Watchlist Manager

Watchlist

Price: 3 130 JPY -3.69% Market Closed

Market Cap: ¥290.7B

	Yonex Co Ltd TSE:7906	JP
	Dolat Algotech Ltd NSE:DOLATALGO	IN
	WDB Holdings Co Ltd TSE:2475	JP
	IDP Education Ltd OTC:IDPUF	AU
	CES Energy Solutions Corp TSX:CEU	CA
	Arcosa Inc NYSE:ACA	US
	Kite Realty Group Trust NYSE:KRG	US
E	EBOS Group Ltd OTC:EBOSY	AU
B	Baskent Dogalgaz Dagitim Gayrimenkul Yatirim Ortakligi AS IST:BASGZ.E	TR
	Adrabbit Ltd XTSX:RABI	IL
S	Shandong Dongyue Organosilicon Materials Co Ltd SZSE:300821	CN
	Bank Negara Indonesia (Persero) Tbk PT IDX:BBNI	ID
	Tubacex SA MAD:TUB	ES

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	0	0	2	0	0	3	0	0	3	0	0	2	0	0	5	0	0	5	11	14	18	18	17	16	17	20	23	27	28	27	26	24	22	22	19	18	20	19	19	18	16	14	14	14	13	13	13	13	13	13	13	14	14	23	33	42	49	47	42	39	36	32	29	28	28	30	36	46	56	65	73	83	92	106	121	132	148	0	0	0
Revenue	23 493 N/A	24 059 +2%	24 565 +2%	24 820 +1%	24 867 +0%	25 260 +2%	25 674 +2%	25 701 +0%	25 723 +0%	25 504 -1%	26 155 +3%	26 706 +2%	27 311 +2%	27 521 +1%	27 494 0%	27 215 -1%	27 403 +1%	27 091 -1%	27 245 +1%	27 049 -1%	26 636 -2%	36 688 +38%	36 816 +0%	37 106 +1%	37 666 +2%	37 512 0%	37 760 +1%	37 850 +0%	38 066 +1%	38 600 +1%	39 612 +3%	40 808 +3%	42 236 +3%	42 850 +1%	44 331 +3%	45 132 +2%	46 685 +3%	47 620 +2%	47 672 +0%	49 051 +3%	50 749 +3%	54 160 +7%	57 782 +7%	60 271 +4%	60 957 +1%	61 043 +0%	61 662 +1%	61 946 +0%	62 005 +0%	62 188 +0%	60 730 -2%	60 540 0%	60 741 +0%	61 098 +1%	61 331 +0%	62 334 +2%	62 935 +1%	61 967 -2%	55 476 -10%	52 240 -6%	51 092 -2%	51 554 +1%	59 533 +15%	64 249 +8%	69 815 +9%	74 485 +7%	82 001 +10%	89 789 +9%	100 141 +12%	107 019 +7%	111 317 +4%	114 652 +3%	112 559 -2%	116 442 +3%	119 517 +3%	125 659 +5%	133 028 +6%	138 276 +4%	147 065 +6%	150 866 +3%	156 992 +4%
Gross Profit
Cost of Revenue	(12 621)	(12 956)	(13 403)	(13 761)	(14 208)	(14 649)	(15 204)	(15 209)	(15 465)	(15 296)	(15 791)	(15 935)	(16 084)	(16 107)	(16 079)	(16 171)	(16 305)	(16 071)	(16 003)	(15 899)	(15 721)	(21 410)	(21 533)	(21 743)	(22 011)	(22 220)	(22 412)	(22 712)	(22 930)	(23 641)	(24 429)	(25 121)	(26 193)	(26 566)	(27 113)	(27 484)	(28 502)	(28 893)	(28 705)	(29 235)	(29 472)	(30 755)	(32 579)	(33 519)	(34 091)	(34 239)	(35 005)	(35 709)	(36 283)	(36 242)	(35 194)	(34 878)	(34 836)	(35 354)	(35 719)	(36 120)	(36 468)	(35 754)	(32 700)	(31 029)	(30 141)	(30 271)	(33 794)	(35 816)	(38 479)	(41 090)	(44 858)	(49 584)	(56 247)	(61 113)	(64 026)	(66 260)	(63 611)	(64 830)	(66 052)	(68 910)	(72 632)	(76 214)	(80 288)	(84 177)	(88 143)
