First Time Loading...

Asics Corp
TSE:7936

Watchlist Manager
Asics Corp Logo
Asics Corp
TSE:7936
Watchlist
Price: 8 266 JPY 0.3% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

592.3B
+4%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+69%
5 Years
+56%
7 Years
+50%
10 Years
+80%
65.9B
+22%
Operating Income
Growth Rates:
1 Year
+43%
3 Years
+471%
5 Years
+708%
7 Years
+183%
10 Years
+149%
45.7B
+30%
Net Income
Growth Rates:
1 Year
+66%
3 Years
-
5 Years
-
7 Years
+193%
10 Years
+184%

Earnings Waterfall
Asics Corp

Revenue
592.3B JPY
Cost of Revenue
-276.9B JPY
Gross Profit
315.3B JPY
Operating Expenses
-249.4B JPY
Operating Income
65.9B JPY
Other Expenses
-20.2B JPY
Net Income
45.7B JPY

Income Statement
Asics Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
329 464
N/A
414 514
+26%
440 904
+6%
354 051
-20%
471 496
+33%
414 096
-12%
425 761
+3%
428 496
+1%
428 820
+0%
417 519
-3%
404 209
-3%
399 107
-1%
394 390
-1%
392 161
-1%
396 879
+1%
400 157
+1%
391 747
-2%
389 198
-1%
385 545
-1%
386 662
+0%
380 728
-2%
381 090
+0%
377 148
-1%
378 050
+0%
364 683
-4%
337 743
-7%
340 090
+1%
328 784
-3%
349 992
+6%
391 365
+12%
402 785
+3%
404 082
+0%
402 862
0%
419 684
+4%
444 943
+6%
484 601
+9%
531 569
+10%
549 600
+3%
569 638
+4%
570 463
+0%
592 268
+4%
Gross Profit
Cost of Revenue
(185 015)
(231 166)
(245 697)
(199 200)
(263 709)
(235 282)
(243 485)
(246 370)
(247 142)
(238 433)
(228 651)
(222 598)
(218 444)
(214 901)
(217 042)
(216 790)
(210 183)
(207 786)
(204 945)
(206 048)
(203 936)
(204 162)
(202 728)
(198 337)
(190 869)
(176 554)
(178 662)
(176 037)
(184 273)
(203 655)
(204 882)
(204 250)
(203 801)
(213 875)
(224 935)
(243 894)
(267 040)
(272 383)
(280 812)
(273 566)
(276 947)
Gross Profit
144 449
N/A
183 348
+27%
195 207
+6%
154 851
-21%
207 787
+34%
178 814
-14%
182 276
+2%
182 126
0%
181 678
0%
179 086
-1%
175 558
-2%
176 509
+1%
175 946
0%
177 260
+1%
179 837
+1%
183 367
+2%
181 564
-1%
181 412
0%
180 600
0%
180 614
+0%
176 792
-2%
176 928
+0%
174 420
-1%
179 713
+3%
173 814
-3%
161 189
-7%
161 428
+0%
152 747
-5%
165 719
+8%
187 710
+13%
197 903
+5%
199 832
+1%
199 061
0%
205 809
+3%
220 008
+7%
240 707
+9%
264 529
+10%
277 217
+5%
288 826
+4%
296 897
+3%
315 321
+6%
Operating Income
Operating Expenses
(117 933)
(145 233)
(149 478)
(124 385)
(161 934)
(147 202)
(151 809)
(154 678)
(154 207)
(153 515)
(151 678)
(151 037)
(152 647)
(155 105)
(159 447)
(163 796)
(166 681)
(169 422)
(170 092)
(170 099)
(168 639)
(166 318)
(166 589)
(169 079)
(170 249)
(163 017)
(160 192)
(156 700)
(154 186)
(163 797)
(169 350)
