Tsutsumi Jewelry Co Ltd
TSE:7937
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tsutsumi Jewelry Co Ltd
TSE:7937
|
JP |
|
Kushim Inc
TSE:2345
|
JP |
|
Riber SA
PAR:ALRIB
|
FR |
Income Statement
Earnings Waterfall
Tsutsumi Jewelry Co Ltd
Income Statement
Tsutsumi Jewelry Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
20 744
N/A
|
21 054
+1%
|
21 877
+4%
|
22 753
+4%
|
22 872
+1%
|
22 849
0%
|
22 332
-2%
|
22 612
+1%
|
23 005
+2%
|
22 757
-1%
|
22 638
-1%
|
21 584
-5%
|
20 609
-5%
|
19 468
-6%
|
19 236
-1%
|
20 276
+5%
|
20 419
+1%
|
20 190
-1%
|
26 296
+30%
|
25 817
-2%
|
28 654
+11%
|
30 187
+5%
|
30 960
+3%
|
30 830
0%
|
27 980
-9%
|
26 159
-7%
|
26 298
+1%
|
27 784
+6%
|
27 651
0%
|
27 305
-1%
|
27 549
+1%
|
24 579
-11%
|
23 630
-4%
|
23 459
-1%
|
22 148
-6%
|
22 371
+1%
|
22 866
+2%
|
22 555
-1%
|
21 764
-4%
|
21 567
-1%
|
20 654
-4%
|
19 773
-4%
|
19 172
-3%
|
18 407
-4%
|
18 176
-1%
|
17 663
-3%
|
17 566
-1%
|
17 521
0%
|
17 319
-1%
|
17 444
+1%
|
17 515
+0%
|
17 715
+1%
|
18 784
+6%
|
18 088
-4%
|
18 703
+3%
|
16 549
-12%
|
15 429
-7%
|
15 652
+1%
|
14 523
-7%
|
16 031
+10%
|
15 898
-1%
|
16 202
+2%
|
16 477
+2%
|
17 190
+4%
|
17 626
+3%
|
17 813
+1%
|
18 119
+2%
|
18 360
+1%
|
18 744
+2%
|
19 134
+2%
|
19 907
+4%
|
21 184
+6%
|
22 160
+5%
|
23 570
+6%
|
24 835
+5%
|
25 398
+2%
|
27 185
+7%
|
31 845
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 580)
|
(9 671)
|
(10 053)
|
(10 695)
|
(10 815)
|
(10 687)
|
(10 190)
|
(10 327)
|
(10 783)
|
(10 719)
|
(10 959)
|
(10 478)
|
(10 031)
|
(9 208)
|
(9 253)
|
(10 141)
|
(10 214)
|
(9 818)
|
(12 834)
|
(12 468)
|
(15 084)
|
(16 305)
|
(16 572)
|
(16 227)
|
(13 477)
|
(11 959)
|
(12 206)
|
(13 791)
|
(13 782)
|
(13 568)
|
(13 434)
|
(10 971)
|
(10 367)
|
(10 514)
|
(10 092)
|
(10 417)
|
(11 206)
|
(11 166)
|
(10 712)
|
(10 748)
|
(10 078)
|
(9 531)
|
(9 185)
|
(8 606)
|
(8 455)
|
(8 092)
|
(7 990)
|
(7 991)
|
(7 882)
|
(8 093)
|
(8 192)
|
(8 363)
|
(9 169)
|
(8 838)
|
(9 779)
|
(8 722)
|
(7 735)
|
(7 669)
|
(6 320)
|
(6 991)
|
(7 049)
|
(7 277)
|
(7 464)
|
(7 844)
|
(8 102)
|
(8 317)
|
(8 565)
|
(8 827)
|
(9 118)
|
(9 422)
|
(9 933)
|
(10 748)
|
(11 461)
|
(12 502)
|
(13 451)
|
(13 978)
|
(15 235)
|
(18 233)
|
|
| Gross Profit |
11 164
N/A
|
11 384
+2%
|
11 824
+4%
|
12 058
+2%
|
12 057
0%
|
12 162
+1%
|
12 142
0%
|
12 284
+1%
|
12 222
-1%
|
12 038
-2%
|
11 680
-3%
|
11 106
-5%
|
10 578
-5%
|
10 260
-3%
|
9 983
-3%
|
10 135
+2%
|
10 205
+1%
|
10 372
+2%
|
13 462
+30%
|
13 349
-1%
|
13 570
+2%
|
13 882
+2%
|
14 388
+4%
|
14 603
+1%
|
14 503
-1%
|
14 200
-2%
|
14 092
-1%
|
13 993
-1%
|
13 869
-1%
|
13 737
-1%
|
14 115
+3%
|
13 608
-4%
|
13 263
-3%
|
12 945
-2%
|
12 056
-7%
|
11 954
-1%
|
11 660
-2%
|
11 389
-2%
|
11 052
-3%
|
10 819
-2%
|
10 576
-2%
|
10 242
-3%
|
9 987
-2%
|
9 801
-2%
|
9 721
-1%
|
9 571
-2%
|
9 576
+0%
|
9 530
0%
|
9 437
-1%
|
9 351
-1%
|
9 323
0%
|
9 352
+0%
|
9 615
+3%
|
9 250
-4%
|
8 924
-4%
|
7 827
-12%
|
7 694
-2%
|
7 983
+4%
|
8 203
+3%
|
9 040
+10%
|
8 849
-2%
|
8 925
+1%
|
9 013
+1%
|
9 346
+4%
|
9 524
+2%
|
9 496
0%
|
9 554
+1%
|
9 533
0%
|
9 626
+1%
|
9 712
+1%
|
9 974
+3%
|
10 436
+5%
|
10 699
+3%
|
11 068
+3%
|
11 384
+3%
|
11 420
+0%
|
11 950
+5%
|
13 612
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 102)
|
(7 190)
|
(7 275)
|
(7 355)
|
(7 458)
|
(7 737)
|
(7 935)
|
(8 130)
|
(8 217)
|
(8 279)
|
(8 323)
|
(8 333)
|
(8 295)
|
(8 276)
|
(8 190)
|
(8 172)
|
(8 112)
|
(8 059)
|
(10 631)
|
(10 475)
|
(10 467)
|
(10 503)
|
(10 595)
|
(10 670)
|
(10 629)
|
(10 607)
|
(10 605)
|
(10 594)
|
(10 594)
|
(10 491)
|
(10 497)
|
(10 337)
|
(10 196)
|
(10 150)
|
(9 946)
|
(9 924)
|
(9 841)
|
(9 670)
|
(9 513)
|
(9 432)
|
(9 349)
|
(9 199)
|
(9 118)
|
(10 544)
|
(8 857)
|
(8 677)
|
(8 608)
|
(8 525)
|
(8 442)
|
(8 431)
|
(8 410)
|
(8 403)
|
(8 419)
|
(8 301)
|
(8 149)
|
(7 675)
|
(7 562)
|
(7 545)
|
(7 545)
|
(7 851)
|
(7 874)
|
(7 900)
|
(7 942)
|
(8 036)
|
(8 083)
|
(8 068)
|
(8 089)
|
(8 115)
|
(8 159)
|
(8 200)
|
(8 303)
|
(8 395)
|
(8 520)
|
(8 793)
|
(8 974)
|
(9 097)
|
(9 373)
|
(9 743)
|
|
| Selling, General & Administrative |
(7 102)
|
(7 190)
|
(7 274)
|
(7 355)
|
(7 458)
|
(7 737)
|
(7 935)
|
(8 130)
|
(8 217)
|
(8 279)
|
(8 323)
|
(8 333)
|
(8 295)
|
(8 276)
|
(8 190)
|
(8 172)
|
(8 112)
|
(8 059)
|
(10 311)
|
(10 475)
|
(10 467)
|
(10 503)
|
(10 295)
|
(10 669)
|
(10 629)
|
(10 606)
|
(10 332)
|
(10 592)
|
(10 592)
|
(10 490)
|
(10 248)
|
(10 337)
|
(10 194)
|
(10 149)
|
(9 685)
|
(9 923)
|
(9 840)
|
(9 669)
|
(9 206)
|
(9 431)
|
(9 349)
|
(9 198)
|
(8 824)
|
(8 971)
|
(8 856)
|
(8 677)
|
(8 262)
|
(8 524)
|
(8 443)
|
(8 430)
|
(8 068)
|
(8 402)
|
(8 417)
|
(8 300)
|
(7 868)
|
(7 676)
|
(7 561)
|
(7 544)
|
(7 319)
|
(7 849)
|
(7 874)
|
(7 899)
|
(7 733)
|
(8 034)
|
(8 080)
|
(8 067)
|
(7 920)
|
(8 115)
|
(8 159)
|
(8 198)
|
(8 140)
|
(8 393)
|
(8 519)
|
(8 793)
|
(8 727)
|
(9 096)
|
(9 372)
|
(9 742)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(341)
|
0
|
0
|
0
|
(280)
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(208)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(246)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1 573)
|
(1)
|
0
|
0
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
1
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
4 062
N/A
|
4 194
+3%
|
4 550
+8%
|
4 703
+3%
|
4 599
-2%
|
4 424
-4%
|
4 207
-5%
|
4 154
-1%
|
4 005
-4%
|
3 759
-6%
|
3 357
-11%
|
2 773
-17%
|
2 283
-18%
|
1 984
-13%
|
1 793
-10%
|
1 963
+9%
|
2 093
+7%
|
2 313
+11%
|
2 831
+22%
|
2 874
+2%
|
3 103
+8%
|
3 379
+9%
|
3 793
+12%
|
3 933
+4%
|
3 874
-2%
|
3 593
-7%
|
3 487
-3%
|
3 399
-3%
|
3 275
-4%
|
3 246
-1%
|
3 618
+11%
|
3 271
-10%
|
3 067
-6%
|
2 795
-9%
|
2 110
-25%
|
2 030
-4%
|
1 819
-10%
|
1 719
-5%
|
1 539
-10%
|
1 387
-10%
|
1 227
-12%
|
1 043
-15%
|
869
-17%
|
(743)
N/A
|
864
N/A
|
894
+3%
|
968
+8%
|
1 005
+4%
|
995
-1%
|
920
-8%
|
913
-1%
|
949
+4%
|
1 196
+26%
|
949
-21%
|
775
-18%
|
152
-80%
|
132
-13%
|
438
+232%
|
658
+50%
|
1 189
+81%
|
975
-18%
|
1 025
+5%
|
1 071
+4%
|
1 310
+22%
|
1 441
+10%
|
1 428
-1%
|
1 465
+3%
|
1 418
-3%
|
1 467
+3%
|
1 512
+3%
|
1 671
+11%
|
2 041
+22%
|
2 179
+7%
|
2 275
+4%
|
2 410
+6%
|
2 323
-4%
|
2 577
+11%
|
3 869
+50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
95
|
144
|
131
|
114
|
91
|
74
|
60
|
48
|
69
|
55
|
52
|
50
|
61
|
50
|
51
|
52
|
62
|
45
|
40
|
35
|
44
|
31
|
29
|
29
|
59
|
27
|
26
|
25
|
37
|
19
|
12
|
11
|
20
|
11
|
12
|
0
|
38
|
71
|
71
|
376
|
343
|
305
|
329
|
26
|
32
|
31
|
10
|
9
|
9
|
25
|
22
|
22
|
25
|
20
|
20
|
20
|
26
|
26
|
26
|
25
|
18
|
15
|
19
|
19
|
44
|
46
|
62
|
82
|
|
| Non-Reccuring Items |
(11)
|
(4 880)
|
(4 889)
|
(4 883)
|
(15)
|
(12)
|
(110)
|
(168)
|
(170)
|
(86)
|
(45)
|
(51)
|
(39)
|
(26)
|
(55)
|
(64)
|
(57)
|
(19)
|
(40)
|
(30)
|
(26)
|
(47)
|
(175)
|
(162)
|
(155)
|
(130)
|
(3)
|
(7)
|
(15)
|
(16)
|
(39)
|
(39)
|
(38)
|
(36)
|
(165)
|
(165)
|
(167)
|
(172)
|
(1 901)
|
(1 903)
|
(1 900)
|
(1 895)
|
(1 575)
|
0
|
(1 574)
|
(1 574)
|
(61)
|
(61)
|
(61)
|
(581)
|
(578)
|
(558)
|
(568)
|
(48)
|
(92)
|
(112)
|
(43)
|
(48)
|
(13)
|
(13)
|
(76)
|
(83)
|
(70)
|
(77)
|
(78)
|
(67)
|
(63)
|
(62)
|
(66)
|
(69)
|
(46)
|
(47)
|
(41)
|
(70)
|
(68)
|
(62)
|
(76)
|
(57)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
0
|
1
|
1
|
18
|
18
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
41
|
41
|
18
|
0
|
0
|
0
|
|
| Total Other Income |
62
|
40
|
42
|
50
|
62
|
84
|
120
|
141
|
169
|
131
|
98
|
65
|
63
|
65
|
53
|
53
|
49
|
47
|
54
|
63
|
68
|
68
|
54
|
74
|
81
|
85
|
78
|
85
|
78
|
84
|
73
|
69
|
76
|
95
|
68
|
98
|
98
|
92
|
70
|
80
|
83
|
86
|
81
|
104
|
92
|
93
|
77
|
72
|
69
|
61
|
56
|
56
|
54
|
51
|
51
|
70
|
70
|
49
|
37
|
82
|
108
|
112
|
95
|
105
|
71
|
60
|
16
|
7
|
7
|
16
|
50
|
78
|
62
|
75
|
64
|
83
|
68
|
59
|
|
| Pre-Tax Income |
4 113
N/A
|
(646)
N/A
|
(298)
+54%
|
(131)
+56%
|
4 646
N/A
|
4 497
-3%
|
4 217
-6%
|
4 128
-2%
|
4 004
-3%
|
3 852
-4%
|
3 505
-9%
|
2 931
-16%
|
2 438
-17%
|
2 137
-12%
|
1 882
-12%
|
2 026
+8%
|
2 145
+6%
|
2 389
+11%
|
2 914
+22%
|
2 962
+2%
|
3 197
+8%
|
3 450
+8%
|
3 733
+8%
|
3 895
+4%
|
3 851
-1%
|
3 600
-7%
|
3 633
+1%
|
3 522
-3%
|
3 378
-4%
|
3 335
-1%
|
3 682
+10%
|
3 332
-10%
|
3 134
-6%
|
2 883
-8%
|
2 072
-28%
|
1 990
-4%
|
1 776
-11%
|
1 664
-6%
|
(255)
N/A
|
(417)
-64%
|
(570)
-37%
|
(747)
-31%
|
(597)
+20%
|
(628)
-5%
|
(606)
+4%
|
(587)
+3%
|
1 039
N/A
|
1 104
+6%
|
1 091
-1%
|
793
-27%
|
734
-7%
|
753
+3%
|
1 012
+34%
|
996
-2%
|
784
-21%
|
141
-82%
|
169
+20%
|
448
+165%
|
734
+64%
|
1 283
+75%
|
1 029
-20%
|
1 076
+5%
|
1 121
+4%
|
1 358
+21%
|
1 454
+7%
|
1 441
-1%
|
1 444
+0%
|
1 389
-4%
|
1 434
+3%
|
1 484
+3%
|
1 716
+16%
|
2 087
+22%
|
2 260
+8%
|
2 340
+4%
|
2 468
+5%
|
2 390
-3%
|
2 631
+10%
|
3 953
+50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 860)
|
(1 848)
|
(1 980)
|
(2 055)
|
(2 039)
|
(2 029)
|
(1 959)
|
(1 962)
|
(1 802)
|
(1 687)
|
(1 511)
|
(1 310)
|
(1 081)
|
(953)
|
(831)
|
(887)
|
(938)
|
(1 048)
|
(1 292)
|
(1 314)
|
(1 417)
|
(1 556)
|
(1 754)
|
(1 801)
|
(1 750)
|
(1 590)
|
(1 446)
|
(1 398)
|
(1 348)
|
(1 152)
|
(1 384)
|
(1 248)
|
(1 161)
|
(1 202)
|
(883)
|
(852)
|
(768)
|
(708)
|
(608)
|
(553)
|
(500)
|
(428)
|
(323)
|
(313)
|
(321)
|
(325)
|
(440)
|
(443)
|
(314)
|
(374)
|
(335)
|
(358)
|
(329)
|
(172)
|
(102)
|
93
|
(132)
|
(218)
|
(310)
|
(470)
|
(407)
|
(422)
|
(436)
|
(510)
|
(539)
|
(535)
|
(534)
|
(517)
|
(532)
|
(486)
|
(560)
|
(317)
|
(366)
|
(451)
|
(482)
|
(820)
|
(918)
|
(1 325)
|
|
| Income from Continuing Operations |
2 253
|
(2 494)
|
(2 278)
|
(2 186)
|
2 608
|
2 468
|
2 258
|
2 166
|
2 202
|
2 165
|
1 994
|
1 621
|
1 357
|
1 184
|
1 051
|
1 139
|
1 207
|
1 341
|
1 622
|
1 648
|
1 780
|
1 894
|
1 979
|
2 094
|
2 101
|
2 010
|
2 187
|
2 124
|
2 030
|
2 183
|
2 298
|
2 084
|
1 973
|
1 681
|
1 189
|
1 138
|
1 008
|
956
|
(863)
|
(970)
|
(1 070)
|
(1 175)
|
(920)
|
(941)
|
(927)
|
(912)
|
599
|
661
|
777
|
419
|
399
|
395
|
683
|
824
|
682
|
234
|
37
|
230
|
424
|
813
|
622
|
654
|
685
|
848
|
915
|
906
|
910
|
872
|
902
|
998
|
1 156
|
1 770
|
1 894
|
1 889
|
1 986
|
1 570
|
1 713
|
2 628
|
|
| Net Income (Common) |
2 253
N/A
|
(2 494)
N/A
|
(2 278)
+9%
|
(2 186)
+4%
|
2 608
N/A
|
2 468
-5%
|
2 258
-9%
|
2 166
-4%
|
2 202
+2%
|
2 164
-2%
|
1 993
-8%
|
1 618
-19%
|
1 355
-16%
|
1 180
-13%
|
1 051
-11%
|
1 139
+8%
|
1 206
+6%
|
1 336
+11%
|
1 617
+21%
|
1 643
+2%
|
1 776
+8%
|
1 893
+7%
|
1 979
+5%
|
2 094
+6%
|
2 104
+0%
|
2 012
-4%
|
2 187
+9%
|
2 125
-3%
|
2 030
-4%
|
2 183
+8%
|
2 297
+5%
|
2 082
-9%
|
1 971
-5%
|
1 679
-15%
|
1 188
-29%
|
1 138
-4%
|
1 007
-12%
|
956
-5%
|
(864)
N/A
|
(972)
-13%
|
(1 071)
-10%
|
(1 176)
-10%
|
(921)
+22%
|
(941)
-2%
|
(927)
+1%
|
(914)
+1%
|
599
N/A
|
660
+10%
|
778
+18%
|
419
-46%
|
399
-5%
|
395
-1%
|
683
+73%
|
825
+21%
|
681
-17%
|
235
-65%
|
35
-85%
|
229
+554%
|
423
+85%
|
812
+92%
|
620
-24%
|
653
+5%
|
684
+5%
|
845
+24%
|
914
+8%
|
904
-1%
|
909
+1%
|
871
-4%
|
902
+4%
|
998
+11%
|
1 155
+16%
|
1 770
+53%
|
1 892
+7%
|
1 887
0%
|
1 986
+5%
|
1 570
-21%
|
1 714
+9%
|
2 629
+53%
|
|
| EPS (Diluted) |
112.08
N/A
|
-122.87
N/A
|
-113.3
+8%
|
-108.74
+4%
|
128.46
N/A
|
122.77
-4%
|
112.31
-9%
|
106.68
-5%
|
109.56
+3%
|
107.66
-2%
|
98.19
-9%
|
80.49
-18%
|
67.41
-16%
|
58.12
-14%
|
52.28
-10%
|
56.66
+8%
|
59.99
+6%
|
66.46
+11%
|
80.84
+22%
|
81.74
+1%
|
88.35
+8%
|
94.17
+7%
|
98.95
+5%
|
104.17
+5%
|
104.67
+0%
|
100.09
-4%
|
109.35
+9%
|
105.72
-3%
|
100.99
-4%
|
108.6
+8%
|
114.85
+6%
|
103.58
-10%
|
98.05
-5%
|
83.53
-15%
|
59.18
-29%
|
57.76
-2%
|
53.85
-7%
|
51.39
-5%
|
-45.82
N/A
|
-52.56
-15%
|
-57.89
-10%
|
-64.61
-12%
|
-50.57
+22%
|
-53.46
-6%
|
-52.67
+1%
|
-51.93
+1%
|
34.07
N/A
|
37.5
+10%
|
44.45
+19%
|
24.09
-46%
|
22.9
-5%
|
23.17
+1%
|
40.49
+75%
|
49.35
+22%
|
40.51
-18%
|
14.27
-65%
|
2.14
-85%
|
14.13
+560%
|
26.01
+84%
|
50.91
+96%
|
39.13
-23%
|
41.6
+6%
|
43.34
+4%
|
54.07
+25%
|
58.48
+8%
|
57.84
-1%
|
58.17
+1%
|
55.74
-4%
|
57.72
+4%
|
63.86
+11%
|
73.91
+16%
|
113.27
+53%
|
121.07
+7%
|
120.75
0%
|
127.09
+5%
|
100.47
-21%
|
109.68
+9%
|
168.24
+53%
|
|