First Time Loading...

Kyodo Printing Co Ltd
TSE:7914

Watchlist Manager
Kyodo Printing Co Ltd Logo
Kyodo Printing Co Ltd
TSE:7914
Watchlist
Price: 3 140 JPY -2.64%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

96B
+1%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+2%
5 Years
0%
7 Years
+1%
10 Years
+3%
1.8B
+24%
Operating Income
Growth Rates:
1 Year
+54%
3 Years
+171%
5 Years
+51%
7 Years
-38%
10 Years
-5%
2B
+7%
Net Income
Growth Rates:
1 Year
+97%
3 Years
+91%
5 Years
+69%
7 Years
-1%
10 Years
+25%

Earnings Waterfall
Kyodo Printing Co Ltd

Revenue
96B JPY
Cost of Revenue
-77.1B JPY
Gross Profit
18.9B JPY
Operating Expenses
-17B JPY
Operating Income
1.8B JPY
Other Expenses
186m JPY
Net Income
2B JPY

Income Statement
Kyodo Printing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
93 589
N/A
94 479
+1%
94 489
+0%
94 475
0%
93 995
-1%
92 483
-2%
91 658
-1%
90 912
-1%
93 775
+3%
95 097
+1%
96 956
+2%
97 073
+0%
95 318
-2%
94 553
-1%
93 545
-1%
93 290
0%
94 095
+1%
95 076
+1%
96 428
+1%
96 799
+0%
96 396
0%
97 782
+1%
98 434
+1%
100 386
+2%
100 907
+1%
100 858
0%
99 451
-1%
96 134
-3%
93 720
-3%
91 031
-3%
89 781
-1%
88 531
-1%
87 984
-1%
88 416
+0%
89 002
+1%
91 103
+2%
92 846
+2%
93 363
+1%
94 297
+1%
95 048
+1%
96 008
+1%
Gross Profit
Cost of Revenue
(78 257)
(78 881)
(78 813)
(78 605)
(78 243)
(77 160)
(76 551)
(76 138)
(77 458)
(78 420)
(79 316)
(78 896)
(78 051)
(77 019)
(76 477)
(76 591)
(77 206)
(78 387)
(79 570)
(79 917)
(79 817)
(81 165)
(81 803)
(83 060)
(83 637)
(83 215)
(82 038)
(79 523)
(77 495)
(75 112)
(73 991)
(73 035)
(72 387)
(72 620)
(72 809)
(74 362)
(75 585)
(76 077)
(76 691)
(76 799)
(77 138)
Gross Profit
15 332
N/A
15 598
+2%
15 676
+1%
15 870
+1%
15 752
-1%
15 323
-3%
15 107
-1%
14 774
-2%
16 317
+10%
16 677
+2%
17 640
+6%
18 177
+3%
17 267
-5%
17 534
+2%
17 068
-3%
16 699
-2%
16 889
+1%
16 689
-1%
16 858
+1%
16 882
+0%
16 579
-2%
16 617
+0%
16 631
+0%
17 326
+4%
17 270
0%
17 643
+2%
17 413
-1%
16 611
-5%
16 225
-2%
15 919
-2%
15 790
-1%
15 496
-2%
15 597
+1%
15 796
+1%
16 193
+3%
16 741
+3%
17 261
+3%
17 286
+0%
17 606
+2%
18 249
+4%
18 870
+3%
Operating Income
Operating Expenses
(13 397)
(13 498)
(13 560)
(13 534)
(13 620)
(13 551)
(13 567)
(13 639)
(13 747)
(14 052)
(14 249)
(14 275)
(14 303)
(14 187)
(14 197)
(14 424)
(14 705)
(14 963)
(15 061)
(15 265)
(15 367)
(15 590)
(15 763)
(15 973)
(16 021)
(16 074)
(15 999)
(15 662)
(15 549)
(15 271)
(15 297)
(15 362)
(15 205)
(15 040)
(15 397)
(15 623)
(16 077)
(16 511)
(16 566)
(16 775)
(17 041)
Selling, General & Administrative
(13 396)
(13 247)
(13 560)
(13 534)
(13 620)
(13 297)
(13 567)
(13 640)
(13 747)
(13 765)
(14 247)
(14 272)
(14 302)
(13 909)
(14 197)
(14 423)
(14 704)
(14 613)
(15 059)
(15 265)
(15 366)
(15 180)
(15 763)
(15 972)
(16 020)
(15 657)
(15 998)
(15 662)
(15 548)
(14 904)
(15 297)
(15 361)
(15 205)
(14 557)
(15 394)
(15 620)
(16 074)
(15 522)
(16 566)
(16 774)
(17 040)
Depreciation & Amortization
0
(251)
0
0
0
(254)
0
0
0
(286)
0
0
0
(277)
0
0
0
(349)
0
0
0
(409)
0
0
0
(416)
0
0
0
(366)
0
0
0
(481)
0
0
0
(988)
0
0
0
Other Operating Expenses
(1)
0
0
0
0
0
0
1
0
(1)
(2)
(3)
(1)
(1)
0
(1)
(1)
(1)
(2)
0
(1)
(1)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
0
(1)
0
(2)
(3)
(3)
(3)
(1)
0
(1)
0
Operating Income
1 935
N/A
2 100
+9%
2 116
+1%
2 336
+10%
2 132
-9%
1 772
-17%
1 540
-13%
1 135
-26%
2 570
+126%
2 625
+2%
3 391
+29%
3 902
+15%
2 964
-24%
3 347
+13%
2 871
-14%
2 275
-21%
2 184
-4%
1 726
-21%
1 797
+4%
1 617
-10%
1 212
-25%
1 027
-15%
868
-15%
1 353
+56%
1 249
-8%
1 569
+26%
1 414
-10%
949
-33%
676
-29%
648
-4%
493
-24%
134
-73%
392
+193%
756
+93%
796
+5%
1 118
+40%
1 184
+6%
775
-35%
1 040
+34%
1 474
+42%
1 829
+24%
Pre-Tax Income
Interest Income Expense
217
147
156
178
211
263
251
271
321
313
383
351
309
348
352
4 492
4 508
4 463
4 427
414
663
1 334
1 583
1 763
1 768
1 758
1 520
1 560
1 640
986
1 175
1 253
1 148
1 474
1 309
1 064
780
2 202
2 326
2 167
2 301
Non-Reccuring Items
40
(3)
18
20
0
(21)
41
38
4
4
3
(152)
(117)
(118)
(74)
(3 425)
(3 423)
(3 196)
(3 241)
246
71
(255)
(37)
(386)
(226)
(199)
(422)
(56)
(98)
(44)
(60)
(364)
(311)
(972)
(1 119)
(814)
(447)
(1 004)
(863)
(863)
(1 236)
Gain/Loss on Disposition of Assets
138
140
103
117
144
83
398
373
329
0
(60)
(21)
(14)
19
(213)
(201)
(317)
(217)
(215)
(230)
(239)
(533)
(552)
(616)
(489)
(237)
0
22
0
(69)
(140)
(159)
(184)
(103)
(202)
(170)
(174)
(159)
(79)
(86)
(65)
Total Other Income
265
287
270
240
215
224
234
282
319
556
280
279
142
161
165
164
281
298
247
200
207
152
176
213
198
154
145
196
206
214
244
185
156
239
259
258
274
187
166
112
125
Pre-Tax Income
2 595
N/A
2 671
+3%
2 663
0%
2 891
+9%
2 702
-7%
2 321
-14%
2 464
+6%
2 099
-15%
3 543
+69%
3 498
-1%
3 997
+14%
4 359
+9%
3 284
-25%
3 757
+14%
3 101
-17%
3 305
+7%
3 233
-2%
3 074
-5%
3 015
-2%
2 247
-25%
1 914
-15%
1 725
-10%
2 038
+18%
2 327
+14%
2 500
+7%
3 045
+22%
2 657
-13%
2 671
+1%
2 424
-9%
1 735
-28%
1 712
-1%
1 049
-39%
1 201
+14%
1 394
+16%
1 043
-25%
1 456
+40%
1 617
+11%
2 001
+24%
2 590
+29%
2 804
+8%
2 954
+5%
Net Income
Tax Provision
(989)
(1 076)
(1 013)
(1 073)
(919)
(904)
(904)
(793)
(1 173)
(1 283)
(1 409)
(1 500)
(1 222)
(1 153)
(1 004)
(1 154)
(1 166)
(1 028)
(1 050)
(792)
(718)
(702)
(854)
(1 000)
(1 140)
(1 459)
(1 339)
(1 277)
(1 223)
(889)
(853)
(707)
(724)
(705)
(667)
(737)
(601)
(755)
(824)
(917)
(949)
Income from Continuing Operations
1 606
1 595
1 650
1 818
1 783
1 417
1 560
1 306
2 370
2 215
2 588
2 859
2 062
2 604
2 097
2 151
2 067
2 046
1 965
1 455
1 196
1 023
1 184
1 327
1 360
1 586
1 318
1 394
1 201
846
859
342
477
689
376
719
1 016
1 246
1 766
1 887
2 005
Income to Minority Interest
1
(2)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(2)
(4)
(12)
(18)
(14)
(13)
13
26
(7)
(11)
(10)
(5)
81
104
102
116
(76)
(102)
(124)
(146)
(21)
(23)
(18)
(19)
(4)
9
13
6
6
1
(1)
9
Net Income (Common)
1 607
N/A
1 592
-1%
1 646
+3%
1 813
+10%
1 779
-2%
1 415
-20%
1 558
+10%
1 304
-16%
2 368
+82%
2 212
-7%
2 584
+17%
2 846
+10%
2 042
-28%
2 589
+27%
2 082
-20%
2 165
+4%
2 093
-3%
2 037
-3%
1 953
-4%
1 442
-26%
1 189
-18%
1 105
-7%
1 290
+17%
1 430
+11%
1 477
+3%
1 509
+2%
1 214
-20%
1 268
+4%
1 053
-17%
825
-22%
836
+1%
323
-61%
457
+41%
683
+49%
384
-44%
732
+91%
1 022
+40%
1 253
+23%
1 766
+41%
1 885
+7%
2 015
+7%
EPS (Diluted)
178.55
N/A
176.88
-1%
182.88
+3%
201.44
+10%
197.66
-2%
154.97
-22%
155.8
+1%
130.4
-16%
236.8
+82%
222.93
-6%
258.39
+16%
284.6
+10%
204.2
-28%
260.92
+28%
208.2
-20%
216.5
+4%
209.3
-3%
205.3
-2%
195.3
-5%
144.19
-26%
119.85
-17%
111.45
-7%
131.31
+18%
146.66
+12%
171.9
+17%
175.14
+2%
141.42
-19%
147.71
+4%
123.35
-16%
97
-21%
100.96
+4%
38.92
-61%
56.02
+44%
83.59
+49%
48.32
-42%
92.01
+90%
129.56
+41%
159.31
+23%
231.78
+45%
247.14
+7%
269.31
+9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.