(177 887)
(181 663)
(188 691)
(197 797)
(206 705)
(218 464)
(228 771)
(235 070)
(242 682)
(249 414)
Selling, General & Administrative
(117 851)
(145 202)
(149 459)
(122 601)
(161 962)
(147 251)
(151 838)
(151 511)
(154 247)
(153 567)
(151 694)
(147 394)
(152 573)
(155 032)
(159 473)
(159 258)
(166 707)
(169 404)
(170 067)
(165 649)
(165 583)
(160 344)
(157 666)
(151 936)
(157 743)
(150 589)
(147 379)
(139 602)
(141 911)
(150 939)
(156 510)
(159 820)
(168 003)
(174 570)
(182 970)
(185 120)
(202 420)
(212 047)
(217 982)
(219 887)
(232 541)
Research & Development
0
0
0
(2 120)
0
0
0
(3 194)
0
0
0
(3 676)
0
0
0
(4 430)
0
0
0
(4 501)
0
0
0
(4 529)
0
0
0
(4 641)
0
0
0
(4 911)
0
0
0
(6 085)
0
0
0
(6 607)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 205)
(6 048)
(8 951)
(12 582)
(12 456)
(12 487)
(12 798)
(12 568)
(12 392)
(12 870)
(12 962)
(13 201)
(13 885)
(14 227)
(14 929)
(15 499)
(16 044)
(16 723)
(17 087)
(16 186)
(16 870)
Other Operating Expenses
(82)
(31)
(19)
336
28
49
29
27
40
52
16
33
(74)
(73)
26
(108)
26
(18)
(25)
51
149
74
28
(32)
(50)
59
(15)
111
117
12
122
45
225
106
102
(1)
0
(1)
(1)
(2)
(3)
Operating Income
26 516
N/A
38 115
+44%
45 729
+20%
30 466
-33%
45 853
+51%
31 612
-31%
30 467
-4%
27 448
-10%
27 471
+0%
25 571
-7%
23 880
-7%
25 472
+7%
23 299
-9%
22 155
-5%
20 390
-8%
19 571
-4%
14 883
-24%
11 990
-19%
10 508
-12%
10 515
+0%
8 153
-22%
10 610
+30%
7 831
-26%
10 634
+36%
3 565
-66%
(1 828)
N/A
1 236
N/A
(3 953)
N/A
11 533
N/A
23 913
+107%
28 553
+19%
21 945
-23%
17 398
-21%
17 118
-2%
22 211
+30%
34 002
+53%
46 065
+35%
48 446
+5%
53 756
+11%
54 215
+1%
65 907
+22%
Pre-Tax Income
Interest Income Expense
1 461
953
2 598
3 720
1 029
2 405
(3 473)
(4 314)
(3 917)
(5 981)
(1 989)
(1 858)
305
1 540
1 150
1 660
(414)
(2 322)
(1 864)
(786)
863
2 154
1 525
72
(2 810)
(3 066)
(2 845)
(2 657)
(618)
(167)
(294)
(651)
(512)
(2 507)
(2 302)
(3 603)
(3 925)
(2 070)
(231)
(560)
147
Non-Reccuring Items
(141)
(150)
(91)
(294)
(295)
(297)
(5 042)
(5 252)
(5 268)
(5 302)
(560)
(1 257)
(1 252)
(1 248)
(2 221)
(95)
(86)
(59)
889
(24 309)
(24 413)
(24 397)
(24 391)
(1 336)
(2 292)
(4 616)
(4 845)
(9 137)
(8 723)
(11 493)
(12 095)
(8 100)
(7 566)
(2 894)
(2 164)
(2 775)
(3 036)
(2 720)
(3 137)
(8 071)
(7 766)
Gain/Loss on Disposition of Assets
570
144
151
3
(5)
29
19
(35)
(24)
(56)
(80)
(26)
(30)
(29)
1
33
35
50
48
(3)
16
1
113
(21)
(17)
(17)
(134)
(73)
(3)
(31)
(19)
(6)
(11)
24
(19)
566
570
570
567
6 490
6 487
Total Other Income
(713)
(693)
145
287
(247)
(279)
(385)
(579)
(50)
258
91
(198)
797
740
951
665
745
507
1 025
313
465
781
194
858
849
509
387
(240)
58
98
206
932
1 593
1 808
820
513
(309)
(625)
(604)
(1 502)
(2 746)
Pre-Tax Income
27 693
N/A
38 369
+39%
48 532
+26%
34 182
-30%
46 335
+36%
33 470
-28%
21 586
-36%
17 268
-20%
18 212
+5%
14 490
-20%
21 342
+47%
22 133
+4%
23 119
+4%
23 158
+0%
20 271
-12%
21 834
+8%
15 163
-31%
10 166
-33%
10 606
+4%
(14 270)
N/A
(14 916)
-5%
(10 851)
+27%
(14 728)
-36%
10 207
N/A
(705)
N/A
(9 018)
-1 179%
(6 201)
+31%
(16 060)
-159%
2 247
N/A
12 320
+448%
16 351
+33%
14 120
-14%
10 902
-23%
13 549
+24%
18 546
+37%
28 703
+55%
39 365
+37%
43 601
+11%
50 351
+15%
50 572
+0%
62 029
+23%
Net Income
Tax Provision
(10 450)
(13 340)
(15 028)
(11 743)
(15 359)
(11 026)
(8 466)
(6 941)
(6 954)
(6 709)
(7 434)
(6 312)
(7 267)
(7 493)
(7 316)
(8 599)
(5 923)
(5 120)
(4 811)
(5 805)
(6 228)
(7 249)
(6 811)
(2 833)
3 403
4 474
2 998
(65)
(7 642)
(9 831)
(10 030)
(4 740)
(3 302)
(2 983)
(5 080)
(8 693)
(11 648)
(12 202)
(13 106)
(15 119)
(16 169)
Income from Continuing Operations
17 243
25 029
33 504
22 439
30 976
22 444
13 120
10 327
11 258
7 781
13 908
15 821
15 852
15 665
12 955
13 235
9 240
5 046
5 795
(20 075)
(21 144)
(18 100)
(21 539)
7 374
2 698
(4 544)
(3 203)
(16 125)
(5 395)
2 489
6 321
9 380
7 600
10 566
13 466
20 010
27 717
31 399
37 245
35 453
45 860
Income to Minority Interest
(1 135)
(1 074)
(785)
(153)
(174)
(63)
(167)
(89)
(207)
(220)
(186)
(254)
(251)
(260)
(270)
(265)
(317)
(343)
(339)
(251)
(132)
(143)
(147)
(276)
(210)
(129)
(35)
0
0
3
34
22
41
46
109
(122)
(243)
(275)
(321)
(180)
(160)
Net Income (Common)
16 108
N/A
23 956
+49%
32 720
+37%
22 285
-32%
30 800
+38%
22 380
-27%
12 952
-42%
10 237
-21%
11 051
+8%
7 559
-32%
13 720
+82%
15 566
+13%
15 599
+0%
15 404
-1%
12 684
-18%
12 970
+2%
8 923
-31%
4 703
-47%
5 456
+16%
(20 327)
N/A
(21 277)
-5%
(18 243)
+14%
(21 687)
-19%
7 097
N/A
2 489
-65%
(4 673)
N/A
(3 239)
+31%
(16 126)
-398%
(5 398)
+67%
2 490
N/A
6 355
+155%
9 402
+48%
7 642
-19%
10 614
+39%
13 574
+28%
19 887
+47%
27 472
+38%
31 121
+13%
36 922
+19%
35 272
-4%
45 699
+30%
EPS (Diluted)
83.46
N/A
119.18
+43%
162.78
+37%
110.97
-32%
153.23
+38%
111.34
-27%
64.43
-42%
50.97
-21%
54.98
+8%
37.6
-32%
68.25
+82%
77.5
+14%
77.6
+0%
76.63
-1%
63.1
-18%
64.52
+2%
44.39
-31%
24.88
-44%
27.27
+10%
-107.59
N/A
-108.38
-1%
-96.52
+11%
-115.74
-20%
37.48
N/A
13.62
-64%
-25.55
N/A
-17.69
+31%
-88.17
-398%
-29.46
+67%
13.59
N/A
34.68
+155%
51.32
+48%
41.71
-19%
57.91
+39%
74.04
+28%
108.51
+47%
149.85
+38%
169.74
+13%
201.36
+19%
192.37
-4%
250.37
+30%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.