Asics Corp
TSE:7936
Asics Corp
TSE:7936
Price:
3 677
JPY
-1.42%
Market Closed
Market Cap:
2.7T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Asics Corp
3677
-53 (-1.42%)
| 52 Week Range |
2 675
4 245
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Asics Corp
Asics Corp
|
Revenue
|
739.1B
JPY
|
|
Cost of Revenue
|
-321.9B
JPY
|
|
Gross Profit
|
417.2B
JPY
|
|
Operating Expenses
|
-295B
JPY
|
|
Operating Income
|
122.2B
JPY
|
|
Other Expenses
|
-47.1B
JPY
|
|
Net Income
|
75.2B
JPY
|
Income Statement
Asics Corp
Asics Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
168
|
0
|
0
|
119
|
0
|
0
|
133
|
0
|
0
|
138
|
0
|
0
|
138
|
0
|
0
|
122
|
0
|
0
|
87
|
217
|
322
|
465
|
488
|
534
|
596
|
649
|
712
|
718
|
717
|
682
|
689
|
0
|
0
|
0
|
284
|
485
|
764
|
996
|
940
|
990
|
970
|
925
|
896
|
850
|
750
|
747
|
721
|
701
|
576
|
541
|
526
|
543
|
749
|
1 035
|
1 373
|
1 648
|
1 839
|
1 773
|
1 668
|
1 616
|
1 700
|
1 734
|
1 760
|
1 763
|
1 723
|
1 777
|
1 900
|
2 209
|
2 662
|
3 214
|
3 909
|
4 425
|
4 846
|
5 128
|
5 326
|
5 437
|
5 427
|
5 383
|
0
|
|
| Revenue |
103 461
N/A
|
103 935
+0%
|
105 308
+1%
|
110 879
+5%
|
117 806
+6%
|
122 636
+4%
|
131 725
+7%
|
135 187
+3%
|
142 208
+5%
|
147 367
+4%
|
155 540
+6%
|
166 009
+7%
|
174 490
+5%
|
181 481
+4%
|
184 623
+2%
|
174 188
-6%
|
171 185
-2%
|
164 272
-4%
|
168 816
+3%
|
169 925
+1%
|
175 908
+4%
|
235 349
+34%
|
241 288
+3%
|
242 862
+1%
|
245 739
+1%
|
247 792
+1%
|
248 530
+0%
|
250 458
+1%
|
251 993
+1%
|
260 198
+3%
|
270 656
+4%
|
287 254
+6%
|
307 958
+7%
|
329 464
+7%
|
414 514
+26%
|
440 904
+6%
|
354 051
-20%
|
471 496
+33%
|
414 096
-12%
|
425 761
+3%
|
428 496
+1%
|
428 820
+0%
|
417 519
-3%
|
404 209
-3%
|
399 107
-1%
|
394 390
-1%
|
392 161
-1%
|
396 879
+1%
|
400 157
+1%
|
391 747
-2%
|
389 198
-1%
|
385 545
-1%
|
386 662
+0%
|
380 728
-2%
|
381 090
+0%
|
377 148
-1%
|
378 050
+0%
|
364 683
-4%
|
337 743
-7%
|
340 090
+1%
|
328 784
-3%
|
349 992
+6%
|
391 365
+12%
|
402 785
+3%
|
404 082
+0%
|
402 862
0%
|
419 684
+4%
|
444 943
+6%
|
484 601
+9%
|
531 569
+10%
|
549 600
+3%
|
569 638
+4%
|
570 463
+0%
|
592 268
+4%
|
622 583
+5%
|
647 812
+4%
|
678 526
+5%
|
712 737
+5%
|
739 125
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(64 266)
|
(63 412)
|
(62 670)
|
(64 706)
|
(68 424)
|
(69 378)
|
(73 109)
|
(75 342)
|
(79 693)
|
(82 825)
|
(85 988)
|
(92 129)
|
(96 970)
|
(102 628)
|
(104 674)
|
(99 689)
|
(97 773)
|
(95 058)
|
(96 671)
|
(96 098)
|
(98 299)
|
(132 263)
|
(135 412)
|
(136 763)
|
(138 606)
|
(140 227)
|
(141 271)
|
(142 924)
|
(144 727)
|
(146 408)
|
(152 310)
|
(159 537)
|
(169 580)
|
(185 015)
|
(231 166)
|
(245 697)
|
(199 200)
|
(263 709)
|
(235 282)
|
(243 485)
|
(246 370)
|
(247 142)
|
(238 433)
|
(228 651)
|
(222 598)
|
(218 444)
|
(214 901)
|
(217 042)
|
(216 790)
|
(210 183)
|
(207 786)
|
(204 945)
|
(206 048)
|
(203 936)
|
(204 162)
|
(202 728)
|
(198 337)
|
(190 869)
|
(176 554)
|
(178 662)
|
(176 037)
|
(184 273)
|
(203 655)
|
(204 882)
|
(204 250)
|
(203 801)
|
(213 875)
|
(224 935)
|
(243 894)
|
(267 040)
|
(272 383)
|
(280 812)
|
(273 566)
|
(276 947)
|
(283 591)
|
(289 622)
|
(299 648)
|
(312 384)
|
(321 896)
|
|
| Gross Profit |
39 195
N/A
|
40 523
+3%
|
42 638
+5%
|
46 173
+8%
|
49 382
+7%
|
53 258
+8%
|
58 616
+10%
|
59 845
+2%
|
62 515
+4%
|
64 542
+3%
|
69 552
+8%
|
73 880
+6%
|
77 520
+5%
|
78 853
+2%
|
79 949
+1%
|
74 499
-7%
|
73 412
-1%
|
69 214
-6%
|
72 145
+4%
|
73 827
+2%
|
77 609
+5%
|
103 086
+33%
|
105 876
+3%
|
106 099
+0%
|
107 133
+1%
|
107 565
+0%
|
107 259
0%
|
107 534
+0%
|
107 266
0%
|
113 790
+6%
|
118 346
+4%
|
127 717
+8%
|
138 378
+8%
|
144 449
+4%
|
183 348
+27%
|
195 207
+6%
|
154 851
-21%
|
207 787
+34%
|
178 814
-14%
|
182 276
+2%
|
182 126
0%
|
181 678
0%
|
179 086
-1%
|
175 558
-2%
|
176 509
+1%
|
175 946
0%
|
177 260
+1%
|
179 837
+1%
|
183 367
+2%
|
181 564
-1%
|
181 412
0%
|
180 600
0%
|
180 614
+0%
|
176 792
-2%
|
176 928
+0%
|
174 420
-1%
|
179 713
+3%
|
173 814
-3%
|
161 189
-7%
|
161 428
+0%
|
152 747
-5%
|
165 719
+8%
|
187 710
+13%
|
197 903
+5%
|
199 832
+1%
|
199 061
0%
|
205 809
+3%
|
220 008
+7%
|
240 707
+9%
|
264 529
+10%
|
277 217
+5%
|
288 826
+4%
|
296 897
+3%
|
315 321
+6%
|
338 992
+8%
|
358 190
+6%
|
378 878
+6%
|
400 353
+6%
|
417 229
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33 828)
|
(34 375)
|
(35 526)
|
(36 904)
|
(38 392)
|
(39 832)
|
(41 634)
|
(44 193)
|
(45 845)
|
(49 083)
|
(51 107)
|
(54 733)
|
(56 589)
|
(59 553)
|
(61 248)
|
(60 274)
|
(57 998)
|
(55 681)
|
(56 000)
|
(57 490)
|
(58 767)
|
(81 491)
|
(83 687)
|
(85 695)
|
(87 553)
|
(87 916)
|
(87 754)
|
(87 991)
|
(88 057)
|
(95 120)
|
(99 476)
|
(106 157)
|
(112 560)
|
(117 933)
|
(145 233)
|
(149 478)
|
