Daiken Corp
TSE:7905

Watchlist Manager
Daiken Corp Logo
Daiken Corp
TSE:7905
Watchlist
Price: 999 999.9999 JPY 33 300.13% Market Closed
Market Cap: ¥78B

Income Statement

Earnings Waterfall
Daiken Corp

Income Statement
Daiken Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
136 313
N/A
135 489
-1%
133 704
-1%
131 094
-2%
126 591
-3%
124 162
-2%
122 617
-1%
122 909
+0%
124 053
+1%
126 007
+2%
124 774
-1%
122 438
-2%
120 616
-1%
117 941
-2%
114 876
-3%
108 908
-5%
106 076
-3%
104 006
-2%
106 003
+2%
101 929
-4%
102 185
+0%
141 506
+38%
143 059
+1%
147 355
+3%
150 813
+2%
151 209
+0%
153 654
+2%
154 925
+1%
156 884
+1%
158 153
+1%
163 628
+3%
167 460
+2%
173 078
+3%
180 392
+4%
178 708
-1%
177 282
-1%
173 573
-2%
168 833
-3%
168 232
0%
167 947
0%
168 469
+0%
168 141
0%
168 908
+0%
169 232
+0%
168 925
0%
168 841
0%
169 590
+0%
170 242
+0%
171 052
+0%
170 581
0%
171 717
+1%
173 590
+1%
178 295
+3%
182 962
+3%
185 147
+1%
193 307
+4%
197 246
+2%
202 481
+3%
201 886
0%
197 604
-2%
199 123
+1%
199 210
+0%
208 849
+5%
215 541
+3%
219 796
+2%
223 377
+2%
231 203
+4%
234 638
+1%
232 628
-1%
228 826
-2%
218 882
-4%
213 610
-2%
Gross Profit
Cost of Revenue
(103 682)
(103 538)
(101 775)
(99 238)
(95 226)
(93 583)
(92 624)
(92 855)
(93 434)
(94 930)
(94 107)
(92 679)
(91 853)
(89 326)
(87 045)
(81 701)
(79 315)
(76 859)
(77 832)
(73 614)
(73 258)
(102 345)
(103 815)
(108 028)
(111 769)
(113 189)
(115 696)
(116 916)
(118 177)
(119 121)
(123 906)
(126 943)
(131 997)
(137 693)
(136 696)
(136 424)
(134 193)
(131 657)
(130 764)
(129 948)
(129 158)
(127 452)
(126 962)
(126 563)
(125 823)
(125 201)
(125 708)
(126 271)
(127 520)
(127 946)
(129 192)
(130 869)
(135 335)
(139 289)
(141 161)
(146 949)
(148 528)
(151 442)
(151 290)
(147 686)
(148 947)
(148 328)
(153 357)
(157 305)
(159 003)
(160 210)
(165 507)
(168 155)
(169 546)
(170 399)
(167 084)
(164 958)
Gross Profit
32 631
N/A
31 951
-2%
31 929
0%
31 856
0%
31 365
-2%
30 579
-3%
29 993
-2%
30 054
+0%
30 619
+2%
31 077
+1%
30 667
-1%
29 759
-3%
28 763
-3%
28 615
-1%
27 831
-3%
27 207
-2%
26 761
-2%
27 147
+1%
28 171
+4%
28 315
+1%
28 927
+2%
39 161
+35%
39 244
+0%
39 327
+0%
39 044
-1%
38 020
-3%
37 958
0%
38 009
+0%
38 707
+2%
39 032
+1%
39 722
+2%
40 517
+2%
41 081
+1%
42 699
+4%
42 012
-2%
40 858
-3%
39 380
-4%
37 176
-6%
37 468
+1%
37 999
+1%
39 311
+3%
40 689
+4%
41 946
+3%
42 669
+2%
43 102
+1%
43 640
+1%
43 882
+1%
43 971
+0%
43 532
-1%
42 635
-2%
42 525
0%
42 721
+0%
42 960
+1%
43 673
+2%
43 986
+1%
46 358
+5%
48 718
+5%
51 039
+5%
50 596
-1%
49 918
-1%
50 176
+1%
50 882
+1%
55 492
+9%
58 236
+5%
60 793
+4%
63 167
+4%
65 696
+4%
66 483
+1%
63 082
-5%
58 427
-7%
51 798
-11%
48 652
-6%
Operating Income
Operating Expenses
(29 122)
(28 767)
(29 021)
(28 571)
(28 127)
(27 587)
(27 457)
(27 040)
(26 837)
(27 362)
(27 512)
(27 523)
(26 987)
(26 922)
(26 453)
(26 134)
(25 556)
(25 249)
(25 216)
(25 228)
(25 873)
(34 801)
(34 828)
(34 746)
(34 094)
(33 466)
(33 773)
(33 850)
(33 953)
(34 318)
(34 718)
(35 708)
(36 447)
(39 112)
(38 659)
(37 631)
(36 941)
(33 714)
(33 340)
(34 209)
(34 406)
(35 778)
(35 959)
(35 681)
(35 556)
(35 098)
(35 264)
(35 355)
(35 443)
(35 106)
(35 652)
(36 026)
(36 901)
(37 930)
(38 470)
(39 912)
(41 255)
(42 652)
(42 859)
(42 488)
(42 106)
(42 100)
(42 994)
(43 575)
(44 637)
(45 804)
(47 657)
(49 559)
(49 721)
(48 569)
(47 496)
(46 505)
Selling, General & Administrative
(29 122)
(28 759)
(28 621)
(28 171)
(27 727)
(27 587)
(27 457)
(27 041)
(26 837)
(27 362)
(27 512)
(27 523)
(26 990)
(26 922)
(26 462)
(26 142)
(25 564)
(25 257)
(25 224)
(25 235)
(25 879)
(34 812)
(34 839)
(34 758)
(34 107)
(33 477)
(33 784)
(33 861)
(33 963)
(34 327)
(34 727)
(35 716)
(36 457)
(39 121)
(38 668)
(37 641)
(36 951)
(33 722)
(33 348)
(33 531)
(33 726)
(35 102)
(35 283)
(35 691)
(35 565)
(35 108)
(35 274)
(35 365)
(35 454)
(35 116)
(35 662)
(36 036)
(36 911)
(37 940)
(38 478)
(39 918)
(41 260)
(42 653)
(42 860)
(42 489)
(42 107)
(42 102)
(42 996)
(43 577)
(44 639)
(45 805)
(47 657)
(49 560)
(49 722)
(48 570)
(47 499)
(46 507)
Depreciation & Amortization
0
0
(405)
0
0
0
0
0
0
0
0
0
3
6
9
8
8
8
8
7
6
11
11
12
13
11
11
11
11
11
11
11
11
10
10
10
10
10
10
(676)
(677)
(675)
(675)
11
11
10
10
10
10
10
10
10
10
10
8
6
5
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
Other Operating Expenses
0
(8)
5
(400)
(400)
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(1)
(1)
(1)
0
0
0
(2)
0
(3)
(1)
(1)
(1)
(2)
0
0
0
1
0
0
0
0
0
0
0
0
(2)
(2)
0
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
0
(1)
1
0
Operating Income
3 509
N/A
3 184
-9%
2 908
-9%
3 285
+13%
3 238
-1%
2 992
-8%
2 536
-15%
3 014
+19%
3 782
+25%
3 715
-2%
3 155
-15%
2 236
-29%
1 776
-21%
1 693
-5%
1 378
-19%
1 073
-22%
1 205
+12%
1 898
+58%
2 955
+56%
3 087
+4%
3 054
-1%
4 360
+43%
4 416
+1%
4 581
+4%
4 950
+8%
4 554
-8%
4 185
-8%
4 159
-1%
4 754
+14%
4 714
-1%
5 004
+6%
4 809
-4%
4 634
-4%
3 587
-23%
3 353
-7%
3 227
-4%
2 439
-24%
3 462
+42%
4 128
+19%
3 790
-8%
4 905
+29%
4 911
+0%
5 987
+22%
6 988
+17%
7 546
+8%
8 542
+13%
8 618
+1%
8 616
0%
8 089
-6%
7 529
-7%
6 873
-9%
6 695
-3%
6 059
-9%
5 743
-5%
5 516
-4%
6 446
+17%
7 463
+16%
8 387
+12%
7 737
-8%
7 430
-4%
8 070
+9%
8 782
+9%
12 498
+42%
14 661
+17%
16 156
+10%
17 363
+7%
18 039
+4%
16 924
-6%
13 361
-21%
9 858
-26%
4 302
-56%
2 147
-50%
Pre-Tax Income
Interest Income Expense
1 005
1 791
1 710
984
(74)
274
180
178
(148)
(82)
768
665
1 082
167
288
(231)
(263)
(305)
(300)
(265)
(227)
(204)
(239)
(222)
(201)
(272)
(232)
(129)
1 143
2 299
2 767
2 928
1 934
1 114
804
693
737
693
453
145
(427)
(770)
(797)
(656)
(234)
4
328
528
657
757
740
623
737
556
568
358
341
424
99
442
202
1 364
1 919
2 585
2 558
1 530
1 332
1 743
2 672
3 981
4 500
4 167
Non-Reccuring Items
(843)
(2 335)
(2 105)
(2 057)
51
(128)
(55)
(76)
(113)
(163)
(363)
(506)
(1 711)
(2 087)
(1 822)
(1 447)
(1 236)
(2 595)
(1 890)
(2 259)
(888)
(2 147)
(2 645)
(2 261)
(4 053)
(2 832)
(2 436)
(2 900)
(4 626)
(4 931)
(4 600)
(4 011)
(781)
(514)
(491)
(307)
(379)
(3 290)
(999)
(645)
(403)
2 264
(31)
(410)
(621)
(1 695)
(1 958)
(1 884)
(1 689)
(851)
(807)
(821)
(937)
385
272
75
216
(460)
(497)
(294)
(274)
(326)
(265)
(422)
(1 372)
(1 661)
(1 707)
2 488
3 332
3 558
3 618
(1 484)
Gain/Loss on Disposition of Assets
0
0
273
273
273
29
0
0
1
0
0
0
(49)
(107)
1 004
1 018
994
(139)
1 098
1 161
1 165
1 147
(69)
(65)
49
46
41
40
(83)
(33)
(68)
(70)
(52)
(9)
(64)
(62)
(71)
(66)
(61)
(58)
(51)
0
(20)
(16)
(14)
(16)
(36)
(34)
390
402
394
427
12
10
21
(6)
9
11
15
376
0
370
351
(11)
(13)
10
48
126
506
500
454
379
Total Other Income
378
403
334
284
367
458
329
153
(125)
(33)
(10)
2
53
139
129
171
95
104
127
166
249
307
368
282
244
397
397
586
578
324
394
336
400
439
459
604
636
574
662
437
449
470
516
551
537
412
496
550
564
505
559
577
585
607
615
613
622
509
691
736
1 172
780
782
906
937
1 022
1 030
943
871
625
530
648
Pre-Tax Income
4 049
N/A
3 043
-25%
3 120
+3%
2 769
-11%
3 855
+39%
3 625
-6%
2 990
-18%
3 269
+9%
3 399
+4%
3 437
+1%
3 550
+3%
2 397
-32%
1 151
-52%
(195)
N/A
977
N/A
584
-40%
795
+36%
(1 037)
N/A
1 990
N/A
1 890
-5%
3 353
+77%
3 463
+3%
1 831
-47%
2 315
+26%
989
-57%
1 893
+91%
1 955
+3%
1 756
-10%
1 766
+1%
2 373
+34%
3 497
+47%
3 992
+14%
6 135
+54%
4 617
-25%
4 061
-12%
4 155
+2%
3 362
-19%
1 373
-59%
4 183
+205%
3 669
-12%
4 473
+22%
6 875
+54%
5 655
-18%
6 457
+14%
7 214
+12%
7 247
+0%
7 448
+3%
7 776
+4%
8 011
+3%
8 342
+4%
7 759
-7%
7 501
-3%
6 456
-14%
7 301
+13%
6 992
-4%
7 486
+7%
8 651
+16%
8 871
+3%
8 045
-9%
8 690
+8%
9 170
+6%
10 970
+20%
15 286
+39%
17 720
+16%
18 266
+3%
18 264
0%
18 742
+3%
22 224
+19%
20 742
-7%
18 522
-11%
13 404
-28%
5 857
-56%
Net Income
Tax Provision
(1 614)
(1 157)
(900)
(576)
(1 445)
(1 493)
(1 378)
(1 225)
(1 220)
(1 148)
(1 605)
(1 378)
(67)
545
203
(755)
218
965
(142)
(1 349)
(1 695)
(1 995)
(1 065)
(866)
(686)
(741)
(687)
(570)
(247)
(487)
(1 130)
(1 414)
(2 404)
(1 699)
(1 269)
(1 232)
(762)
1 645
660
574
144
(2 727)
(2 169)
(2 162)
(2 613)
(1 685)
(1 862)
(1 898)
(1 366)
(2 318)
(2 215)
(2 080)
(1 987)
(2 703)
(2 587)
(2 884)
(3 295)
(2 359)
(2 240)
(2 161)
(2 583)
(3 687)
(4 911)
(5 765)
(5 508)
(5 188)
(5 167)
(4 902)
(4 311)
(4 009)
(2 641)
(1 489)
Income from Continuing Operations
2 435
1 886
2 220
2 193
2 410
2 132
1 612
2 044
2 179
2 289
1 945
1 019
1 084
350
1 180
(171)
1 013
(72)
1 848
541
1 658
1 468
766
1 449
303
1 152
1 268
1 186
1 519
1 886
2 367
2 578
3 731
2 918
2 792
2 923
2 600
3 018
4 843
4 243
4 617
4 148
3 486
4 295
4 601
5 562
5 586
5 878
6 645
6 024
5 544
5 421
4 469
4 598
4 405
4 602
5 356
6 512
5 805
6 529
6 587
7 283
10 375
11 955
12 758
13 076
13 575
17 322
16 431
14 513
10 763
4 368
Income to Minority Interest
(93)
(77)
(112)
(131)
(96)
(179)
(185)
(243)
(230)
(205)
(244)
(208)
(236)
(228)
(120)
(45)
200
138
98
(99)
(143)
(93)
(97)
(52)
(106)
(277)
(385)
(475)
(522)
(566)
(536)
(492)
(415)
(371)
(323)
(341)
(396)
(281)
(249)
(210)
(111)
(159)
(233)
(218)
(266)
(429)
(394)
(448)
(423)
(128)
(68)
(74)
(76)
(195)
(261)
(557)
(827)
(1 064)
(1 028)
(1 206)
(1 328)
(1 662)
(2 786)
(3 385)
(4 117)
(5 203)
(6 330)
(6 613)
(5 855)
(4 187)
(1 955)
(506)
Net Income (Common)
2 342
N/A
1 809
-23%
2 108
+17%
2 062
-2%
2 314
+12%
1 953
-16%
1 427
-27%
1 801
+26%
1 949
+8%
2 083
+7%
1 698
-18%
808
-52%
847
+5%
121
-86%
1 059
+775%
(213)
N/A
1 214
N/A
66
-95%
1 941
+2 841%
443
-77%
1 519
+243%
1 375
-9%
668
-51%
1 391
+108%
188
-86%
874
+365%
880
+1%
710
-19%
998
+41%
1 318
+32%
1 829
+39%
2 084
+14%
3 313
+59%
2 546
-23%
2 468
-3%
2 581
+5%
2 202
-15%
2 736
+24%
4 592
+68%
4 033
-12%
4 506
+12%
3 988
-11%
3 253
-18%
4 075
+25%
4 334
+6%
5 132
+18%
5 190
+1%
5 428
+5%
6 222
+15%
5 895
-5%
5 475
-7%
5 348
-2%
4 391
-18%
4 402
+0%
4 144
-6%
4 043
-2%
4 528
+12%
5 447
+20%
4 776
-12%
5 322
+11%
5 259
-1%
5 620
+7%
7 587
+35%
8 569
+13%
8 639
+1%
7 872
-9%
7 244
-8%
10 708
+48%
10 574
-1%
10 325
-2%
8 807
-15%
3 861
-56%
EPS (Diluted)
90.07
N/A
69.57
-23%
81.07
+17%
79.3
-2%
89
+12%
75.11
-16%
47.56
-37%
78.3
+65%
74.96
-4%
80.11
+7%
65.3
-18%
31.07
-52%
32.57
+5%
4.65
-86%
40.73
+776%
-8.19
N/A
46.69
N/A
2.53
-95%
77.64
+2 969%
17.72
-77%
60.76
+243%
55
-9%
26.72
-51%
55.64
+108%
7.52
-86%
34.96
+365%
35.2
+1%
28.4
-19%
39.92
+41%
52.72
+32%
73.16
+39%
83.36
+14%
132.52
+59%
101.84
-23%
98.72
-3%
107.54
+9%
91.75
-15%
111.68
+22%
191.33
+71%
168.04
-12%
187.75
+12%
164.66
-12%
135.54
-18%
169.79
+25%
180.58
+6%
212.92
+18%
216.25
+2%
226.16
+5%
259.25
+15%
244.59
-6%
228.12
-7%
213.92
-6%
168.77
-21%
174.54
+3%
159.28
-9%
155.33
-2%
173.96
+12%
209.3
+20%
183.49
-12%
204.34
+11%
201.91
-1%
215.82
+7%
291.31
+35%
328.84
+13%
331.54
+1%
302.14
-9%
278
-8%
410.72
+48%
405.55
-1%
396.08
-2%
337.8
-15%
148.03
-56%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett