Tsutsumi Jewelry Co Ltd
TSE:7937

Watchlist Manager
Tsutsumi Jewelry Co Ltd Logo
Tsutsumi Jewelry Co Ltd
TSE:7937
Watchlist
Price: 3 050 JPY -0.49% Market Closed
Market Cap: ¥47.7B

Income Statement

Earnings Waterfall
Tsutsumi Jewelry Co Ltd

Income Statement
Tsutsumi Jewelry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
20 744
N/A
21 054
+1%
21 877
+4%
22 753
+4%
22 872
+1%
22 849
0%
22 332
-2%
22 612
+1%
23 005
+2%
22 757
-1%
22 638
-1%
21 584
-5%
20 609
-5%
19 468
-6%
19 236
-1%
20 276
+5%
20 419
+1%
20 190
-1%
26 296
+30%
25 817
-2%
28 654
+11%
30 187
+5%
30 960
+3%
30 830
0%
27 980
-9%
26 159
-7%
26 298
+1%
27 784
+6%
27 651
0%
27 305
-1%
27 549
+1%
24 579
-11%
23 630
-4%
23 459
-1%
22 148
-6%
22 371
+1%
22 866
+2%
22 555
-1%
21 764
-4%
21 567
-1%
20 654
-4%
19 773
-4%
19 172
-3%
18 407
-4%
18 176
-1%
17 663
-3%
17 566
-1%
17 521
0%
17 319
-1%
17 444
+1%
17 515
+0%
17 715
+1%
18 784
+6%
18 088
-4%
18 703
+3%
16 549
-12%
15 429
-7%
15 652
+1%
14 523
-7%
16 031
+10%
15 898
-1%
16 202
+2%
16 477
+2%
17 190
+4%
17 626
+3%
17 813
+1%
18 119
+2%
18 360
+1%
18 744
+2%
19 134
+2%
19 907
+4%
21 184
+6%
22 160
+5%
23 570
+6%
24 835
+5%
25 398
+2%
27 185
+7%
31 845
+17%
Gross Profit
Cost of Revenue
(9 580)
(9 671)
(10 053)
(10 695)
(10 815)
(10 687)
(10 190)
(10 327)
(10 783)
(10 719)
(10 959)
(10 478)
(10 031)
(9 208)
(9 253)
(10 141)
(10 214)
(9 818)
(12 834)
(12 468)
(15 084)
(16 305)
(16 572)
(16 227)
(13 477)
(11 959)
(12 206)
(13 791)
(13 782)
(13 568)
(13 434)
(10 971)
(10 367)
(10 514)
(10 092)
(10 417)
(11 206)
(11 166)
(10 712)
(10 748)
(10 078)
(9 531)
(9 185)
(8 606)
(8 455)
(8 092)
(7 990)
(7 991)
(7 882)
(8 093)
(8 192)
(8 363)
(9 169)
(8 838)
(9 779)
(8 722)
(7 735)
(7 669)
(6 320)
(6 991)
(7 049)
(7 277)
(7 464)
(7 844)
(8 102)
(8 317)
(8 565)
(8 827)
(9 118)
(9 422)
(9 933)
(10 748)
(11 461)
(12 502)
(13 451)
(13 978)
(15 235)
(18 233)
Gross Profit
11 164
N/A
11 384
+2%
11 824
+4%
12 058
+2%
12 057
0%
12 162
+1%
12 142
0%
12 284
+1%
12 222
-1%
12 038
-2%
11 680
-3%
11 106
-5%
10 578
-5%
10 260
-3%
9 983
-3%
10 135
+2%
10 205
+1%
10 372
+2%
13 462
+30%
13 349
-1%
13 570
+2%
13 882
+2%
14 388
+4%
14 603
+1%
14 503
-1%
14 200
-2%
14 092
-1%
13 993
-1%
13 869
-1%
13 737
-1%
14 115
+3%
13 608
-4%
13 263
-3%
12 945
-2%
12 056
-7%
11 954
-1%
11 660
-2%
11 389
-2%
11 052
-3%
10 819
-2%
10 576
-2%
10 242
-3%
9 987
-2%
9 801
-2%
9 721
-1%
9 571
-2%
9 576
+0%
9 530
0%
9 437
-1%
9 351
-1%
9 323
0%
9 352
+0%
9 615
+3%
9 250
-4%
8 924
-4%
7 827
-12%
7 694
-2%
7 983
+4%
8 203
+3%
9 040
+10%
8 849
-2%
8 925
+1%
9 013
+1%
9 346
+4%
9 524
+2%
9 496
0%
9 554
+1%
9 533
0%
9 626
+1%
9 712
+1%
9 974
+3%
10 436
+5%
10 699
+3%
11 068
+3%
11 384
+3%
11 420
+0%
11 950
+5%
13 612
+14%
Operating Income
Operating Expenses
(7 102)
(7 190)
(7 275)
(7 355)
(7 458)
(7 737)
(7 935)
(8 130)
(8 217)
(8 279)
(8 323)
(8 333)
(8 295)
(8 276)
(8 190)
(8 172)
(8 112)
(8 059)
(10 631)
(10 475)
(10 467)
(10 503)
(10 595)
(10 670)
(10 629)
(10 607)
(10 605)
(10 594)
(10 594)
(10 491)
(10 497)
(10 337)
(10 196)
(10 150)
(9 946)
(9 924)
(9 841)
(9 670)
(9 513)
(9 432)
(9 349)
(9 199)
(9 118)
(10 544)
(8 857)
(8 677)
(8 608)
(8 525)
(8 442)
(8 431)
(8 410)
(8 403)
(8 419)
(8 301)
(8 149)
(7 675)
(7 562)
(7 545)
(7 545)
(7 851)
(7 874)
(7 900)
(7 942)
(8 036)
(8 083)
(8 068)
(8 089)
(8 115)
(8 159)
(8 200)
(8 303)
(8 395)
(8 520)
(8 793)
(8 974)
(9 097)
(9 373)
(9 743)
Selling, General & Administrative
(7 102)
(7 190)
(7 274)
(7 355)
(7 458)
(7 737)
(7 935)
(8 130)
(8 217)
(8 279)
(8 323)
(8 333)
(8 295)
(8 276)
(8 190)
(8 172)
(8 112)
(8 059)
(10 311)
(10 475)
(10 467)
(10 503)
(10 295)
(10 669)
(10 629)
(10 606)
(10 332)
(10 592)
(10 592)
(10 490)
(10 248)
(10 337)
(10 194)
(10 149)
(9 685)
(9 923)
(9 840)
(9 669)
(9 206)
(9 431)
(9 349)
(9 198)
(8 824)
(8 971)
(8 856)
(8 677)
(8 262)
(8 524)
(8 443)
(8 430)
(8 068)
(8 402)
(8 417)
(8 300)
(7 868)
(7 676)
(7 561)
(7 544)
(7 319)
(7 849)
(7 874)
(7 899)
(7 733)
(8 034)
(8 080)
(8 067)
(7 920)
(8 115)
(8 159)
(8 198)
(8 140)
(8 393)
(8 519)
(8 793)
(8 727)
(9 096)
(9 372)
(9 742)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(320)
0
0
0
(300)
0
0
0
(271)
0
0
0
(248)
0
0
0
(260)
0
0
0
(306)
0
0
0
(293)
0
0
0
(346)
0
0
0
(341)
0
0
0
(280)
0
0
0
(225)
0
0
0
(208)
0
0
0
(168)
0
0
0
(162)
0
0
0
(246)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(2)
(2)
(2)
0
(1)
0
(2)
(1)
0
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1 573)
(1)
0
0
(1)
1
0
(1)
0
0
(1)
(1)
1
(1)
0
(1)
0
0
(1)
(1)
(2)
(3)
(1)
(1)
0
0
(2)
(1)
(2)
(1)
0
(1)
(1)
(1)
(1)
Operating Income
4 062
N/A
4 194
+3%
4 550
+8%
4 703
+3%
4 599
-2%
4 424
-4%
4 207
-5%
4 154
-1%
4 005
-4%
3 759
-6%
3 357
-11%
2 773
-17%
2 283
-18%
1 984
-13%
1 793
-10%
1 963
+9%
2 093
+7%
2 313
+11%
2 831
+22%
2 874
+2%
3 103
+8%
3 379
+9%
3 793
+12%
3 933
+4%
3 874
-2%
3 593
-7%
3 487
-3%
3 399
-3%
3 275
-4%
3 246
-1%
3 618
+11%
3 271
-10%
3 067
-6%
2 795
-9%
2 110
-25%
2 030
-4%
1 819
-10%
1 719
-5%
1 539
-10%
1 387
-10%
1 227
-12%
1 043
-15%
869
-17%
(743)
N/A
864
N/A
894
+3%
968
+8%
1 005
+4%
995
-1%
920
-8%
913
-1%
949
+4%
1 196
+26%
949
-21%
775
-18%
152
-80%
132
-13%
438
+232%
658
+50%
1 189
+81%
975
-18%
1 025
+5%
1 071
+4%
1 310
+22%
1 441
+10%
1 428
-1%
1 465
+3%
1 418
-3%
1 467
+3%
1 512
+3%
1 671
+11%
2 041
+22%
2 179
+7%
2 275
+4%
2 410
+6%
2 323
-4%
2 577
+11%
3 869
+50%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
48
95
144
131
114
91
74
60
48
69
55
52
50
61
50
51
52
62
45
40
35
44
31
29
29
59
27
26
25
37
19
12
11
20
11
12
0
38
71
71
376
343
305
329
26
32
31
10
9
9
25
22
22
25
20
20
20
26
26
26
25
18
15
19
19
44
46
62
82
Non-Reccuring Items
(11)
(4 880)
(4 889)
(4 883)
(15)
(12)
(110)
(168)
(170)
(86)
(45)
(51)
(39)
(26)
(55)
(64)
(57)
(19)
(40)
(30)
(26)
(47)
(175)
(162)
(155)
(130)
(3)
(7)
(15)
(16)
(39)
(39)
(38)
(36)
(165)
(165)
(167)
(172)
(1 901)
(1 903)
(1 900)
(1 895)
(1 575)
0
(1 574)
(1 574)
(61)
(61)
(61)
(581)
(578)
(558)
(568)
(48)
(92)
(112)
(43)
(48)
(13)
(13)
(76)
(83)
(70)
(77)
(78)
(67)
(63)
(62)
(66)
(69)
(46)
(47)
(41)
(70)
(68)
(62)
(76)
(57)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
(14)
(14)
0
0
0
0
0
0
0
0
0
8
8
8
0
0
0
17
17
17
17
0
1
1
18
18
0
0
0
43
0
0
0
0
0
0
0
0
0
0
0
23
0
41
41
18
0
0
0
Total Other Income
62
40
42
50
62
84
120
141
169
131
98
65
63
65
53
53
49
47
54
63
68
68
54
74
81
85
78
85
78
84
73
69
76
95
68
98
98
92
70
80
83
86
81
104
92
93
77
72
69
61
56
56
54
51
51
70
70
49
37
82
108
112
95
105
71
60
16
7
7
16
50
78
62
75
64
83
68
59
Pre-Tax Income
4 113
N/A
(646)
N/A
(298)
+54%
(131)
+56%
4 646
N/A
4 497
-3%
4 217
-6%
4 128
-2%
4 004
-3%
3 852
-4%
3 505
-9%
2 931
-16%
2 438
-17%
2 137
-12%
1 882
-12%
2 026
+8%
2 145
+6%
2 389
+11%
2 914
+22%
2 962
+2%
3 197
+8%
3 450
+8%
3 733
+8%
3 895
+4%
3 851
-1%
3 600
-7%
3 633
+1%
3 522
-3%
3 378
-4%
3 335
-1%
3 682
+10%
3 332
-10%
3 134
-6%
2 883
-8%
2 072
-28%
1 990
-4%
1 776
-11%
1 664
-6%
(255)
N/A
(417)
-64%
(570)
-37%
(747)
-31%
(597)
+20%
(628)
-5%
(606)
+4%
(587)
+3%
1 039
N/A
1 104
+6%
1 091
-1%
793
-27%
734
-7%
753
+3%
1 012
+34%
996
-2%
784
-21%
141
-82%
169
+20%
448
+165%
734
+64%
1 283
+75%
1 029
-20%
1 076
+5%
1 121
+4%
1 358
+21%
1 454
+7%
1 441
-1%
1 444
+0%
1 389
-4%
1 434
+3%
1 484
+3%
1 716
+16%
2 087
+22%
2 260
+8%
2 340
+4%
2 468
+5%
2 390
-3%
2 631
+10%
3 953
+50%
Net Income
Tax Provision
(1 860)
(1 848)
(1 980)
(2 055)
(2 039)
(2 029)
(1 959)
(1 962)
(1 802)
(1 687)
(1 511)
(1 310)
(1 081)
(953)
(831)
(887)
(938)
(1 048)
(1 292)
(1 314)
(1 417)
(1 556)
(1 754)
(1 801)
(1 750)
(1 590)
(1 446)
(1 398)
(1 348)
(1 152)
(1 384)
(1 248)
(1 161)
(1 202)
(883)
(852)
(768)
(708)
(608)
(553)
(500)
(428)
(323)
(313)
(321)
(325)
(440)
(443)
(314)
(374)
(335)
(358)
(329)
(172)
(102)
93
(132)
(218)
(310)
(470)
(407)
(422)
(436)
(510)
(539)
(535)
(534)
(517)
(532)
(486)
(560)
(317)
(366)
(451)
(482)
(820)
(918)
(1 325)
Income from Continuing Operations
2 253
(2 494)
(2 278)
(2 186)
2 608
2 468
2 258
2 166
2 202
2 165
1 994
1 621
1 357
1 184
1 051
1 139
1 207
1 341
1 622
1 648
1 780
1 894
1 979
2 094
2 101
2 010
2 187
2 124
2 030
2 183
2 298
2 084
1 973
1 681
1 189
1 138
1 008
956
(863)
(970)
(1 070)
(1 175)
(920)
(941)
(927)
(912)
599
661
777
419
399
395
683
824
682
234
37
230
424
813
622
654
685
848
915
906
910
872
902
998
1 156
1 770
1 894
1 889
1 986
1 570
1 713
2 628
Net Income (Common)
2 253
N/A
(2 494)
N/A
(2 278)
+9%
(2 186)
+4%
2 608
N/A
2 468
-5%
2 258
-9%
2 166
-4%
2 202
+2%
2 164
-2%
1 993
-8%
1 618
-19%
1 355
-16%
1 180
-13%
1 051
-11%
1 139
+8%
1 206
+6%
1 336
+11%
1 617
+21%
1 643
+2%
1 776
+8%
1 893
+7%
1 979
+5%
2 094
+6%
2 104
+0%
2 012
-4%
2 187
+9%
2 125
-3%
2 030
-4%
2 183
+8%
2 297
+5%
2 082
-9%
1 971
-5%
1 679
-15%
1 188
-29%
1 138
-4%
1 007
-12%
956
-5%
(864)
N/A
(972)
-13%
(1 071)
-10%
(1 176)
-10%
(921)
+22%
(941)
-2%
(927)
+1%
(914)
+1%
599
N/A
660
+10%
778
+18%
419
-46%
399
-5%
395
-1%
683
+73%
825
+21%
681
-17%
235
-65%
35
-85%
229
+554%
423
+85%
812
+92%
620
-24%
653
+5%
684
+5%
845
+24%
914
+8%
904
-1%
909
+1%
871
-4%
902
+4%
998
+11%
1 155
+16%
1 770
+53%
1 892
+7%
1 887
0%
1 986
+5%
1 570
-21%
1 714
+9%
2 629
+53%
EPS (Diluted)
112.08
N/A
-122.87
N/A
-113.3
+8%
-108.74
+4%
128.46
N/A
122.77
-4%
112.31
-9%
106.68
-5%
109.56
+3%
107.66
-2%
98.19
-9%
80.49
-18%
67.41
-16%
58.12
-14%
52.28
-10%
56.66
+8%
59.99
+6%
66.46
+11%
80.84
+22%
81.74
+1%
88.35
+8%
94.17
+7%
98.95
+5%
104.17
+5%
104.67
+0%
100.09
-4%
109.35
+9%
105.72
-3%
100.99
-4%
108.6
+8%
114.85
+6%
103.58
-10%
98.05
-5%
83.53
-15%
59.18
-29%
57.76
-2%
53.85
-7%
51.39
-5%
-45.82
N/A
-52.56
-15%
-57.89
-10%
-64.61
-12%
-50.57
+22%
-53.46
-6%
-52.67
+1%
-51.93
+1%
34.07
N/A
37.5
+10%
44.45
+19%
24.09
-46%
22.9
-5%
23.17
+1%
40.49
+75%
49.35
+22%
40.51
-18%
14.27
-65%
2.14
-85%
14.13
+560%
26.01
+84%
50.91
+96%
39.13
-23%
41.6
+6%
43.34
+4%
54.07
+25%
58.48
+8%
57.84
-1%
58.17
+1%
55.74
-4%
57.72
+4%
63.86
+11%
73.91
+16%
113.27
+53%
121.07
+7%
120.75
0%
127.09
+5%
100.47
-21%
109.68
+9%
168.24
+53%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett