Daiken Corp
TSE:7905
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Daiken Corp
TSE:7905
|
JP |
|
Neo-Neon Holdings Ltd
HKEX:1868
|
HK |
|
S
|
Super Group Ltd
JSE:SPG
|
ZA |
|
E
|
EPIC Energy Ltd
BSE:530407
|
IN |
|
Singer India Ltd
BSE:505729
|
IN |
|
AsiaInfo Technologies Ltd
HKEX:1675
|
CN |
|
Polyrocks Chemical Co Ltd
SSE:688669
|
CN |
|
Grand Ocean Advanced Resources Co Ltd
HKEX:65
|
HK |
|
AquaBounty Technologies Inc
NASDAQ:AQB
|
US |
|
Haverty Furniture Companies Inc
NYSE:HVT
|
US |
|
H
|
HP Inc
BMV:HPQ
|
US |
|
Nippon Aqua Co Ltd
TSE:1429
|
JP |
|
AdvanSix Inc
NYSE:ASIX
|
US |
|
Z
|
Zhongnongfa Seed Industry Group Co Ltd
SSE:600313
|
CN |
|
T
|
Tinna Rubber and Infrastructure Ltd
BSE:530475
|
IN |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
K
|
Kamei Corp
TSE:8037
|
JP |
|
Olectra Greentech Ltd
NSE:OLECTRA
|
IN |
Income Statement
Earnings Waterfall
Daiken Corp
Income Statement
Daiken Corp
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
136 313
N/A
|
135 489
-1%
|
133 704
-1%
|
131 094
-2%
|
126 591
-3%
|
124 162
-2%
|
122 617
-1%
|
122 909
+0%
|
124 053
+1%
|
126 007
+2%
|
124 774
-1%
|
122 438
-2%
|
120 616
-1%
|
117 941
-2%
|
114 876
-3%
|
108 908
-5%
|
106 076
-3%
|
104 006
-2%
|
106 003
+2%
|
101 929
-4%
|
102 185
+0%
|
141 506
+38%
|
143 059
+1%
|
147 355
+3%
|
150 813
+2%
|
151 209
+0%
|
153 654
+2%
|
154 925
+1%
|
156 884
+1%
|
158 153
+1%
|
163 628
+3%
|
167 460
+2%
|
173 078
+3%
|
180 392
+4%
|
178 708
-1%
|
177 282
-1%
|
173 573
-2%
|
168 833
-3%
|
168 232
0%
|
167 947
0%
|
168 469
+0%
|
168 141
0%
|
168 908
+0%
|
169 232
+0%
|
168 925
0%
|
168 841
0%
|
169 590
+0%
|
170 242
+0%
|
171 052
+0%
|
170 581
0%
|
171 717
+1%
|
173 590
+1%
|
178 295
+3%
|
182 962
+3%
|
185 147
+1%
|
193 307
+4%
|
197 246
+2%
|
202 481
+3%
|
201 886
0%
|
197 604
-2%
|
199 123
+1%
|
199 210
+0%
|
208 849
+5%
|
215 541
+3%
|
219 796
+2%
|
223 377
+2%
|
231 203
+4%
|
234 638
+1%
|
232 628
-1%
|
228 826
-2%
|
218 882
-4%
|
213 610
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(103 682)
|
(103 538)
|
(101 775)
|
(99 238)
|
(95 226)
|
(93 583)
|
(92 624)
|
(92 855)
|
(93 434)
|
(94 930)
|
(94 107)
|
(92 679)
|
(91 853)
|
(89 326)
|
(87 045)
|
(81 701)
|
(79 315)
|
(76 859)
|
(77 832)
|
(73 614)
|
(73 258)
|
(102 345)
|
(103 815)
|
(108 028)
|
(111 769)
|
(113 189)
|
(115 696)
|
(116 916)
|
(118 177)
|
(119 121)
|
(123 906)
|
(126 943)
|
(131 997)
|
(137 693)
|
(136 696)
|
(136 424)
|
(134 193)
|
(131 657)
|
(130 764)
|
(129 948)
|
(129 158)
|
(127 452)
|
(126 962)
|
(126 563)
|
(125 823)
|
(125 201)
|
(125 708)
|
(126 271)
|
(127 520)
|
(127 946)
|
(129 192)
|
(130 869)
|
(135 335)
|
(139 289)
|
(141 161)
|
(146 949)
|
(148 528)
|
(151 442)
|
(151 290)
|
(147 686)
|
(148 947)
|
(148 328)
|
(153 357)
|
(157 305)
|
(159 003)
|
(160 210)
|
(165 507)
|
(168 155)
|
(169 546)
|
(170 399)
|
(167 084)
|
(164 958)
|
|
| Gross Profit |
32 631
N/A
|
31 951
-2%
|
31 929
0%
|
31 856
0%
|
31 365
-2%
|
30 579
-3%
|
29 993
-2%
|
30 054
+0%
|
30 619
+2%
|
31 077
+1%
|
30 667
-1%
|
29 759
-3%
|
28 763
-3%
|
28 615
-1%
|
27 831
-3%
|
27 207
-2%
|
26 761
-2%
|
27 147
+1%
|
28 171
+4%
|
28 315
+1%
|
28 927
+2%
|
39 161
+35%
|
39 244
+0%
|
39 327
+0%
|
39 044
-1%
|
38 020
-3%
|
37 958
0%
|
38 009
+0%
|
38 707
+2%
|
39 032
+1%
|
39 722
+2%
|
40 517
+2%
|
41 081
+1%
|
42 699
+4%
|
42 012
-2%
|
40 858
-3%
|
39 380
-4%
|
37 176
-6%
|
37 468
+1%
|
37 999
+1%
|
39 311
+3%
|
40 689
+4%
|
41 946
+3%
|
42 669
+2%
|
43 102
+1%
|
43 640
+1%
|
43 882
+1%
|
43 971
+0%
|
43 532
-1%
|
42 635
-2%
|
42 525
0%
|
42 721
+0%
|
42 960
+1%
|
43 673
+2%
|
43 986
+1%
|
46 358
+5%
|
48 718
+5%
|
51 039
+5%
|
50 596
-1%
|
49 918
-1%
|
50 176
+1%
|
50 882
+1%
|
55 492
+9%
|
58 236
+5%
|
60 793
+4%
|
63 167
+4%
|
65 696
+4%
|
66 483
+1%
|
63 082
-5%
|
58 427
-7%
|
51 798
-11%
|
48 652
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29 122)
|
(28 767)
|
(29 021)
|
(28 571)
|
(28 127)
|
(27 587)
|
(27 457)
|
(27 040)
|
(26 837)
|
(27 362)
|
(27 512)
|
(27 523)
|
(26 987)
|
(26 922)
|
(26 453)
|
(26 134)
|
(25 556)
|
(25 249)
|
(25 216)
|
(25 228)
|
(25 873)
|
(34 801)
|
(34 828)
|
(34 746)
|
(34 094)
|
(33 466)
|
(33 773)
|
(33 850)
|
(33 953)
|
(34 318)
|
(34 718)
|
(35 708)
|
(36 447)
|
(39 112)
|
(38 659)
|
(37 631)
|
(36 941)
|
(33 714)
|
(33 340)
|
(34 209)
|
(34 406)
|
(35 778)
|
(35 959)
|
(35 681)
|
(35 556)
|
(35 098)
|
(35 264)
|
(35 355)
|
(35 443)
|
(35 106)
|
(35 652)
|
(36 026)
|
(36 901)
|
(37 930)
|
(38 470)
|
(39 912)
|
(41 255)
|
(42 652)
|
(42 859)
|
(42 488)
|
(42 106)
|
(42 100)
|
(42 994)
|
(43 575)
|
(44 637)
|
(45 804)
