First Time Loading...
M

Maezawa Kasei Industries Co Ltd
TSE:7925

Watchlist Manager
Maezawa Kasei Industries Co Ltd
TSE:7925
Watchlist
Price: 1 687 JPY -1.86% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Maezawa Kasei Industries Co., Ltd. engages in the manufacture and sale of water and sewerage related products and environmental equipment. [ Read More ]

The intrinsic value of one Maezawa Kasei Industries Co Ltd stock under the Base Case scenario is 1 306.51 JPY. Compared to the current market price of 1 687 JPY, Maezawa Kasei Industries Co Ltd is Overvalued by 23%.

Key Points:
Intrinsic Value
Base Case
1 306.51 JPY
Overvaluation 23%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Maezawa Kasei Industries Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Maezawa Kasei Industries Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Maezawa Kasei Industries Co Ltd

Provide an overview of the primary business activities
of Maezawa Kasei Industries Co Ltd.

What unique competitive advantages
does Maezawa Kasei Industries Co Ltd hold over its rivals?

What risks and challenges
does Maezawa Kasei Industries Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maezawa Kasei Industries Co Ltd.

Provide P/S
for Maezawa Kasei Industries Co Ltd.

Provide P/E
for Maezawa Kasei Industries Co Ltd.

Provide P/OCF
for Maezawa Kasei Industries Co Ltd.

Provide P/FCFE
for Maezawa Kasei Industries Co Ltd.

Provide P/B
for Maezawa Kasei Industries Co Ltd.

Provide EV/S
for Maezawa Kasei Industries Co Ltd.

Provide EV/GP
for Maezawa Kasei Industries Co Ltd.

Provide EV/EBITDA
for Maezawa Kasei Industries Co Ltd.

Provide EV/EBIT
for Maezawa Kasei Industries Co Ltd.

Provide EV/OCF
for Maezawa Kasei Industries Co Ltd.

Provide EV/FCFF
for Maezawa Kasei Industries Co Ltd.

Provide EV/IC
for Maezawa Kasei Industries Co Ltd.

Compare the intrinsic valuations
of Maezawa Kasei Industries Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maezawa Kasei Industries Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maezawa Kasei Industries Co Ltd compared to its peers.

Compare the P/E ratios
of Maezawa Kasei Industries Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maezawa Kasei Industries Co Ltd with its peers.

Analyze the financial leverage
of Maezawa Kasei Industries Co Ltd compared to its main competitors.

Show all profitability ratios
for Maezawa Kasei Industries Co Ltd.

Provide ROE
for Maezawa Kasei Industries Co Ltd.

Provide ROA
for Maezawa Kasei Industries Co Ltd.

Provide ROIC
for Maezawa Kasei Industries Co Ltd.

Provide ROCE
for Maezawa Kasei Industries Co Ltd.

Provide Gross Margin
for Maezawa Kasei Industries Co Ltd.

Provide Operating Margin
for Maezawa Kasei Industries Co Ltd.

Provide Net Margin
for Maezawa Kasei Industries Co Ltd.

Provide FCF Margin
for Maezawa Kasei Industries Co Ltd.

Show all solvency ratios
for Maezawa Kasei Industries Co Ltd.

Provide D/E Ratio
for Maezawa Kasei Industries Co Ltd.

Provide D/A Ratio
for Maezawa Kasei Industries Co Ltd.

Provide Interest Coverage Ratio
for Maezawa Kasei Industries Co Ltd.

Provide Altman Z-Score Ratio
for Maezawa Kasei Industries Co Ltd.

Provide Quick Ratio
for Maezawa Kasei Industries Co Ltd.

Provide Current Ratio
for Maezawa Kasei Industries Co Ltd.

Provide Cash Ratio
for Maezawa Kasei Industries Co Ltd.

What is the historical Revenue growth
over the last 5 years for Maezawa Kasei Industries Co Ltd?

What is the historical Net Income growth
over the last 5 years for Maezawa Kasei Industries Co Ltd?

What is the current Free Cash Flow
of Maezawa Kasei Industries Co Ltd?

Financials

Balance Sheet Decomposition
Maezawa Kasei Industries Co Ltd

Current Assets 28.8B
Cash & Short-Term Investments 14.5B
Receivables 9.6B
Other Current Assets 4.7B
Non-Current Assets 19.1B
Long-Term Investments 7.5B
PP&E 10.6B
Intangibles 490m
Other Non-Current Assets 562m
Current Liabilities 6.8B
Accounts Payable 3.8B
Accrued Liabilities 321m
Short-Term Debt 330m
Other Current Liabilities 2.4B
Non-Current Liabilities 1.5B
Long-Term Debt 60m
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Maezawa Kasei Industries Co Ltd

Revenue
23.9B JPY
Cost of Revenue
-15.7B JPY
Gross Profit
8.2B JPY
Operating Expenses
-6.4B JPY
Operating Income
1.8B JPY
Other Expenses
-404m JPY
Net Income
1.4B JPY

Free Cash Flow Analysis
Maezawa Kasei Industries Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maezawa Kasei Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
48/100
Profitability
Score

Maezawa Kasei Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maezawa Kasei Industries Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
92/100
Solvency
Score

Maezawa Kasei Industries Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maezawa Kasei Industries Co Ltd

There are no price targets for Maezawa Kasei Industries Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Maezawa Kasei Industries Co Ltd

1M 1M
-1%
6M 6M
+13%
1Y 1Y
+9%
3Y 3Y
+61%
5Y 5Y
+85%
10Y 10Y
+102%
Annual Price Range
1 687
52w Low
1 462
52w High
1 786
Price Metrics
Average Annual Return 10.82%
Standard Deviation of Annual Returns 22.45%
Max Drawdown -32%
Shares Statistics
Market Capitalization 25B JPY
Shares Outstanding 14 839 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Maezawa Kasei Industries Co Ltd

Country

Japan

Industry

Building

Market Cap

25B JPY

Dividend Yield

2.91%

Description

Maezawa Kasei Industries Co., Ltd. engages in the manufacture and sale of water and sewerage related products and environmental equipment. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 587 full-time employees. The company went IPO on 2000-02-15. is engaged in the manufacture and sale of water- and sewerage-related products and plastic products. The firm operated in three business segments. The Plumbing Equipment segment mainly manufactures and sells water and sewage-related products, including vinyl chloride invert masses and fittings. The Water Treatment segment mainly designs, constructs, and maintains and manages large-scale merged treatment septic tanks and industrial wastewater treatment facilities. The Plastic Molding segment manufactures and sells housing equipment products and plastic products.

Contact

TOKYO-TO
Chuo-Ku
NOF Nihombashi Honcho Bldg., 2-7-1, Nihombashi Hon-cho
+81359620711.0
http://www.maezawa-k.co.jp/

IPO

2000-02-15

Employees

587

Officers

See Also

Discover More
What is the Intrinsic Value of one Maezawa Kasei Industries Co Ltd stock?

The intrinsic value of one Maezawa Kasei Industries Co Ltd stock under the Base Case scenario is 1 306.51 JPY.

Is Maezawa Kasei Industries Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 687 JPY, Maezawa Kasei Industries Co Ltd is Overvalued by 23%.