Gross Profit	10 871 N/A	11 103 +2%	11 162 +1%	11 060 -1%	10 660 -4%	10 612 0%	10 470 -1%	10 492 +0%	10 257 -2%	10 207 0%	10 363 +2%	10 771 +4%	11 227 +4%	11 414 +2%	11 414 N/A	11 043 -3%	11 098 +0%	11 021 -1%	11 243 +2%	11 151 -1%	10 916 -2%	15 277 +40%	15 284 +0%	15 363 +1%	15 655 +2%	15 293 -2%	15 348 +0%	15 138 -1%	15 135 0%	14 959 -1%	15 182 +1%	15 686 +3%	16 043 +2%	16 284 +2%	17 218 +6%	17 648 +2%	18 183 +3%	18 726 +3%	18 967 +1%	19 816 +4%	21 277 +7%	23 405 +10%	25 203 +8%	26 753 +6%	26 867 +0%	26 804 0%	26 657 -1%	26 236 -2%	25 721 -2%	25 946 +1%	25 536 -2%	25 661 +0%	25 904 +1%	25 744 -1%	25 611 -1%	26 213 +2%	26 467 +1%	26 213 -1%	22 776 -13%	21 211 -7%	20 952 -1%	21 284 +2%	25 739 +21%	28 433 +10%	31 336 +10%	33 395 +7%	37 142 +11%	40 205 +8%	43 895 +9%	45 906 +5%	47 291 +3%	48 392 +2%	48 948 +1%	51 612 +5%	53 465 +4%	56 749 +6%	60 396 +6%	62 062 +3%	66 777 +8%	66 689 0%	68 849 +3%
Operating Income
Operating Expenses	(9 084)	(9 451)	(9 674)	(9 608)	(9 517)	(9 864)	(10 157)	(10 058)	(10 090)	(9 943)	(10 182)	(10 110)	(10 180)	(10 606)	(10 806)	(10 753)	(10 391)	(10 273)	(10 775)	(10 626)	(10 658)	(10 042)	(13 782)	(13 794)	(13 870)	(14 055)	(14 303)	(14 297)	(14 338)	(14 130)	(14 065)	(14 158)	(14 483)	(14 654)	(15 119)	(15 249)	(15 800)	(16 644)	(17 748)	(17 812)	(18 438)	(20 125)	(21 210)	(22 275)	(23 095)	(22 656)	(22 663)	(22 914)	(22 876)	(23 021)	(22 840)	(22 880)	(23 016)	(23 262)	(23 613)	(23 745)	(23 805)	(23 792)	(21 910)	(20 717)	(20 004)	(20 251)	(21 990)	(22 996)	(24 451)	(26 657)	(28 296)	(30 540)	(33 817)	(35 843)	(37 826)	(39 794)	(39 998)	(40 001)	(40 794)	(43 059)	(45 598)	(47 886)	(48 716)	(51 357)	(53 132)
Selling, General & Administrative	(9 084)	(9 474)	(9 673)	(9 608)	(9 497)	(9 864)	(10 156)	(10 012)	(10 091)	(9 944)	(10 116)	(10 109)	(10 179)	(11 144)	(10 806)	(10 753)	(10 391)	(10 273)	(10 775)	(10 626)	(10 658)	(8 782)	(13 784)	(13 796)	(13 873)	(12 686)	(14 304)	(14 298)	(14 338)	(12 647)	(14 064)	(14 157)	(14 482)	(13 165)	(14 934)	(15 249)	(15 801)	(15 004)	(16 950)	(17 814)	(18 439)	(18 336)	(21 243)	(22 276)	(23 096)	(20 795)	(22 932)	(22 913)	(22 875)	(21 201)	(22 840)	(22 878)	(23 017)	(21 308)	(23 556)	(23 748)	(23 805)	(21 655)	(21 910)	(20 717)	(20 004)	(18 313)	(21 990)	(22 996)	(24 451)	(24 482)	(28 295)	(30 539)	(33 816)	(33 343)	(37 875)	(39 832)	(39 997)	(36 832)	(41 308)	(43 058)	(45 598)	(44 056)	(49 642)	(51 356)	(53 129)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(938)	0	0	0	(936)	0	0	0	(974)	0	0	0	(930)	0	0	0	(1 058)	0	0	0	0	0	0	0	(1 192)	0	0	0	(1 287)	0	0	0	(1 359)	0	0	0	(1 267)	0	0	0	(1 132)	0	0	0	(1 324)	0	0	0	(1 593)	0	0	0	(1 720)	0	0	0	(2 185)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(322)	0	0	0	(434)	0	0	0	(509)	0	0	0	(558)	0	0	0	(582)	0	0	0	(678)	0	0	0	(668)	0	0	0	(532)	0	0	0	(595)	0	0	0	(869)	0	0	0	(807)	0	0	0	(851)	0	0	0	(906)	0	0	0	(1 448)	0	0	0	(1 643)	0	0	0
Other Operating Expenses	0	23	0	0	(20)	0	0	(46)	0	0	(66)	0	0	538	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	(185)	0	0	0	(798)	0	0	(1 111)	33	0	0	(0)	269	0	0	(0)	0	0	0	(0)	(57)	3	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	0	(1)	(1)	(1)	(1)	49	38	(1)	(1)	514	(1)	0	(2)	926	0	(3)
Operating Income	1 788 N/A	1 652 -8%	1 488 -10%	1 451 -2%	1 142 -21%	748 -35%	314 -58%	435 +39%	167 -62%	264 +58%	181 -31%	661 +265%	1 048 +59%	809 -23%	609 -25%	290 -52%	706 +143%	746 +6%	466 -38%	523 +12%	257 -51%	5 236 +1 937%	1 499 -71%	1 567 +5%	1 783 +14%	1 238 -31%	1 044 -16%	840 -20%	796 -5%	829 +4%	1 117 +35%	1 528 +37%	1 560 +2%	1 631 +5%	2 099 +29%	2 399 +14%	2 382 -1%	2 082 -13%	1 218 -42%	2 003 +64%	2 839 +42%	3 280 +16%	3 993 +22%	4 478 +12%	3 772 -16%	4 148 +10%	3 995 -4%	3 323 -17%	2 846 -14%	2 925 +3%	2 696 -8%	2 782 +3%	2 888 +4%	2 483 -14%	1 999 -19%	2 469 +23%	2 662 +8%	2 421 -9%	866 -64%	495 -43%	947 +92%	1 032 +9%	3 749 +263%	5 437 +45%	6 885 +27%	6 739 -2%	8 846 +31%	9 665 +9%	10 078 +4%	10 063 0%	9 465 -6%	8 598 -9%	8 950 +4%	11 611 +30%	12 671 +9%	13 690 +8%	14 798 +8%	14 176 -4%	18 061 +27%	15 332 -15%	15 717 +3%
Pre-Tax Income
Interest Income Expense	(62)	28	44	27	19	71	92	126	122	176	51	18	29	5	(274)	(383)	(363)	(85)	(174)	(139)	(195)	(165)	(82)	(144)	(88)	0	(37)	33	216	246	374	400	357	160	72	239	306	316	367	148	(116)	(346)	(705)	(883)	(508)	(328)	(17)	265	(12)	(106)	24	(22)	(214)	(65)	(241)	(338)	(203)	(193)	(197)	(164)	(173)	60	154	257	352	366	760	919	(34)	(270)	(236)	(320)	290	443	417	(477)	137	(321)	(1 086)	(671)	(616)
Non-Reccuring Items	(47)	(34)	(30)	(5 938)	(5 995)	(6 099)	(229)	(211)	(108)	(192)	(159)	(160)	(13)	(15)	(10)	(12)	(5)	(7)	(56)	(47)	(45)	(4 083)	(163)	(170)	(172)	(129)	(6)	(6)	(3)	0	0	(106)	(185)	(185)	0	(79)	0	(800)	0	(768)	(768)	32	0	0	0	270	0	271	271	1	0	0	0	(56)	0	76	74	180	311	330	333	285	166	196	549	636	935	760	414	361	0	0	541	515	0	779	932	927	0	1 477	816
Gain/Loss on Disposition of Assets	15	15	16	0	1	(2)	(2)	(3)	0	0	1	1	1	0	0	17	17	17	1	1	1	1	0	38	36	36	36	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	160	158	158	159	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38	0	0	0	32	0	0	0	46	0	0	0
Total Other Income	(20)	48	29	33	21	53	56	71	58	59	37	51	54	70	66	96	96	114	100	115	101	136	166	162	157	172	169	213	253	269	212	137	83	349	27	31	27	2	8	10	13	30	15	13	11	19	27	28	38	39	43	52	45	53	57	50	48	47	99	516	703	731	675	262	107	82	93	119	106	131	168	147	152	109	111	107	123	64	137	158	159
Pre-Tax Income	1 674 N/A	1 708 +2%	1 546 -9%	(4 428) N/A	(4 813) -9%	(5 230) -9%	229 N/A	417 +82%	239 -43%	307 +28%	112 -64%	571 +410%	1 120 +96%	869 -22%	391 -55%	8 -98%	452 +5 550%	787 +74%	337 -57%	455 +35%	119 -74%	1 125 +845%	1 420 +26%	1 453 +2%	1 717 +18%	1 317 -23%	1 207 -8%	1 079 -11%	1 264 +17%	1 343 +6%	1 704 +27%	1 960 +15%	1 816 -7%	1 954 +8%	2 199 +13%	2 591 +18%	2 715 +5%	1 601 -41%	1 593 0%	1 393 -13%	1 969 +41%	2 996 +52%	3 304 +10%	3 609 +9%	3 275 -9%	4 109 +25%	4 005 -3%	3 887 -3%	3 143 -19%	2 859 -9%	2 924 +2%	2 971 +2%	2 879 -3%	2 572 -11%	1 813 -30%	2 258 +24%	2 581 +14%	2 455 -5%	1 078 -56%	1 177 +9%	1 810 +54%	2 108 +16%	4 745 +125%	6 152 +30%	7 893 +28%	7 822 -1%	10 634 +36%	11 464 +8%	10 564 -8%	10 323 -2%	9 397 -9%	8 425 -10%	9 933 +18%	12 710 +28%	13 199 +4%	14 099 +7%	15 990 +13%	14 892 -7%	17 112 +15%	16 296 -5%	16 076 -1%
Net Income
Tax Provision	(810)	(798)	(734)	(721)	(357)	(207)	68	(150)	(112)	(129)	(174)	(305)	(486)	(354)	(217)	(135)	(134)	(252)	(59)	(247)	(147)	(407)	(526)	(611)	(782)	(734)	(719)	(592)	(530)	(647)	(775)	(883)	(848)	(810)	(857)	(838)	(883)	94	80	177	79	(768)	(833)	(1 016)	(975)	(1 071)	(1 014)	(989)	(778)	(997)	(1 003)	(993)	(944)	(839)	(641)	(789)	(912)	(804)	(753)	(760)	(928)	(1 006)	(1 416)	(1 633)	(2 000)	(2 041)	(2 769)	(3 420)	(3 131)	(2 953)	(2 623)	(2 246)	(2 988)	(3 820)	(3 941)	(4 187)	(4 147)	(4 282)	(5 063)	(4 749)	(5 105)
Income from Continuing Operations	863	909	812	(5 148)	(5 169)	(5 437)	297	267	127	178	(62)	266	633	514	172	(128)	317	535	277	207	(28)	718	895	843	935	583	487	486	732	697	928	1 075	967	1 144	1 341	1 753	1 833	1 695	1 674	1 572	2 049	2 227	2 472	2 593	2 300	3 038	2 991	2 898	2 365	1 863	1 920	1 978	1 935	1 734	1 174	1 468	1 669	1 651	325	417	882	1 102	3 329	4 519	5 894	5 781	7 865	8 044	7 433	7 370	6 774	6 179	6 945	8 890	9 258	9 912	11 843	10 610	12 049	11 547	10 971
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(10)	(2)	(9)	2	0	0	0	0	0	0	0	0	(6)	(12)	(30)	(38)	(43)	(46)	(37)	(31)	(26)	(24)	(14)	(18)	(16)	(9)	(17)
Net Income (Common)	863 N/A	909 +5%	812 -11%	(5 148) N/A	(5 169) 0%	(5 437) -5%	297 N/A	267 -10%	127 -52%	178 +40%	(62) N/A	266 N/A	633 +138%	514 -19%	172 -67%	(128) N/A	317 N/A	535 +69%	277 -48%	207 -25%	(28) N/A	718 N/A	895 +25%	843 -6%	935 +11%	583 -38%	487 -16%	486 0%	732 +51%	697 -5%	928 +33%	1 075 +16%	967 -10%	1 144 +18%	1 341 +17%	1 753 +31%	1 833 +5%	1 695 -8%	1 674 -1%	1 572 -6%	2 049 +30%	2 227 +9%	2 472 +11%	2 593 +5%	2 300 -11%	3 038 +32%	2 991 -2%	2 898 -3%	2 365 -18%	1 863 -21%	1 920 +3%	1 978 +3%	1 935 -2%	1 723 -11%	1 164 -32%	1 466 +26%	1 660 +13%	1 653 0%	326 -80%	410 +26%	882 +115%	1 102 +25%	3 329 +202%	4 519 +36%	5 894 +30%	5 781 -2%	7 858 +36%	8 031 +2%	7 402 -8%	7 331 -1%	6 730 -8%	6 132 -9%	6 907 +13%	8 859 +28%	9 232 +4%	9 888 +7%	11 829 +20%	10 591 -10%	12 031 +14%	11 537 -4%	10 952 -5%
EPS (Diluted)	9.18 N/A	9.56 +4%	8.63 -10%	-55.35 N/A	-54.98 +1%	-58.46 -6%	3.15 N/A	2.84 -10%	1.37 -52%	1.91 +39%	-0.66 N/A	2.85 N/A	7.27 +155%	5.84 -20%	1.99 -66%	-1.48 N/A	3.64 N/A	6.22 +71%	3.22 -48%	2.4 -25%	-0.33 N/A	8.33 N/A	10.4 +25%	9.68 -7%	10.74 +11%	6.7 -38%	5.59 -17%	5.58 0%	8.41 +51%	8.03 -5%	10.66 +33%	12.35 +16%	11.11 -10%	13.14 +18%	15.41 +17%	20.14 +31%	21.06 +5%	19.48 -8%	19.24 -1%	18.06 -6%	23.55 +30%	25.49 +8%	28.41 +11%	29.8 +5%	26.43 -11%	34.72 +31%	33.98 -2%	33.31 -2%	27.18 -18%	21.29 -22%	22.06 +4%	22.73 +3%	22.12 -3%	19.7 -11%	13.3 -32%	16.76 +26%	18.98 +13%	18.89 0%	3.73 -80%	4.68 +25%	10.07 +115%	12.59 +25%	38.02 +202%	51.61 +36%	67.46 +31%	66.11 -2%	90.06 +36%	92.01 +2%	84.86 -8%	84.04 -1%	77.22 -8%	70.3 -9%	81.24 +16%	102.45 +26%	106.7 +4%	114.2 +7%	137.69 +21%	122.97 -11%	140.8 +14%	134.92 -4%	128.02 -5%

Income Statement Balance Sheet Cash Flow Statement

Yonex Co Ltd
TSE:7906

Income Statement

Earnings Waterfall
Yonex Co Ltd

Income Statement
Yonex Co Ltd

See Also

Company

Help

Tools

Stocks

Yonex Co Ltd TSE:7906

Income Statement

Earnings Waterfall Yonex Co Ltd

Income Statement Yonex Co Ltd

See Also

Company

Help

Tools

Stocks

Yonex Co Ltd
TSE:7906

Earnings Waterfall
Yonex Co Ltd

Income Statement
Yonex Co Ltd