S

Sanko Gosei Ltd
TSE:7888

Watchlist Manager
Sanko Gosei Ltd
TSE:7888
Watchlist
Price: 867 JPY -0.8% Market Closed
Market Cap: ¥26.6B

Income Statement

Earnings Waterfall
Sanko Gosei Ltd

Income Statement
Sanko Gosei Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2005 Nov-2005 Feb-2006 Aug-2006 Nov-2006 Feb-2007 Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
111
0
0
106
0
0
77
149
214
269
254
245
260
269
288
314
345
391
399
398
376
362
378
414
431
428
432
411
400
377
356
316
314
307
273
285
258
268
259
266
251
225
243
265
291
337
358
360
377
397
402
409
416
361
376
342
325
368
371
383
430
456
482
530
558
0
0
0
0
Revenue
37 427
N/A
38 802
+4%
37 492
-3%
36 067
-4%
33 829
-6%
34 184
+1%
35 847
+5%
37 777
+5%
38 860
+3%
39 385
+1%
37 295
-5%
32 717
-12%
27 199
-17%
24 618
-9%
25 385
+3%
26 782
+6%
26 915
+0%
25 988
-3%
33 679
+30%
32 881
-2%
31 615
-4%
33 551
+6%
34 478
+3%
35 716
+4%
37 961
+6%
39 847
+5%
43 866
+10%
44 106
+1%
45 248
+3%
44 734
-1%
43 232
-3%
45 030
+4%
46 894
+4%
48 544
+4%
50 175
+3%
52 876
+5%
55 051
+4%
52 742
-4%
55 642
+5%
54 346
-2%
53 749
-1%
56 544
+5%
56 160
-1%
57 424
+2%
58 786
+2%
59 038
+0%
58 339
-1%
57 116
-2%
55 917
-2%
55 690
0%
55 146
-1%
55 213
+0%
56 289
+2%
55 562
-1%
50 716
-9%
49 491
-2%
48 578
-2%
49 341
+2%
55 145
+12%
57 230
+4%
57 595
+1%
60 485
+5%
65 661
+9%
70 048
+7%
74 991
+7%
77 437
+3%
81 113
+5%
83 997
+4%
88 519
+5%
92 270
+4%
93 784
+2%
94 030
+0%
93 637
0%
92 752
-1%
91 101
-2%
92 165
+1%
94 238
+2%
145 574
+54%
Gross Profit
Cost of Revenue
(32 396)
(33 868)
(32 953)
(31 795)
(29 880)
(29 899)
(31 263)
(32 850)
(33 885)
(34 696)
(33 088)
(29 244)
(23 700)
(20 824)
(21 037)
(22 092)
(22 280)
(21 548)
(28 300)
(27 802)
(26 840)
(28 270)
(28 733)
(29 728)
(31 893)
(33 448)
(36 925)
(37 305)
(38 004)
(37 689)
(36 476)
(38 034)
(39 675)
(41 139)
(42 415)
(44 637)
(46 396)
(44 408)
(46 835)
(45 868)
(45 370)
(47 832)
(47 465)
(48 312)
(49 423)
(49 698)
(48 925)
(47 932)
(46 903)
(46 820)
(46 313)
(46 629)
(47 893)
(47 467)
(43 901)
(42 801)
(41 482)
(41 730)
(46 372)
(48 366)
(49 042)
(51 882)
(55 956)
(59 495)
(63 804)
(65 938)
(69 622)
(72 567)
(76 081)
(79 333)
(80 406)
(79 933)
(79 127)
(77 919)
(76 080)
(76 972)
(78 754)
(121 541)
Gross Profit
5 032
N/A
4 934
-2%
4 540
-8%
4 273
-6%
3 950
-8%
4 285
+8%
4 584
+7%
4 927
+7%
4 975
+1%
4 690
-6%
4 208
-10%
3 474
-17%
3 499
+1%
3 794
+8%
4 348
+15%
4 690
+8%
4 635
-1%
4 440
-4%
5 379
+21%
5 080
-6%
4 776
-6%
5 281
+11%
5 745
+9%
5 987
+4%
6 067
+1%
6 398
+5%
6 940
+8%
6 801
-2%
7 245
+7%
7 048
-3%
6 755
-4%
6 998
+4%
7 220
+3%
7 405
+3%
7 760
+5%
8 240
+6%
8 657
+5%
8 336
-4%
8 807
+6%
8 480
-4%
8 380
-1%
8 713
+4%
8 694
0%
9 112
+5%
9 363
+3%
9 340
0%
9 414
+1%
9 184
-2%
9 014
-2%
8 870
-2%
8 833
0%
8 584
-3%
8 396
-2%
8 095
-4%
6 815
-16%
6 690
-2%
7 096
+6%
7 611
+7%
8 773
+15%
8 864
+1%
8 553
-4%
8 603
+1%
9 705
+13%
10 553
+9%
11 187
+6%
11 499
+3%
11 491
0%
11 430
-1%
12 438
+9%
12 937
+4%
13 378
+3%
14 097
+5%
14 510
+3%
14 833
+2%
15 021
+1%
15 193
+1%
15 484
+2%
24 033
+55%
Operating Income
Operating Expenses
(4 629)
(4 662)
(4 627)
(4 568)
(4 434)
(4 380)
(4 430)
(4 612)
(4 615)
(4 645)
(4 262)
(3 876)
(3 294)
(3 065)
(3 003)
(3 057)
(3 108)
(3 068)
(3 918)
(3 925)
(3 816)
(3 902)
(4 169)
(4 369)
(4 423)
(4 598)
(4 888)
(4 787)
(5 028)
(4 951)
(4 852)
(4 957)
(5 171)
(5 255)
(5 421)
(5 746)
(5 976)
(6 086)
(6 624)
(6 610)
(6 516)
(6 660)
(6 335)
(6 479)
(6 585)
(6 573)
(6 646)
(6 497)
(6 484)
(6 628)
(6 650)
(6 681)
(6 684)
(6 593)
(6 121)
(5 835)
(5 643)
(5 706)
(6 362)
(6 585)
(6 716)
(6 863)
(7 162)
(7 481)
(7 825)
(7 960)
(8 007)
(8 241)
(8 557)
(8 861)
(9 247)
(9 330)
(9 467)
(9 397)
(9 365)
(9 366)
(9 425)
(14 340)
Selling, General & Administrative
(4 630)
(4 528)
(4 628)
(4 570)
(4 529)
(4 380)
(4 429)
(4 589)
(4 615)
(4 526)
(4 359)
(3 602)
(3 090)
(2 867)
(2 813)
(2 865)
(2 914)
(2 876)
(3 651)
(3 711)
(3 679)
(3 829)
(3 825)
(4 368)
(4 421)
(4 596)
(4 508)
(4 786)
(5 028)
(4 952)
(4 408)
(4 960)
(5 173)
(5 257)
(4 940)
(5 745)
(5 975)
(6 085)
(6 129)
(6 609)
(6 515)
(6 660)
(5 840)
(6 481)
(6 587)
(6 572)
(6 006)
(6 495)
(6 482)
(6 629)
(6 044)
(6 681)
(6 684)
(6 592)
(5 509)
(5 834)
(5 642)
(5 705)
(5 708)
(6 584)
(6 716)
(6 863)
(6 462)
(7 479)
(7 823)
(7 957)
(7 192)
(8 240)
(8 555)
(8 860)
(8 384)
(9 329)
(9 466)
(9 397)
(8 490)
(9 365)
(9 424)
(14 336)
Research & Development
0
0
0
0
0
0
0
0
0
(119)
(199)
(275)
(205)
(200)
(191)
(194)
(195)
(194)
(266)
0
0
0
(344)
0
0
0
(379)
0
0
0
(444)
0
0
0
(481)
0
0
0
0
0
0
0
(496)
0
0
0
(563)
0
0
0
(536)
0
0
0
(611)
0
0
0
(653)
0
0
0
(698)
0
0
0
(814)
0
0
0
(862)
0
0
0
(874)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(134)
0
0
95
0
0
(23)
0
0
296
0
0
0
0
0
0
0
0
(214)
(137)
(73)
0
0
0
0
0
0
0
0
0
3
0
0
(0)
0
0
0
(495)
0
0
0
(0)
0
0
(2)
(1)
(2)
(2)
1
0
0
0
0
(1)
(1)
0
0
(1)
(1)
0
0
(2)
(2)
(2)
(3)
(1)
(1)
(2)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
(4)
Operating Income
403
N/A
273
-32%
(88)
N/A
(297)
-238%
(485)
-63%
(95)
+80%
155
N/A
315
+103%
360
+14%
44
-88%
(55)
N/A
(404)
-635%
204
N/A
728
+257%
1 345
+85%
1 633
+21%
1 527
-6%
1 371
-10%
1 461
+7%
1 154
-21%
959
-17%
1 380
+44%
1 576
+14%
1 619
+3%
1 645
+2%
1 801
+9%
2 053
+14%
2 015
-2%
2 217
+10%
2 095
-6%
1 903
-9%
2 038
+7%
2 047
+0%
2 149
+5%
2 339
+9%
2 494
+7%
2 680
+7%
2 249
-16%
2 184
-3%
1 869
-14%
1 864
0%
2 053
+10%
2 359
+15%
2 633
+12%
2 778
+6%
2 767
0%
2 768
+0%
2 687
-3%
2 530
-6%
2 242
-11%
2 183
-3%
1 903
-13%
1 712
-10%
1 502
-12%
694
-54%
855
+23%
1 453
+70%
1 905
+31%
2 411
+27%
2 279
-5%
1 837
-19%
1 740
-5%
2 543
+46%
3 072
+21%
3 362
+9%
3 539
+5%
3 484
-2%
3 189
-8%
3 881
+22%
4 076
+5%
4 131
+1%
4 767
+15%
5 043
+6%
5 436
+8%
5 656
+4%
5 827
+3%
6 059
+4%
9 693
+60%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(112)
(364)
(449)
(467)
(330)
(250)
(255)
(209)
(254)
(297)
(259)
(235)
(250)
(251)
162
251
451
775
275
190
(79)
(410)
(310)
(331)
(359)
(440)
(899)
(937)
(1 022)
(805)
(502)
(403)
(221)
(222)
(205)
(260)
(246)
(252)
(236)
(272)
(272)
(199)
(230)
(246)
(267)
(410)
(462)
(475)
(513)
(749)
(708)
(671)
(683)
(256)
89
111
21
(71)
(406)
(357)
(296)
(353)
(477)
(690)
(646)
(489)
(286)
(220)
(366)
Non-Reccuring Items
(78)
(92)
(246)
(233)
(226)
(171)
(219)
(111)
179
279
218
(312)
(373)
(251)
(31)
(40)
(63)
(51)
(278)
(234)
(368)
(385)
(252)
(268)
(121)
(102)
(53)
(50)
(37)
(36)
(31)
(33)
(45)
(41)
53
(93)
(55)
76
(79)
276
249
(57)
(611)
(629)
(641)
(457)
(102)
(115)
(124)
(191)
(158)
(224)
(262)
(252)
(666)
(650)
(599)
(593)
(66)
(25)
(43)
(30)
(111)
(134)
(76)
(59)
(181)
(202)
(259)
(292)
(388)
(366)
(358)
(449)
(250)
(432)
(501)
(787)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
4
73
336
341
256
(1)
29
45
74
39
(1)
(1)
3
4
(76)
(73)
(80)
(76)
5
2
3
0
1
25
32
29
29
5
0
9
8
7
5
(1)
(1)
(5)
(1)
(17)
(15)
(9)
13
(1)
(5)
(5)
(2)
0
3
0
(1)
167
166
171
219
15
14
0
34
(6)
(25)
39
42
52
88
45
59
63
67
108
Total Other Income
52
69
(58)
(93)
(41)
(35)
(42)
(76)
(42)
5
83
86
22
33
(49)
1
5
28
55
54
52
70
47
39
69
78
43
56
0
(10)
67
78
155
152
(22)
(63)
(90)
(258)
178
38
150
468
122
211
51
(68)
75
(2)
32
(17)
57
47
30
51
82
175
207
212
391
323
357
373
142
173
127
123
18
34
67
3
136
148
194
270
126
124
31
21
Pre-Tax Income
377
N/A
250
-34%
(392)
N/A
(623)
-59%
(752)
-21%
(302)
+60%
(107)
+65%
128
N/A
497
+288%
217
-56%
(114)
N/A
(1 005)
-782%
(277)
+72%
523
N/A
1 272
+143%
1 338
+5%
1 289
-4%
1 139
-12%
1 016
-11%
753
-26%
406
-46%
813
+100%
1 122
+38%
1 557
+39%
1 768
+14%
2 155
+22%
2 738
+27%
2 219
-19%
2 376
+7%
1 973
-17%
1 532
-22%
1 773
+16%
1 828
+3%
1 927
+5%
1 961
+2%
1 467
-25%
1 627
+11%
1 050
-35%
1 477
+41%
1 689
+14%
1 867
+11%
2 249
+20%
1 652
-27%
2 009
+22%
1 927
-4%
1 991
+3%
2 488
+25%
2 317
-7%
2 151
-7%
1 753
-19%
1 896
+8%
1 495
-21%
1 229
-18%
1 029
-16%
(302)
N/A
(82)
+73%
589
N/A
1 011
+72%
1 986
+96%
2 034
+2%
1 644
-19%
1 571
-4%
2 537
+61%
3 215
+27%
3 538
+10%
3 624
+2%
3 284
-9%
2 609
-21%
3 307
+27%
3 530
+7%
3 568
+1%
4 124
+16%
4 277
+4%
4 656
+9%
5 102
+10%
5 296
+4%
5 436
+3%
8 669
+59%
Net Income
Tax Provision
(94)
(26)
(33)
(52)
(134)
(58)
(81)
(80)
(191)
(64)
(59)
27
(109)
(81)
(92)
(214)
539
509
433
497
(306)
(419)
(417)
(400)
(421)
(494)
(532)
(390)
(388)
(286)
(278)
(450)
(466)
(452)
(733)
(747)
(785)
(782)
(672)
(675)
(756)
(777)
(607)
(584)
(518)
(575)
(574)
(500)
(524)
(432)
(557)
(549)
(451)
(399)
(227)
(327)
(610)
(697)
(722)
(630)
(451)
(427)
(684)
(906)
(981)
(1 007)
(1 173)
(1 002)
(1 166)
(1 269)
(906)
(926)
(1 037)
(1 047)
(1 184)
(1 335)
(1 354)
(2 229)
Income from Continuing Operations
284
225
(424)
(675)
(886)
(360)
(188)
48
306
153
(173)
(978)
(387)
441
1 179
1 124
1 828
1 647
1 449
1 249
99
394
705
1 157
1 347
1 661
2 206
1 828
1 986
1 685
1 254
1 322
1 362
1 476
1 228
721
843
268
805
1 014
1 111
1 472
1 045
1 426
1 410
1 417
1 914
1 817
1 627
1 321
1 339
946
778
630
(529)
(409)
(21)
314
1 264
1 404
1 193
1 144
1 853
2 309
2 557
2 617
2 111
1 607
2 141
2 261
2 662
3 198
3 240
3 609
3 918
3 961
4 082
6 440
Income to Minority Interest
(55)
(120)
(88)
(66)
14
6
(13)
(62)
(110)
(107)
(30)
11
(2)
(59)
(90)
(106)
(103)
(60)
(29)
(26)
60
46
(6)
(22)
(145)
(251)
(300)
(335)
(299)
(200)
(129)
(57)
(25)
13
132
224
304
344
348
338
306
232
141
87
14
18
(57)
(71)
(59)
(44)
14
36
78
77
124
146
112
95
38
(20)
(23)
(25)
(41)
(26)
(12)
(5)
(14)
(33)
(57)
(61)
(49)
(39)
(32)
(39)
(60)
(67)
(78)
(121)
Net Income (Common)
229
N/A
105
-54%
(511)
N/A
(740)
-45%
(871)
-18%
(354)
+59%
(201)
+43%
(14)
+93%
194
N/A
44
-77%
(205)
N/A
(967)
-372%
(389)
+60%
382
N/A
1 089
+185%
1 018
-7%
1 726
+70%
1 588
-8%
1 421
-11%
1 224
-14%
159
-87%
440
+177%
700
+59%
1 135
+62%
1 202
+6%
1 410
+17%
1 906
+35%
1 492
-22%
1 686
+13%
1 484
-12%
1 125
-24%
1 265
+12%
1 337
+6%
1 488
+11%
1 360
-9%
944
-31%
1 146
+21%
612
-47%
1 153
+88%
1 352
+17%
1 417
+5%
1 704
+20%
1 186
-30%
1 513
+28%
1 422
-6%
1 434
+1%
1 856
+29%
1 744
-6%
1 568
-10%
1 276
-19%
1 352
+6%
982
-27%
857
-13%
707
-18%
(406)
N/A
(264)
+35%
89
N/A
409
+360%
1 302
+218%
1 383
+6%
1 168
-16%
1 117
-4%
1 811
+62%
2 282
+26%
2 546
+12%
2 612
+3%
2 096
-20%
1 574
-25%
2 082
+32%
2 198
+6%
2 612
+19%
3 158
+21%
3 208
+2%
3 569
+11%
3 857
+8%
3 892
+1%
4 002
+3%
6 317
+58%
EPS (Diluted)
10.89
N/A
4.99
-54%
-24.33
N/A
-35.23
-45%
-41.47
-18%
-16.85
+59%
-9.57
+43%
-0.66
+93%
9.23
N/A
2.08
-77%
-9.78
N/A
-46.04
-371%
-18.52
+60%
18.19
N/A
51.85
+185%
48.47
-7%
82.19
+70%
75.61
-8%
67.66
-11%
58.28
-14%
7.59
-87%
20.95
+176%
33.33
+59%
54.04
+62%
57.23
+6%
67.14
+17%
90.76
+35%
71.04
-22%
80.28
+13%
70.66
-12%
53.57
-24%
60.23
+12%
63.66
+6%
70.85
+11%
65
-8%
42.9
-34%
45.84
+7%
24.48
-47%
46.65
+91%
54.08
+16%
56.68
+5%
68.16
+20%
46.55
-32%
60.52
+30%
56.88
-6%
57.36
+1%
72.83
+27%
64.59
-11%
51.47
-20%
41.88
-19%
45.77
+9%
32.22
-30%
28.11
-13%
23.19
-18%
-13.32
N/A
-8.66
+35%
2.92
N/A
13.42
+360%
42.71
+218%
45.37
+6%
38.32
-16%
36.64
-4%
59.41
+62%
74.86
+26%
83.52
+12%
85.68
+3%
68.76
-20%
51.63
-25%
68.3
+32%
72.1
+6%
85.68
+19%
103.6
+21%
105.24
+2%
117.08
+11%
126.53
+8%
127.67
+1%
131.28
+3%
207.23
+58%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett