S
Sanko Gosei Ltd
TSE:7888
Sanko Gosei Ltd
TSE:7888
Price:
711 JPY
2.01%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Sanko Gosei Ltd
Sanko Gosei Ltd
|
Revenue
|
92.3B
JPY
|
|
Cost of Revenue
|
-79.3B
JPY
|
|
Gross Profit
|
12.9B
JPY
|
|
Operating Expenses
|
-8.9B
JPY
|
|
Operating Income
|
4.1B
JPY
|
|
Other Expenses
|
-1.9B
JPY
|
|
Net Income
|
2.2B
JPY
|
Income Statement
Sanko Gosei Ltd
Sanko Gosei Ltd
Currency: JPY
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
44 734
N/A
|
43 232
-3%
|
45 030
+4%
|
46 894
+4%
|
48 544
+4%
|
50 175
+3%
|
52 876
+5%
|
55 051
+4%
|
52 742
-4%
|
55 642
+5%
|
54 346
-2%
|
53 749
-1%
|
56 544
+5%
|
56 160
-1%
|
57 424
+2%
|
58 786
+2%
|
59 038
+0%
|
58 339
-1%
|
57 116
-2%
|
55 917
-2%
|
55 690
0%
|
55 146
-1%
|
55 213
+0%
|
56 289
+2%
|
55 562
-1%
|
50 716
-9%
|
49 491
-2%
|
48 578
-2%
|
49 341
+2%
|
55 145
+12%
|
57 230
+4%
|
57 595
+1%
|
60 485
+5%
|
65 661
+9%
|
70 048
+7%
|
74 991
+7%
|
77 437
+3%
|
81 113
+5%
|
83 997
+4%
|
88 519
+5%
|
92 270
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(37 689)
|
(36 476)
|
(38 034)
|
(39 675)
|
(41 139)
|
(42 415)
|
(44 637)
|
(46 396)
|
(44 408)
|
(46 835)
|
(45 868)
|
(45 370)
|
(47 832)
|
(47 465)
|
(48 312)
|
(49 423)
|
(49 698)
|
(48 925)
|
(47 932)
|
(46 903)
|
(46 820)
|
(46 313)
|
(46 629)
|
(47 893)
|
(47 467)
|
(43 901)
|
(42 801)
|
(41 482)
|
(41 730)
|
(46 372)
|
(48 366)
|
(49 042)
|
(51 882)
|
(55 956)
|
(59 495)
|
(63 804)
|
(65 938)
|
(69 622)
|
(72 567)
|
(76 081)
|
(79 333)
|
|
| Gross Profit |
7 048
N/A
|
6 755
-4%
|
6 998
+4%
|
7 220
+3%
|
7 405
+3%
|
7 760
+5%
|
8 240
+6%
|
8 657
+5%
|
8 336
-4%
|
8 807
+6%
|
8 480
-4%
|
8 380
-1%
|
8 713
+4%
|
8 694
0%
|
9 112
+5%
|
9 363
+3%
|
9 340
0%
|
9 414
+1%
|
9 184
-2%
|
9 014
-2%
|
8 870
-2%
|
8 833
0%
|
8 584
-3%
|
8 396
-2%
|
8 095
-4%
|
6 815
-16%
|
6 690
-2%
|
7 096
+6%
|
7 611
+7%
|
8 773
+15%
|
8 864
+1%
|
8 553
-4%
|
8 603
+1%
|
9 705
+13%
|
10 553
+9%
|
11 187
+6%
|
11 499
+3%
|
11 491
0%
|
11 430
-1%
|
12 438
+9%
|
12 937
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 951)
|
(4 852)
|
(4 957)
|
(5 171)
|
(5 255)
|
(5 421)
|
(5 746)
|
(5 976)
|
(6 086)
|
(6 624)
|
(6 610)
|
(6 516)
|
(6 660)
|
(6 335)
|
(6 479)
|
(6 585)
|
(6 573)
|
(6 646)
|
(6 497)
|
(6 484)
|
(6 628)
|
(6 650)
|
(6 681)
|
(6 684)
|
(6 593)
|
(6 121)
|
(5 835)
|
(5 643)
|
(5 706)
|
(6 362)
|
(6 585)
|
(6 716)
|
(6 863)
|
(7 162)
|
(7 481)
|
(7 825)
|
(7 960)
|
(8 007)
|
(8 241)
|
(8 557)
|
(8 861)
|
|
| Selling, General & Administrative |
(4 952)
|
(4 408)
|
(4 960)
|
(5 173)
|