|
(47 657)
|
(49 559)
|
(49 721)
|
(48 569)
|
(47 496)
|
(46 505)
|
|
| Selling, General & Administrative |
(29 122)
|
(28 759)
|
(28 621)
|
(28 171)
|
(27 727)
|
(27 587)
|
(27 457)
|
(27 041)
|
(26 837)
|
(27 362)
|
(27 512)
|
(27 523)
|
(26 990)
|
(26 922)
|
(26 462)
|
(26 142)
|
(25 564)
|
(25 257)
|
(25 224)
|
(25 235)
|
(25 879)
|
(34 812)
|
(34 839)
|
(34 758)
|
(34 107)
|
(33 477)
|
(33 784)
|
(33 861)
|
(33 963)
|
(34 327)
|
(34 727)
|
(35 716)
|
(36 457)
|
(39 121)
|
(38 668)
|
(37 641)
|
(36 951)
|
(33 722)
|
(33 348)
|
(33 531)
|
(33 726)
|
(35 102)
|
(35 283)
|
(35 691)
|
(35 565)
|
(35 108)
|
(35 274)
|
(35 365)
|
(35 454)
|
(35 116)
|
(35 662)
|
(36 036)
|
(36 911)
|
(37 940)
|
(38 478)
|
(39 918)
|
(41 260)
|
(42 653)
|
(42 860)
|
(42 489)
|
(42 107)
|
(42 102)
|
(42 996)
|
(43 577)
|
(44 639)
|
(45 805)
|
(47 657)
|
(49 560)
|
(49 722)
|
(48 570)
|
(47 499)
|
(46 507)
|
|
| Depreciation & Amortization |
0
|
0
|
(405)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
9
|
8
|
8
|
8
|
8
|
7
|
6
|
11
|
11
|
12
|
13
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
(676)
|
(677)
|
(675)
|
(675)
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
8
|
6
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Operating Expenses |
0
|
(8)
|
5
|
(400)
|
(400)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
1
|
0
|
|
| Operating Income |
3 509
N/A
|
3 184
-9%
|
2 908
-9%
|
3 285
+13%
|
3 238
-1%
|
2 992
-8%
|
2 536
-15%
|
3 014
+19%
|
3 782
+25%
|
3 715
-2%
|
3 155
-15%
|
2 236
-29%
|
1 776
-21%
|
1 693
-5%
|
1 378
-19%
|
1 073
-22%
|
1 205
+12%
|
1 898
+58%
|
2 955
+56%
|
3 087
+4%
|
3 054
-1%
|
4 360
+43%
|
4 416
+1%
|
4 581
+4%
|
4 950
+8%
|
4 554
-8%
|
4 185
-8%
|
4 159
-1%
|
4 754
+14%
|
4 714
-1%
|
5 004
+6%
|
4 809
-4%
|
4 634
-4%
|
3 587
-23%
|
3 353
-7%
|
3 227
-4%
|
2 439
-24%
|
3 462
+42%
|
4 128
+19%
|
3 790
-8%
|
4 905
+29%
|
4 911
+0%
|
5 987
+22%
|
6 988
+17%
|
7 546
+8%
|
8 542
+13%
|
8 618
+1%
|
8 616
0%
|
8 089
-6%
|
7 529
-7%
|
6 873
-9%
|
6 695
-3%
|
6 059
-9%
|
5 743
-5%
|
5 516
-4%
|
6 446
+17%
|
7 463
+16%
|
8 387
+12%
|
7 737
-8%
|
7 430
-4%
|
8 070
+9%
|
8 782
+9%
|
12 498
+42%
|
14 661
+17%
|
16 156
+10%
|
17 363
+7%
|
18 039
+4%
|
16 924
-6%
|
13 361
-21%
|
9 858
-26%
|
4 302
-56%
|
2 147
-50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 005
|
1 791
|
1 710
|
984
|
(74)
|
274
|
180
|
178
|
(148)
|
(82)
|
768
|
665
|
1 082
|
167
|
288
|
(231)
|
(263)
|
(305)
|
(300)
|
(265)
|
(227)
|
(204)
|
(239)
|
(222)
|
(201)
|
(272)
|
(232)
|
(129)
|
1 143
|
2 299
|
2 767
|
2 928
|
1 934
|
1 114
|
804
|
693
|
737
|
693
|
453
|
145
|
(427)
|
(770)
|
(797)
|
(656)
|
(234)
|
4
|
328
|
528
|
657
|
757
|
740
|
623
|
737
|
556
|
568
|
358
|
341
|
424
|
99
|
442
|
202
|
1 364
|
1 919
|
2 585
|
2 558
|
1 530
|
1 332
|
1 743
|
2 672
|
3 981
|
4 500
|
4 167
|
|
| Non-Reccuring Items |
(843)
|
(2 335)
|
(2 105)
|
(2 057)
|
51
|
(128)
|
(55)
|
(76)
|
(113)
|
(163)
|
(363)
|
(506)
|
(1 711)
|
(2 087)
|
(1 822)
|
(1 447)
|
(1 236)
|
(2 595)
|
(1 890)
|
(2 259)
|
(888)
|
(2 147)
|
(2 645)
|
(2 261)
|
(4 053)
|
(2 832)
|
(2 436)
|
(2 900)
|
(4 626)
|
(4 931)
|
(4 600)
|
(4 011)
|
(781)
|
(514)
|
(491)
|
(307)
|
(379)
|
(3 290)
|
(999)
|
(645)
|
(403)
|
2 264
|
(31)
|
(410)
|
(621)
|
(1 695)
|
(1 958)
|
(1 884)
|
(1 689)
|
(851)
|
(807)
|
(821)
|
(937)
|
385
|
272
|
75
|
216
|
(460)
|
(497)
|
(294)
|
(274)
|
(326)
|
(265)
|
(422)
|
(1 372)
|
(1 661)
|
(1 707)
|
2 488
|
3 332
|
3 558
|
3 618
|
(1 484)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
273
|
273
|
273
|
29
|
0
|
0
|
1
|
0
|
0
|
0
|
(49)
|
(107)
|
1 004
|
1 018
|
994
|
(139)
|
1 098
|
1 161
|
1 165
|
1 147
|
(69)
|
(65)
|
49
|
46
|
41
|
40
|
(83)
|
(33)
|
(68)
|
(70)
|
(52)
|
(9)
|
(64)
|
(62)
|
(71)
|
(66)
|
(61)
|
(58)
|
(51)
|
0
|
(20)
|
(16)
|
(14)
|
(16)
|
(36)
|
(34)
|
390
|
402
|
394
|
427
|
12
|
10
|
21
|
(6)
|
9
|
11
|
15
|
376
|
0
|
370
|
351
|
(11)
|
(13)
|
10
|
48
|
126
|
506
|
500
|
454
|
379
|
|
| Total Other Income |
378
|
403
|
334
|
284
|
367
|
458
|
329
|
153
|
(125)
|
(33)
|
(10)
|
2
|
53
|
139
|
129
|
171
|
95
|
104
|
127
|
166
|
249
|
307
|
368
|
282
|
244
|
397
|
397
|
586
|
578
|
324
|
394
|
336
|
400
|
439
|
459
|
604
|
636
|
574
|
662
|
437
|
449
|
470
|
516
|
551
|
537
|
412
|
496
|
550
|
564
|
505
|
559
|
577
|
585
|
607
|
615
|
613
|
622
|
509
|
691
|
736
|
1 172
|
780
|
782
|
906
|
937
|
1 022
|
1 030
|
943
|
871
|
625
|
530
|
648
|
|
| Pre-Tax Income |
4 049
N/A
|
3 043
-25%
|
3 120
+3%
|
2 769
-11%
|
3 855
+39%
|
3 625
-6%
|
2 990
-18%
|
3 269
+9%
|
3 399
+4%
|
3 437
+1%
|
3 550
+3%
|