(124 385)
|
(161 934)
|
(147 202)
|
(151 809)
|
(154 678)
|
(154 207)
|
(153 515)
|
(151 678)
|
(151 037)
|
(152 647)
|
(155 105)
|
(159 447)
|
(163 796)
|
(166 681)
|
(169 422)
|
(170 092)
|
(170 099)
|
(168 639)
|
(166 318)
|
(166 589)
|
(169 079)
|
(170 249)
|
(163 017)
|
(160 192)
|
(156 700)
|
(154 186)
|
(163 797)
|
(169 350)
|
(177 887)
|
(181 663)
|
(188 691)
|
(197 797)
|
(206 705)
|
(218 464)
|
(228 771)
|
(235 070)
|
(242 682)
|
(249 414)
|
(259 391)
|
(268 257)
|
(278 767)
|
(289 543)
|
(294 982)
|
|
| Selling, General & Administrative |
(34 040)
|
(34 630)
|
(35 526)
|
(36 690)
|
(38 673)
|
0
|
0
|
0
|
(15 235)
|
0
|
0
|
(18 870)
|
(38 787)
|
(59 464)
|
(61 533)
|
(60 549)
|
(58 373)
|
(56 026)
|
(56 336)
|
(57 857)
|
(59 126)
|
(80 769)
|
(83 697)
|
(85 730)
|
(87 549)
|
(87 920)
|
(87 833)
|
(88 105)
|
(88 066)
|
(94 402)
|
(99 633)
|
(106 278)
|
(112 801)
|
(117 047)
|
(145 202)
|
(149 459)
|
(122 601)
|
(161 962)
|
(147 251)
|
(151 838)
|
(151 511)
|
(154 247)
|
(153 567)
|
(151 694)
|
(147 394)
|
(152 573)
|
(155 032)
|
(159 473)
|
(159 258)
|
(166 707)
|
(169 404)
|
(170 067)
|
(165 649)
|
(165 583)
|
(160 344)
|
(157 666)
|
(151 936)
|
(157 743)
|
(150 589)
|
(147 379)
|
(139 602)
|
(141 911)
|
(150 939)
|
(156 510)
|
(159 820)
|
(168 003)
|
(174 570)
|
(182 970)
|
(185 120)
|
(202 420)
|
(212 047)
|
(217 982)
|
(219 887)
|
(232 541)
|
(241 924)
|
(250 328)
|
(251 550)
|
(268 764)
|
(273 432)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(779)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(772)
|
0
|
0
|
0
|
(804)
|
0
|
0
|
(2 120)
|
0
|
0
|
0
|
(3 194)
|
0
|
0
|
0
|
(3 676)
|
0
|
0
|
0
|
(4 430)
|
0
|
0
|
0
|
(4 501)
|
0
|
0
|
0
|
(4 529)
|
0
|
0
|
0
|
(4 641)
|
0
|
0
|
0
|
(4 911)
|
0
|
0
|
0
|
(6 085)
|
0
|
0
|
0
|
(6 607)
|
0
|
0
|
0
|
(6 901)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
20
|
5
|
10
|
15
|
20
|
16
|
13
|
10
|
7
|
6
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 205)
|
(6 048)
|
(8 951)
|
(12 582)
|
(12 456)
|
(12 487)
|
(12 798)
|
(12 568)
|
(12 392)
|
(12 870)
|
(12 962)
|
(13 201)
|
(13 885)
|
(14 227)
|
(14 929)
|
(15 499)
|
(16 044)
|
(16 723)
|
(17 087)
|
(16 186)
|
(16 870)
|
(17 465)
|
(17 927)
|
(20 315)
|
(20 778)
|
(21 550)
|
|
| Other Operating Expenses |
212
|
255
|
0
|
(214)
|
281
|
(39 832)
|
(41 634)
|
(44 193)
|
(30 610)
|
(49 083)
|
(51 107)
|
