207)
|
(6 332)
|
(6 556)
|
(6 615)
|
|
| Selling, General & Administrative |
(3 231)
|
(3 425)
|
(3 509)
|
(3 353)
|
(2 553)
|
(2 467)
|
(2 820)
|
(2 801)
|
(2 873)
|
(2 671)
|
(2 645)
|
(2 631)
|
(2 488)
|
(2 394)
|
(2 316)
|
(2 213)
|
(2 265)
|
(2 324)
|
(2 476)
|
(3 039)
|
(3 000)
|
(3 023)
|
(3 095)
|
(3 253)
|
(3 538)
|
(3 573)
|
(3 646)
|
(3 394)
|
(3 729)
|
(3 804)
|
(3 839)
|
(3 683)
|
(4 047)
|
(4 139)
|
(4 196)
|
(3 842)
|
(4 275)
|
(4 293)
|
(4 292)
|
(3 976)
|
(4 320)
|
(4 310)
|
(4 361)
|
(4 089)
|
(4 415)
|
(4 449)
|
(4 473)
|
(4 318)
|
(4 601)
|
(4 661)
|
(4 784)
|
(4 674)
|
(4 921)
|
(5 053)
|
(5 128)
|
(5 004)
|
(5 198)
|
(5 158)
|
(5 111)
|
(4 825)
|
(5 145)
|
(5 238)
|
(5 334)
|
(5 177)
|
(5 573)
|
(5 645)
|
(5 658)
|
(5 322)
|
(5 621)
|
(5 646)
|
(5 748)
|
(5 533)
|
(5 894)
|
(5 966)
|
(6 064)
|
(5 911)
|
(6 332)
|
(6 556)
|
(6 615)
|
|
| Research & Development |
(74)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(52)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(172)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(96)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(223)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
(262)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(137)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(134)
|
(134)
|
(134)
|
(128)
|
(128)
|
(128)
|
0
|
0
|
(148)
|
(148)
|
(109)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
969
N/A
|
1 058
+9%
|
1 020
-4%
|
645
-37%
|
321
-50%
|
319
0%
|
674
+111%
|
633
-6%
|
504
-20%
|
269
-47%
|
230
-14%
|
164
-29%
|
163
-1%
|
(31)
N/A
|
(18)
+43%
|
(1)
+95%
|
160
N/A
|
150
-6%
|
241
+61%
|
552
+129%
|
772
+40%
|
992
+28%
|
1 180
+19%
|
1 013
-14%
|
849
-16%
|
689
-19%
|
535
-22%
|
628
+17%
|
775
+23%
|
1 033
+33%
|
1 142
+11%
|
1 212
+6%
|
1 212
0%
|
830
-31%
|
526
-37%
|
(3)
N/A
|
(192)
-6 365%
|
(293)
-52%
|
(215)
+27%
|
(13)
+94%
|
(189)
-1 385%
|
146
N/A
|
336
+131%
|
681
+103%
|
1 007
+48%
|
1 127
+12%
|
1 188
+5%
|
1 138
-4%
|
1 315
+16%
|
1 430
+9%
|
1 412
-1%
|
1 568
+11%
|
1 678
+7%
|
1 751
+4%
|
1 948
+11%
|
1 724
-11%
|
1 721
0%
|
1 564
-9%
|
1 490
-5%
|
1 642
+10%
|
1 773
+8%
|
1 998
+13%
|
2 174
+9%
|
2 166
0%
|
2 027
-6%
|
1 690
-17%
|
1 327
-21%
|
906
-32%
|
767