2 397
-32%
|
1 151
-52%
|
(195)
N/A
|
977
N/A
|
584
-40%
|
795
+36%
|
(1 037)
N/A
|
1 990
N/A
|
1 890
-5%
|
3 353
+77%
|
3 463
+3%
|
1 831
-47%
|
2 315
+26%
|
989
-57%
|
1 893
+91%
|
1 955
+3%
|
1 756
-10%
|
1 766
+1%
|
2 373
+34%
|
3 497
+47%
|
3 992
+14%
|
6 135
+54%
|
4 617
-25%
|
4 061
-12%
|
4 155
+2%
|
3 362
-19%
|
1 373
-59%
|
4 183
+205%
|
3 669
-12%
|
4 473
+22%
|
6 875
+54%
|
5 655
-18%
|
6 457
+14%
|
7 214
+12%
|
7 247
+0%
|
7 448
+3%
|
7 776
+4%
|
8 011
+3%
|
8 342
+4%
|
7 759
-7%
|
7 501
-3%
|
6 456
-14%
|
7 301
+13%
|
6 992
-4%
|
7 486
+7%
|
8 651
+16%
|
8 871
+3%
|
8 045
-9%
|
8 690
+8%
|
9 170
+6%
|
10 970
+20%
|
15 286
+39%
|
17 720
+16%
|
18 266
+3%
|
18 264
0%
|
18 742
+3%
|
22 224
+19%
|
20 742
-7%
|
18 522
-11%
|
13 404
-28%
|
5 857
-56%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 614)
|
(1 157)
|
(900)
|
(576)
|
(1 445)
|
(1 493)
|
(1 378)
|
(1 225)
|
(1 220)
|
(1 148)
|
(1 605)
|
(1 378)
|
(67)
|
545
|
203
|
(755)
|
218
|
965
|
(142)
|
(1 349)
|
(1 695)
|
(1 995)
|
(1 065)
|
(866)
|
(686)
|
(741)
|
(687)
|
(570)
|
(247)
|
(487)
|
(1 130)
|
(1 414)
|
(2 404)
|
(1 699)
|
(1 269)
|
(1 232)
|
(762)
|
1 645
|
660
|
574
|
144
|
(2 727)
|
(2 169)
|
(2 162)
|
(2 613)
|
(1 685)
|
(1 862)
|
(1 898)
|
(1 366)
|
(2 318)
|
(2 215)
|
(2 080)
|
(1 987)
|
(2 703)
|
(2 587)
|
(2 884)
|
(3 295)
|
(2 359)
|
(2 240)
|
(2 161)
|
(2 583)
|
(3 687)
|
(4 911)
|
(5 765)
|
(5 508)
|
(5 188)
|
(5 167)
|
(4 902)
|
(4 311)
|
(4 009)
|
(2 641)
|
(1 489)
|
|
| Income from Continuing Operations |
2 435
|
1 886
|
2 220
|
2 193
|
2 410
|
2 132
|
1 612
|
2 044
|
2 179
|
2 289
|
1 945
|
1 019
|
1 084
|
350
|
1 180
|
(171)
|
1 013
|
(72)
|
1 848
|
541
|
1 658
|
1 468
|
766
|
1 449
|
303
|
1 152
|
1 268
|
1 186
|
1 519
|
1 886
|
2 367
|
2 578
|
3 731
|
2 918
|
2 792
|
2 923
|
2 600
|
3 018
|
4 843
|
4 243
|
4 617
|
4 148
|
3 486
|
4 295
|
4 601
|
5 562
|
5 586
|
5 878
|
6 645
|
6 024
|
5 544
|
5 421
|
4 469
|
4 598
|
4 405
|
4 602
|
5 356
|
6 512
|
5 805
|
6 529
|
6 587
|
7 283
|
10 375
|
11 955
|
12 758
|
13 076
|
13 575
|
17 322
|
16 431
|
14 513
|
10 763
|
4 368
|
|
| Income to Minority Interest |
(93)
|
(77)
|
(112)
|
(131)
|
(96)
|
(179)
|
(185)
|
(243)
|
(230)
|
(205)
|
(244)
|
(208)
|
(236)
|
(228)
|
(120)
|
(45)
|
200
|
138
|
98
|
(99)
|
(143)
|
(93)
|
(97)
|
(52)
|
(106)
|
(277)
|
(385)
|
(475)
|
(522)
|
(566)
|
(536)
|
(492)
|
(415)
|
(371)
|
(323)
|
(341)
|
(396)
|
(281)
|
(249)
|
(210)
|
(111)
|
(159)
|
(233)
|
(218)
|
(266)
|
(429)
|
(394)
|
(448)
|
(423)
|
(128)
|
(68)
|
(74)
|
(76)
|
(195)
|
(261)
|
(557)
|
(827)
|
(1 064)
|
(1 028)
|
(1 206)
|
(1 328)
|
(1 662)
|
(2 786)
|
(3 385)
|
(4 117)
|
(5 203)
|
(6 330)
|
(6 613)
|
(5 855)
|
(4 187)
|
(1 955)
|
(506)
|
|
| Net Income (Common) |
2 342
N/A
|
1 809
-23%
|
2 108
+17%
|
2 062
-2%
|
2 314
+12%
|
1 953
-16%
|
1 427
-27%
|
1 801
+26%
|
1 949
+8%
|
2 083
+7%
|
1 698
-18%
|
808
-52%
|
847
+5%
|
121
-86%
|
1 059
+775%
|
(213)
N/A
|
1 214
N/A
|
66
-95%
|
1 941
+2 841%
|
443
-77%
|
1 519
+243%
|
1 375
-9%
|
668
-51%
|
1 391
+108%
|
188
-86%
|
874
+365%
|
880
+1%
|
710
-19%
|
998
+41%
|
1 318
+32%
|
1 829
+39%
|
2 084
+14%
|
3 313
+59%
|
2 546
-23%
|
2 468
-3%
|
2 581
+5%
|
2 202
-15%
|
2 736
+24%
|
4 592
+68%
|
4 033
-12%
|
4 506
+12%
|
3 988
-11%
|
3 253
-18%
|
4 075
+25%
|
4 334
+6%
|
5 132
+18%
|
5 190
+1%
|
5 428
+5%
|
6 222
+15%
|
5 895
-5%
|
5 475
-7%
|
5 348
-2%
|
4 391
-18%
|
4 402
+0%
|
4 144
-6%
|
4 043
-2%
|
4 528
+12%
|
5 447
+20%
|
4 776
-12%
|
5 322
+11%
|
5 259
-1%
|
5 620
+7%
|
7 587
+35%
|
8 569
+13%
|
8 639
+1%
|
7 872
-9%
|
7 244
-8%
|
10 708
+48%
|
10 574
-1%
|
10 325
-2%
|
8 807
-15%
|
3 861
-56%
|
|
| EPS (Diluted) |
90.07
N/A
|
69.57
-23%
|
81.07
+17%
|
79.3
-2%
|
89
+12%
|
75.11
-16%
|
47.56
-37%
|
78.3
+65%
|
74.96
-4%
|
80.11
+7%
|
65.3
-18%
|
31.07
-52%
|
32.57
+5%
|
4.65
-86%
|
40.73
+776%
|
-8.19
N/A
|
46.69
N/A
|
2.53
-95%
|
77.64
+2 969%
|
17.72
-77%
|
60.76
+243%
|
55
-9%
|
26.72
-51%
|
55.64
+108%
|
7.52
-86%
|
34.96
+365%
|
35.2
+1%
|
28.4
-19%
|
39.92
+41%
|
52.72
+32%
|
73.16
+39%
|
83.36
+14%
|
132.52
+59%
|
101.84
-23%
|
98.72
-3%
|
107.54
+9%
|
91.75
-15%
|
111.68
+22%
|
191.33
+71%
|
168.04
-12%
|
187.75
+12%
|
164.66
-12%
|
135.54
-18%
|
169.79
+25%
|
180.58
+6%
|
212.92
+18%
|
216.25
+2%
|
226.16
+5%
|
259.25
+15%
|
244.59
-6%
|
228.12
-7%
|
213.92
-6%
|
168.77
-21%
|
174.54
+3%
|
159.28
-9%
|
155.33
-2%
|
173.96
+12%
|
209.3
+20%
|
183.49
-12%
|
204.34
+11%
|
201.91
-1%
|
215.82
+7%
|
291.31
+35%
|
328.84
+13%
|
331.54
+1%
|
302.14
-9%
|
278
-8%
|
410.72
+48%
|
405.55
-1%
|
396.08
-2%
|
337.8
-15%
|
148.03
-56%
|
|