(35 863)
|
(17 802)
|
(89)
|
285
|
275
|
375
|
345
|
331
|
367
|
359
|
37
|
5
|
25
|
(19)
|
(16)
|
63
|
101
|
0
|
47
|
151
|
117
|
239
|
(82)
|
(31)
|
(19)
|
336
|
28
|
49
|
29
|
27
|
40
|
52
|
16
|
33
|
(74)
|
(73)
|
26
|
(108)
|
26
|
(18)
|
(25)
|
51
|
149
|
74
|
28
|
(32)
|
(50)
|
59
|
(15)
|
111
|
117
|
12
|
122
|
45
|
225
|
106
|
102
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
5 367
N/A
|
6 148
+15%
|
7 112
+16%
|
9 269
+30%
|
10 990
+19%
|
13 426
+22%
|
16 982
+26%
|
15 652
-8%
|
16 670
+7%
|
15 459
-7%
|
18 445
+19%
|
19 147
+4%
|
20 931
+9%
|
19 300
-8%
|
18 701
-3%
|
14 225
-24%
|
15 414
+8%
|
13 533
-12%
|
16 145
+19%
|
16 337
+1%
|
18 842
+15%
|
21 595
+15%
|
22 189
+3%
|
20 404
-8%
|
19 580
-4%
|
19 649
+0%
|
19 505
-1%
|
19 543
+0%
|
19 209
-2%
|
18 670
-3%
|
18 870
+1%
|
21 560
+14%
|
25 818
+20%
|
26 516
+3%
|
38 115
+44%
|
45 729
+20%
|
30 466
-33%
|
45 853
+51%
|
31 612
-31%
|
30 467
-4%
|
27 448
-10%
|
27 471
+0%
|
25 571
-7%
|
23 880
-7%
|
25 472
+7%
|
23 299
-9%
|
22 155
-5%
|
20 390
-8%
|
19 571
-4%
|
14 883
-24%
|
11 990
-19%
|
10 508
-12%
|
10 515
+0%
|
8 153
-22%
|
10 610
+30%
|
7 831
-26%
|
10 634
+36%
|
3 565
-66%
|
(1 828)
N/A
|
1 236
N/A
|
(3 953)
N/A
|
11 533
N/A
|
23 913
+107%
|
28 553
+19%
|
21 945
-23%
|
17 398
-21%
|
17 118
-2%
|
22 211
+30%
|
34 002
+53%
|
46 065
+35%
|
48 446
+5%
|
53 756
+11%
|
54 215
+1%
|
65 907
+22%
|
79 601
+21%
|
89 933
+13%
|
100 111
+11%
|
110 810
+11%
|
122 247
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(277)
|
260
|
200
|
119
|
455
|
319
|
396
|
694
|
666
|
924
|
51
|
1 097
|
1 865
|
1 223
|
(2 252)
|
(3 482)
|
(3 952)
|
(349)
|
(1 744)
|
(1 154)
|
(2 765)
|
(2 737)
|
(1 795)
|
(2 775)
|
(1 940)
|
(555)
|
(688)
|
340
|
1 829
|
1 778
|
3 344
|
3 729
|
3 728
|
557
|
953
|
2 598
|
3 720
|
1 029
|
2 405
|
(3 473)
|
(4 314)
|
(3 917)
|
(5 981)
|
(1 989)
|
(1 858)
|
305
|
1 540
|
1 150
|
1 660
|
(414)
|
(2 322)
|
(1 864)
|
(786)
|
863
|
2 154
|
1 525
|
72
|
(2 810)
|
(3 066)
|
(2 845)
|
(2 657)
|
(618)
|
(167)
|
(294)
|
(651)
|
(512)
|
(2 507)
|
(2 302)
|
(3 603)
|
(3 925)
|
(2 070)
|
(231)
|
(560)
|
147
|
(201)
|
2 390
|
4 049
|
3 244
|
2 169
|
|
| Non-Reccuring Items |
(88)
|
(332)
|
(25)
|
31
|
(333)
|
172
|
127
|
763
|
1 817
|
2 060
|
1 791
|
261
|
241
|
(112)
|
(724)
|
(980)
|
(497)
|
(176)
|
(561)
|
(585)
|
(378)
|
(827)
|
(427)
|
(347)
|
(472)
|
(257)
|
(259)
|
(367)
|
(130)
|
58
|
55
|
110
|
(122)
|
(141)
|
(150)
|
(91)
|
(294)
|
(295)
|
(297)
|
(5 042)
|
(5 252)
|
(5 268)
|
(5 302)
|
(560)
|
(1 257)
|
(1 252)
|
(1 248)
|
(2 221)
|
(95)
|
(86)
|
(59)
|
889
|
(24 309)
|
(24 413)
|
(24 397)
|
(24 391)
|
(1 336)
|
(2 292)
|
(4 616)
|
(4 845)
|
(9 137)
|
(8 723)
|
(11 493)
|
(12 095)
|
(8 100)
|
(7 566)
|
(2 894)
|
(2 164)
|
(2 775)
|
(3 036)
|
(2 720)
|
(3 137)
|
(8 071)
|
(7 766)
|
(7 673)
|
(9 228)
|
(6 509)
|
(6 503)
|
(6 679)
|
|
| Gain/Loss on Disposition of Assets |
(88)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(17)
|
(17)
|
(13)
|
(9)
|
(10)
|
(10)
|
(12)
|
(11)
|
(13)
|
(6)
|
2
|
2
|
1 301
|
1 315
|
1 444
|
1 424
|
130
|
538
|
405
|
171
|
570
|
144
|
151
|
3
|
(5)
|
29
|
19
|
(35)
|
(24)
|
(56)
|
(80)
|
(26)
|
(30)
|
(29)
|
1
|
33
|
35
|
50
|
48
|
(3)
|
16
|
1
|
113
|
(21)
|
(17)
|
(17)
|
(134)
|
(73)
|
(3)
|
(31)
|
(19)
|
(6)
|
(11)
|
24
|
(19)
|
566
|
570
|
570
|
567
|
6 490
|
6 487
|
6 491
|
6 735
|
232
|
246
|
2 528
|
|
| Total Other Income |
1 029
|
310
|
399
|
144
|
433
|
203
|
96
|
234
|
1 097
|
1 944
|
1 215
|
(556)
|
(1 239)
|
(677)
|
301
|
332
|
247
|
491
|
488
|
439
|
206
|
482
|
539
|
638
|
695
|
511
|
440
|
447
|
322
|
167
|
166
|
(681)
|
(688)
|
191
|
(693)
|
145
|
287
|
(247)
|
(279)
|
(385)
|
(579)
|
(50)
|
258
|
91
|
(198)
|
797
|
740
|
951
|
665
|
745
|
507
|
1 025
|
313
|
465
|
781
|
194
|
858
|
849
|
509
|
387
|
(240)
|
58
|
98
|
206
|
932
|
1 593
|
1 808
|
820
|
513
|
(309)
|
(625)
|
(604)
|
(1 502)
|
(2 746)
|
(2 987)
|
(2 413)
|
(4 639)
|
(4 233)
|
(4 348)
|
|
| Pre-Tax Income |
5 943
N/A
|
6 314
+6%
|
7 686
+22%
|
9 565
+24%
|
11 545
+21%
|
14 120
+22%
|
17 601
+25%
|
17 343
-1%
|
20 250
+17%
|
20 387
+1%
|
21 502
+5%
|
19 949
-7%
|
21 788
+9%
|
19 717
-10%
|
16 009
-19%
|
10 082
-37%
|
11 203
+11%
|
13 489
+20%
|
14 318
+6%
|
15 025
+5%
|
15 894
+6%
|
18 500
+16%
|
20 500
+11%
|
17 922
-13%
|
17 865
0%
|
20 649
+16%
|
20 313
-2%
|
21 407
+5%
|
22 654
+6%
|
20 803
-8%
|
22 973
+10%
|
25 123
+9%
|
28 907
+15%
|
27 693
-4%
|
38 369
+39%
|
48 532
+26%
|
34 182
-30%
|
46 335
+36%
|
33 470
-28%
|
21 586
-36%
|
17 268
-20%
|
18 212
+5%
|
14 490
-20%
|
21 342
+47%
|
22 133
+4%
|
23 119
+4%
|
23 158
+0%
|
20 271
-12%
|
21 834
+8%
|
15 163
-31%
|
10 166
-33%
|
10 606
+4%
|
(14 270)
N/A
|
(14 916)
-5%
|
(10 851)
+27%
|
(14 728)
-36%
|
10 207
N/A
|
(705)
N/A
|
(9 018)
-1 179%
|
(6 201)
+31%
|
(16 060)
-159%
|
2 247
N/A
|
12 320
+448%
|
16 351
+33%
|
14 120
-14%
|
10 902
-23%
|
13 549
+24%
|
18 546
+37%
|
28 703
+55%
|
39 365
+37%
|
43 601
+11%
|
50 351
+15%
|
50 572
+0%
|
62 029
+23%
|
75 231
+21%
|
87 417
+16%
|
93 244
+7%
|
103 564
+11%
|
115 917
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 936)
|
(2 083)
|
(2 446)
|
(644)
|
(1 449)
|
(2 468)
|
(6 254)
|
(6 440)
|
(7 465)
|
(7 225)
|
(7 581)
|
(7 038)
|
(7 240)
|
(7 097)
|
(5 208)
|
(5 872)
|
(5 632)
|
(7 092)
|
(5 666)
|
(5 804)
|
(6 302)
|
(6 771)
|
(7 091)
|
(6 566)
|
(6 451)
|
(7 452)
|
(7 413)
|
(7 514)
|
(5 577)
|
(6 482)
|
(6 914)
|
(8 583)
|
(11 685)
|
(10 450)
|
(13 340)
|
(15 028)
|
(11 743)
|
(15 359)
|
(11 026)
|
(8 466)
|
(6 941)
|
(6 954)
|
(6 709)
|
(7 434)
|
(6 312)
|
(7 267)
|
(7 493)
|
(7 316)
|
(8 599)
|
(5 923)
|
(5 120)
|
(4 811)
|
(5 805)
|
(6 228)
|
(7 249)
|
(6 811)
|
(2 833)
|
3 403
|
4 474
|
2 998
|
(65)
|
(7 642)
|
(9 831)
|
(10 030)
|
(4 740)
|
(3 302)
|
(2 983)
|
(5 080)
|
(8 693)
|
(11 648)
|
(12 202)
|
(13 106)
|
(15 119)
|
(16 169)
|
(22 407)
|
(27 366)
|
(29 299)
|
(34 714)
|
(40 586)
|
|
| Income from Continuing Operations |
4 007
|
4 231
|
5 240
|
8 921
|
10 096
|
11 652
|
11 347
|
10 903
|
12 785
|
13 162
|
13 921
|
12 911
|
14 548
|
12 620
|
10 801
|
4 210
|
5 571
|
6 397
|
8 652
|
9 221
|
9 592
|
11 729
|
13 409
|
11 356
|
11 414
|
13 197
|
12 900
|
13 893
|
17 077
|
14 321
|
16 059
|
16 540
|
17 222
|
17 243
|
25 029
|
33 504
|
22 439
|
30 976
|
22 444
|
13 120
|
10 327
|
11 258
|
7 781
|
13 908
|
15 821
|
15 852
|
15 665
|
12 955
|
13 235
|
9 240
|
5 046
|
5 795
|
(20 075)
|
(21 144)
|
(18 100)
|
(21 539)
|
7 374
|
2 698
|
(4 544)
|
(3 203)
|
(16 125)
|
(5 395)
|
2 489
|
6 321
|
9 380
|
7 600
|
10 566
|
13 466
|
20 010
|
27 717
|
31 399
|
37 245
|
35 453
|
45 860
|
52 824
|
60 051
|
63 945
|
68 850
|
75 331
|
|
| Income to Minority Interest |
(117)
|
(162)
|
(251)
|
(634)
|
(669)
|
(676)
|
(588)
|
(555)
|
(610)
|
(427)
|
(469)
|
(603)
|
(844)
|
(1 059)
|
(1 068)
|
(900)
|
(763)
|
(767)
|
(730)
|
(698)
|
(621)
|
(678)
|
(627)
|
(710)
|
(573)
|
(579)
|
(524)
|
(573)
|
(701)
|
(547)
|
(634)
|
(655)
|
(995)
|
(1 135)
|
(1 074)
|
(785)
|
(153)
|
(174)
|
(63)
|
(167)
|
(89)
|
(207)
|
(220)
|
(186)
|
(254)
|
(251)
|
(260)
|
(270)
|
(265)
|
(317)
|
(343)
|
(339)
|
(251)
|
(132)
|
(143)
|
(147)
|
(276)
|
(210)
|
(129)
|
(35)
|
0
|
0
|
3
|
34
|
22
|
41
|
46
|
109
|
(122)
|
(243)
|
(275)
|
(321)
|
(180)
|
(160)
|
(128)
|
(119)
|
(138)
|
(133)
|
(137)
|
|
| Net Income (Common) |
3 886
N/A
|
4 066
+5%
|
4 988
+23%
|
8 283
+66%
|
9 423
+14%
|
10 973
+16%
|
10 758
-2%
|
10 345
-4%
|
12 174
+18%
|
12 735
+5%
|
13 451
+6%
|
12 306
-9%
|
13 700
+11%
|
11 558
-16%
|
9 728
-16%
|
3 301
-66%
|
4 805
+46%
|
5 628
+17%
|
7 922
+41%
|
8 515
+7%
|
8 963
+5%
|
11 046
+23%
|
12 779
+16%
|
10 645
-17%
|
10 844
+2%
|
12 617
+16%
|
12 377
-2%
|
13 322
+8%
|
16 375
+23%
|
13 773
-16%
|
15 423
+12%
|
15 884
+3%
|
16 227
+2%
|
16 108
-1%
|
23 956
+49%
|
32 720
+37%
|
22 285
-32%
|
30 800
+38%
|
22 380
-27%
|
12 952
-42%
|
10 237
-21%
|
11 051
+8%
|
7 559
-32%
|
13 720
+82%
|
15 566
+13%
|
15 599
+0%
|
15 404
-1%
|
12 684
-18%
|
12 970
+2%
|
8 923
-31%
|
4 703
-47%
|
5 456
+16%
|
(20 327)
N/A
|
(21 277)
-5%
|
(18 243)
+14%
|
(21 687)
-19%
|
7 097
N/A
|
2 489
-65%
|
(4 673)
N/A
|
(3 239)
+31%
|
(16 126)
-398%
|
(5 398)
+67%
|
2 490
N/A
|
6 355
+155%
|
9 402
+48%
|
7 642
-19%
|
10 614
+39%
|
13 574
+28%
|
19 887
+47%
|
27 472
+38%
|
31 121
+13%
|
36 922
+19%
|
35 272
-4%
|
45 699
+30%
|
52 695
+15%
|
59 932
+14%
|
63 806
+6%
|
68 716
+8%
|
75 193
+9%
|
|
| EPS (Diluted) |
18.68
N/A
|
19.36
+4%
|
24.94
+29%
|
41.62
+67%
|
46.64
+12%
|
55.14
+18%
|
54.06
-2%
|
51.46
-5%
|
61.17
+19%
|
63.99
+5%
|
66.92
+5%
|
61.85
-8%
|
68.84
+11%
|
57.5
-16%
|
50.93
-11%
|
17.37
-66%
|
25.02
+44%
|
29.62
+18%
|
41.69
+41%
|
44.81
+7%
|
47.17
+5%
|
58.13
+23%
|
67.25
+16%
|
56.02
-17%
|
57.07
+2%
|
66.4
+16%
|
65.14
-2%
|
70.11
+8%
|
86.18
+23%
|
72.48
-16%
|
81.17
+12%
|
83.6
+3%
|
85.4
+2%
|
84.77
-1%
|
119.18
+41%
|
162.78
+37%
|
110.97
-32%
|
153.23
+38%
|
111.34
-27%
|
64.43
-42%
|
50.97
-21%
|
54.98
+8%
|
37.6
-32%
|
68.25
+82%
|
77.5
+14%
|
77.6
+0%
|
76.63
-1%
|
63.1
-18%
|
64.52
+2%
|
44.39
-31%
|
24.88
-44%
|
27.27
+10%
|
-107.59
N/A
|
-108.38
-1%
|
-96.52
+11%
|
-115.74
-20%
|
37.48
N/A
|
13.62
-64%
|
-25.55
N/A
|
-17.69
+31%
|
-88.17
-398%
|
-29.46
+67%
|
13.59
N/A
|
34.68
+155%
|
12.83
-63%
|
41.71
+225%
|
57.91
+39%
|
74.04
+28%
|
27.13
-63%
|
149.85
+452%
|
169.74
+13%
|
50.33
-70%
|
48.09
-4%
|
62.59
+30%
|
72.7
+16%
|
83.15
+14%
|
88.17
+6%
|
95.97
+9%
|
105.21
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