-15%
|
651
-15%
|
648
0%
|
848
+31%
|
586
-31%
|
648
+11%
|
916
+41%
|
962
+5%
|
1 312
+36%
|
1 592
+21%
|
1 773
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(152)
|
(154)
|
(98)
|
154
|
231
|
156
|
54
|
163
|
(26)
|
(98)
|
(126)
|
(4)
|
(174)
|
(266)
|
(246)
|
(46)
|
(25)
|
(22)
|
(150)
|
(150)
|
(263)
|
(268)
|
(265)
|
(301)
|
(219)
|
(178)
|
30
|
161
|
273
|
262
|
261
|
147
|
(61)
|
2
|
(32)
|
136
|
208
|
244
|
157
|
139
|
(144)
|
(389)
|
(219)
|
(353)
|
(118)
|
56
|
(94)
|
6
|
(13)
|
16
|
(65)
|
(16)
|
(50)
|
(146)
|
50
|
(23)
|
44
|
206
|
139
|
308
|
309
|
177
|
148
|
320
|
396
|
362
|
227
|
59
|
255
|
384
|
529
|
609
|
456
|
268
|
629
|
521
|
759
|
1 076
|
1 121
|
|
| Non-Reccuring Items |
(136)
|
(141)
|
(152)
|
(171)
|
(10)
|
98
|
(71)
|
(9)
|
(167)
|
(12)
|
(31)
|
(83)
|
(97)
|
(125)
|
(16)
|
(21)
|
(62)
|
(52)
|
(47)
|
(56)
|
(31)
|
(696)
|
(667)
|
(663)
|
(661)
|
(30)
|
(57)
|
(161)
|
(172)
|
(151)
|
(194)
|
(100)
|
(112)
|
(124)
|
(53)
|
85
|
106
|
(47)
|
(43)
|
(608)
|
(1 151)
|
(869)
|
(586)
|
370
|
576
|
542
|
297
|
134
|
37
|
(41)
|
(90)
|
(18)
|
(19)
|
(23)
|
(28)
|
(161)
|
(156)
|
(156)
|
(155)
|
(608)
|
(610)
|
(614)
|
(376)
|
(1)
|
(15)
|
(30)
|
(212)
|
95
|
256
|
276
|
226
|
137
|
(8)
|
(601)
|
(51)
|
(765)
|
(831)
|
(88)
|
(647)
|
|
| Gain/Loss on Disposition of Assets |
(40)
|
(5)
|
(1)
|
(1)
|
(1)
|
9
|
6
|
4
|
(2)
|
(8)
|
(7)
|
(11)
|
(2)
|
(1)
|
3
|
3
|
3
|
6
|
17
|
16
|
36
|
32
|
21
|
21
|
0
|
1
|
2
|
4
|
7
|
6
|
5
|
(10)
|
4
|
3
|
29
|
29
|
28
|
32
|
9
|
0
|
14
|
16
|
15
|
9
|
11
|
16
|
15
|
13
|
14
|
12
|
19
|
21
|
26
|
24
|
20
|
17
|
19
|
14
|
0
|
(129)
|
(131)
|
(129)
|
(126)
|
15
|
14
|
11
|
11
|
16
|
0
|
14
|
0
|
2
|
5
|
8
|
9
|
10
|
0
|
6
|
8
|
|
| Total Other Income |
108
|
105
|
105
|
175
|
99
|
114
|
226
|
222
|
205
|
85
|
89
|
91
|
85
|
80
|
76
|
83
|
89
|
96
|
99
|
70
|
58
|
37
|
16
|
61
|
61
|
61
|
59
|
60
|
71
|
75
|
75
|
45
|
100
|
226
|
231
|
69
|
134
|
27
|
32
|
142
|
123
|
99
|
516
|
55
|
486
|
487
|
46
|
64
|
45
|
59
|
85
|
93
|
108
|
98
|
82
|
80
|
60
|
47
|
115
|
96
|
93
|
96
|
35
|
42
|
39
|
111
|
137
|
(48)
|
25
|
(46)
|
16
|
233
|
209
|
283
|
232
|
259
|
290
|
227
|
229
|
|
| Pre-Tax Income |
748
N/A
|
863
+15%
|
874
+1%
|
802
-8%
|
639
-20%
|
696
+9%
|
890
+28%
|
1 013
+14%
|
514
-49%
|
236
-54%
|
156
-34%
|
158
+1%
|
(26)
N/A
|
(343)
-1 231%
|
(201)
+41%
|
18
N/A
|
164
+813%
|
178
+8%
|
160
-10%
|
431
+169%
|
572
+33%
|
96
-83%
|
285
+198%
|
131
-54%
|
31
-76%
|
543
+1 664%
|
569
+5%
|
692
+22%
|
954
+38%
|
1 224
+28%
|
1 289
+5%
|
1 295
+0%
|
1 143
-12%
|
937
-18%
|
702
-25%
|
315
-55%
|
283
-10%
|
(37)
N/A
|
(61)
-64%
|
(339)
-457%
|
(1 347)
-297%
|
(999)
+26%
|
62
N/A
|
761
+1 126%
|
1 962
+158%
|
2 229
+14%
|
1 452
-35%
|
1 354
-7%
|
1 399
+3%
|
1 475
+5%
|
1 359
-8%
|
1 648
+21%
|
1 744
+6%
|
1 704
-2%
|
2 072
+22%
|
1 637
-21%
|
1 687
+3%
|
1 675
-1%
|
1 589
-5%
|
1 309
-18%
|
1 435
+10%
|
1 528
+7%
|
1 856
+21%
|
2 543
+37%
|
2 462
-3%
|
2 143
-13%
|
1 491
-30%
|
1 029
-31%
|
1 303
+27%
|
1 278
-2%
|
1 419
+11%
|
1 830
+29%
|
1 249
-32%
|
605
-52%
|
1 734
+186%
|
987
-43%
|
1 529
+55%
|
2 812
+84%
|
2 484
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(296)
|
(316)
|
(337)
|
(258)
|
(206)
|
(228)
|
(367)
|
(390)
|
(334)
|
(101)
|
(117)
|
17
|
(26)
|
56
|
34
|
1
|
(10)
|
(96)
|
(118)
|
(205)
|
(259)
|
(33)
|
(114)
|
(69)
|
(38)
|
(232)
|
(234)
|
(296)
|
(397)
|
(499)
|
(526)
|
(507)
|
(423)
|
(403)
|
(305)
|
(222)
|
(250)
|
(130)
|
(129)
|
(2)
|
169
|
109
|
(71)
|
(315)
|
(568)
|
(685)
|
(623)
|
(651)
|
(659)
|
(677)
|
(647)
|
(784)
|
(813)
|
(839)
|
(906)
|
(751)
|
(775)
|
(823)
|
(767)
|
(807)
|
(860)
|
(856)
|
(1 026)
|
(1 125)
|
(1 196)
|
(1 136)
|
470
|
577
|
610
|
589
|
(890)
|
(863)
|
(748)
|
(540)
|
(820)
|
(870)
|
(978)
|
(1 318)
|
(1 310)
|
|
| Income from Continuing Operations |
452
|
546
|
538
|
544
|
432
|
468
|
523
|
624
|
181
|
135
|
39
|
175
|
(52)
|
(288)
|
(167)
|
19
|
154
|
82
|
43
|
226
|
313
|
63
|
171
|
62
|
(7)
|
311
|
335
|
397
|
557
|
725
|
763
|
788
|
720
|
534
|
397
|
93
|
34
|
(167)
|
(190)
|
(341)
|
(1 178)
|
(890)
|
(9)
|
446
|
1 394
|
1 544
|
828
|
703
|
740
|
799
|
713
|
864
|
930
|
865
|
1 166
|
887
|
912
|
852
|
822
|
502
|
575
|
673
|
830
|
1 417
|
1 266
|
1 007
|
1 961
|
1 606
|
1 913
|
1 867
|
529
|
967
|
501
|
65
|
914
|
117
|
551
|
1 494
|
1 174
|
|
| Income to Minority Interest |
(1)
|
(3)
|
(5)
|
(4)
|
(5)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
(0)
|
2
|
1
|
4
|
(0)
|
(1)
|
2
|
(3)
|
(5)
|
(4)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(12)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(18)
|
(14)
|
(12)
|
(14)
|
(16)
|
(15)
|
(17)
|
(15)
|
|
| Net Income (Common) |
425
N/A
|
519
+22%
|
508
-2%
|
514
+1%
|
427
-17%
|
467
+9%
|
521
+12%
|
623
+20%
|
179
-71%
|
134
-25%
|
36
-73%
|
175
+387%
|
(55)
N/A
|
(292)
-433%
|
(171)
+41%
|
15
N/A
|
154
+955%
|
83
-46%
|
43
-48%
|
230
+431%
|
313
+36%
|
61
-80%
|
172
+180%
|
58
-66%
|
(12)
N/A
|
306
N/A
|
330
+8%
|
393
+19%
|
557
+42%
|
725
+30%
|
763
+5%
|
788
+3%
|
720
-9%
|
534
-26%
|
397
-26%
|
93
-76%
|
34
-64%
|
(167)
N/A
|
(190)
-14%
|
(341)
-80%
|
(1 178)
-245%
|
(890)
+24%
|
(9)
+99%
|
446
N/A
|
1 393
+212%
|
1 544
+11%
|
828
-46%
|
703
-15%
|
740
+5%
|
799
+8%
|
713
-11%
|
864
+21%
|
930
+8%
|
865
-7%
|
1 166
+35%
|
887
-24%
|
912
+3%
|
852
-7%
|
822
-3%
|
502
-39%
|
575
+15%
|
673
+17%
|
830
+23%
|
1 414
+70%
|
1 259
-11%
|
995
-21%
|
1 946
+95%
|
1 591
-18%
|
1 896
+19%
|
1 850
-2%
|
512
-72%
|
949
+85%
|
487
-49%
|
53
-89%
|
900
+1 599%
|
101
-89%
|
536
+430%
|
1 477
+176%
|
1 159
-22%
|
|
| EPS (Diluted) |
85.63
N/A
|
104.62
+22%
|
508.2
+386%
|
514.1
+1%
|
86.12
-83%
|
467.2
+442%
|
521
+12%
|
125.71
-76%
|
179.2
+43%
|
134.19
-25%
|
7.24
-95%
|
174.7
+2 313%
|
-54.7
N/A
|
-60.13
-10%
|
-170.89
-184%
|
14.59
N/A
|
31.77
+118%
|
17.14
-46%
|
8.93
-48%
|
47.46
+431%
|
64.62
+36%
|
12.67
-80%
|
35.46
+180%
|
11.97
-66%
|
-2.39
N/A
|
63.27
N/A
|
68.09
+8%
|
81.14
+19%
|
115.05
+42%
|
149.62
+30%
|
157.6
+5%
|
162.75
+3%
|
148.73
-9%
|
110.29
-26%
|
82.01
-26%
|
19.31
-76%
|
6.96
-64%
|
-34.45
N/A
|
-39.18
-14%
|
-70.55
-80%
|
-243.46
-245%
|
-183.91
+24%
|
-1.81
+99%
|
92.26
N/A
|
288.07
+212%
|
319.44
+11%
|
171.33
-46%
|
145.46
-15%
|
153.02
+5%
|
165.17
+8%
|
147.37
-11%
|
178.76
+21%
|
192.58
+8%
|
179.17
-7%
|
241.46
+35%
|
183.55
-24%
|
188.74
+3%
|
176.33
-7%
|
170.26
-3%
|
103.84
-39%
|
119
+15%
|
139.29
+17%
|
171.75
+23%
|
292.82
+70%
|
260.59
-11%
|
206.06
-21%
|
108.87
-47%
|
329.3
+202%
|
392.07
+19%
|
382.6
-2%
|
105.95
-72%
|
196.21
+85%
|
100.68
-49%
|
10.94
-89%
|
185.91
+1 599%
|
20.89
-89%
|
110.76
+430%
|
304.97
+175%
|
239.08
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