(5 257)
|
(4 940)
|
(5 745)
|
(5 975)
|
(6 085)
|
(6 129)
|
(6 609)
|
(6 515)
|
(6 660)
|
(5 840)
|
(6 481)
|
(6 587)
|
(6 572)
|
(6 006)
|
(6 495)
|
(6 482)
|
(6 629)
|
(6 044)
|
(6 681)
|
(6 684)
|
(6 592)
|
(5 509)
|
(5 834)
|
(5 642)
|
(5 705)
|
(5 708)
|
(6 584)
|
(6 716)
|
(6 863)
|
(6 462)
|
(7 479)
|
(7 823)
|
(7 957)
|
(7 192)
|
(8 240)
|
(8 555)
|
(8 860)
|
|
| Research & Development |
0
|
(444)
|
0
|
0
|
0
|
(481)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(496)
|
0
|
0
|
0
|
(563)
|
0
|
0
|
0
|
(536)
|
0
|
0
|
0
|
(611)
|
0
|
0
|
0
|
(653)
|
0
|
0
|
0
|
(698)
|
0
|
0
|
0
|
(814)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(495)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
|
| Operating Income |
2 095
N/A
|
1 903
-9%
|
2 038
+7%
|
2 047
+0%
|
2 149
+5%
|
2 339
+9%
|
2 494
+7%
|
2 680
+7%
|
2 249
-16%
|
2 184
-3%
|
1 869
-14%
|
1 864
0%
|
2 053
+10%
|
2 359
+15%
|
2 633
+12%
|
2 778
+6%
|
2 767
0%
|
2 768
+0%
|
2 687
-3%
|
2 530
-6%
|
2 242
-11%
|
2 183
-3%
|
1 903
-13%
|
1 712
-10%
|
1 502
-12%
|
694
-54%
|
855
+23%
|
1 453
+70%
|
1 905
+31%
|
2 411
+27%
|
2 279
-5%
|
1 837
-19%
|
1 740
-5%
|
2 543
+46%
|
3 072
+21%
|
3 362
+9%
|
3 539
+5%
|
3 484
-2%
|
3 189
-8%
|
3 881
+22%
|
4 076
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(79)
|
(410)
|
(310)
|
(331)
|
(359)
|
(440)
|
(899)
|
(937)
|
(1 022)
|
(805)
|
(502)
|
(403)
|
(221)
|
(222)
|
(205)
|
(260)
|
(246)
|
(252)
|
(236)
|
(272)
|
(272)
|
(199)
|
(230)
|
(246)
|
(267)
|
(410)
|
(462)
|
(475)
|
(513)
|
(749)
|
(708)
|
(671)
|
(683)
|
(256)
|
89
|
111
|
21
|
(71)
|
(406)
|
(357)
|
(296)
|
|
| Non-Reccuring Items |
(36)
|
(31)
|
(33)
|
(45)
|
(41)
|
53
|
(93)
|
(55)
|
76
|
(79)
|
276
|
249
|
(57)
|
(611)
|
(629)
|
(641)
|
(457)
|
(102)
|
(115)
|
(124)
|
(191)
|
(158)
|
(224)
|
(262)
|
(252)
|
(666)
|
(650)
|
(599)
|
(593)
|
(66)
|
(25)
|
(43)
|
(30)
|
(111)
|
(134)
|
(76)
|
(59)
|
(181)
|
(202)
|
(259)
|
(292)
|
|
| Gain/Loss on Disposition of Assets |
2
|
3
|
0
|
1
|
25
|
32
|
29
|
29
|
5
|
0
|
9
|
8
|
7
|
5
|
(1)
|
(1)
|
(5)
|
(1)
|
(17)
|
(15)
|
(9)
|
13
|
(1)
|
(5)
|
(5)
|
(2)
|
0
|
3
|
0
|
(1)
|
167
|
166
|
171
|
219
|
15
|
14
|
0
|
34
|
(6)
|
(25)
|
39
|
|
| Total Other Income |
(10)
|
67
|
78
|
155
|
152
|
(22)
|
(63)
|
(90)
|
(258)
|
178
|
38
|
150
|
468
|
122
|
211
|
51
|
(68)
|
75
|
(2)
|
32
|
(17)
|
57
|
47
|
30
|
51
|
82
|
175
|
207
|
212
|
391
|
323
|
357
|
373
|
142
|
173
|
127
|
123
|
18
|
34
|
67
|
3
|
|
| Pre-Tax Income |
1 973
N/A
|
1 532
-22%
|
1 773
+16%
|
1 828
+3%
|
1 927
+5%
|
1 961
+2%
|
1 467
-25%
|
1 627
+11%
|
1 050
-35%
|
1 477
+41%
|
1 689
+14%
|
1 867
+11%
|
2 249
+20%
|
1 652
-27%
|
2 009
+22%
|
1 927
-4%
|
1 991
+3%
|
2 488
+25%
|
2 317
-7%
|
2 151
-7%
|
1 753
-19%
|
1 896
+8%
|
1 495
-21%
|
1 229
-18%
|
1 029
-16%
|
(302)
N/A
|
(82)
+73%
|
589
N/A
|
1 011
+72%
|
1 986
+96%
|
2 034
+2%
|
1 644
-19%
|
1 571
-4%
|
2 537
+61%
|
3 215
+27%
|
3 538
+10%
|
3 624
+2%
|
3 284
-9%
|
2 609
-21%
|
3 307
+27%
|
3 530
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(286)
|
(278)
|
(450)
|
(466)
|
(452)
|
(733)
|
(747)
|
(785)
|
(782)
|
(672)
|
(675)
|
(756)
|
(777)
|
(607)
|
(584)
|
(518)
|
(575)
|
(574)
|
(500)
|
(524)
|
(432)
|
(557)
|
(549)
|
(451)
|
(399)
|
(227)
|
(327)
|
(610)
|
(697)
|
(722)
|
(630)
|
(451)
|
(427)
|
(684)
|
(906)
|
(981)
|
(1 007)
|
(1 173)
|
(1 002)
|
(1 166)
|
(1 269)
|
|
| Income from Continuing Operations |
1 685
|
1 254
|
1 322
|
1 362
|
1 476
|
1 228
|
721
|
843
|
268
|
805
|
1 014
|
1 111
|
1 472
|
1 045
|
1 426
|
1 410
|
1 417
|
1 914
|
1 817
|
1 627
|
1 321
|
1 339
|
946
|
778
|
630
|
(529)
|
(409)
|
(21)
|
314
|
1 264
|
1 404
|
1 193
|
1 144
|
1 853
|
2 309
|
2 557
|
2 617
|
2 111
|
1 607
|
2 141
|
2 261
|
|
| Income to Minority Interest |
(200)
|
(129)
|
(57)
|
(25)
|
13
|
132
|
224
|
304
|
344
|
348
|
338
|
306
|
232
|
141
|
87
|
14
|
18
|
(57)
|
(71)
|
(59)
|
(44)
|
14
|
36
|
78
|
77
|
124
|
146
|
112
|
95
|
38
|
(20)
|
(23)
|
(25)
|
(41)
|
(26)
|
(12)
|
(5)
|
(14)
|
(33)
|
(57)
|
(61)
|
|
| Net Income (Common) |
1 484
N/A
|
1 125
-24%
|
1 265
+12%
|
1 337
+6%
|
1 488
+11%
|
1 360
-9%
|
944
-31%
|
1 146
+21%
|
612
-47%
|
1 153
+88%
|
1 352
+17%
|
1 417
+5%
|
1 704
+20%
|
1 186
-30%
|
1 513
+28%
|
1 422
-6%
|
1 434
+1%
|
1 856
+29%
|
1 744
-6%
|
1 568
-10%
|
1 276
-19%
|
1 352
+6%
|
982
-27%
|
857
-13%
|
707
-18%
|
(406)
N/A
|
(264)
+35%
|
89
N/A
|
409
+360%
|
1 302
+218%
|
1 383
+6%
|
1 168
-16%
|
1 117
-4%
|
1 811
+62%
|
2 282
+26%
|
2 546
+12%
|
2 612
+3%
|
2 096
-20%
|
1 574
-25%
|
2 082
+32%
|
2 198
+6%
|
|
| EPS (Diluted) |
70.66
N/A
|
53.57
-24%
|
60.23
+12%
|
63.66
+6%
|
70.85
+11%
|
65
-8%
|
42.9
-34%
|
45.84
+7%
|
24.48
-47%
|
46.65
+91%
|
54.08
+16%
|
56.68
+5%
|
68.16
+20%
|
46.55
-32%
|
60.52
+30%
|
56.88
-6%
|
57.36
+1%
|
72.83
+27%
|
64.59
-11%
|
51.47
-20%
|
41.88
-19%
|
45.77
+9%
|
32.22
-30%
|
28.11
-13%
|
23.19
-18%
|
-13.32
N/A
|
-8.66
+35%
|
2.92
N/A
|
13.42
+360%
|
42.71
+218%
|
45.37
+6%
|
38.32
-16%
|
36.64
-4%
|
59.41
+62%
|
74.86
+26%
|
83.52
+12%
|
85.68
+3%
|
68.76
-20%
|
51.63
-25%
|
68.3
+32%
|
72.1
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
