Wavelock Holdings Co Ltd
TSE:7940
Wavelock Holdings Co Ltd
TSE:7940
Price:
1 065
JPY
0.28%
Market Closed
Market Cap:
¥11.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Wavelock Holdings Co Ltd
TSE:7940
|
JP |
|
Niitaka Co Ltd
TSE:4465
|
JP |
|
I
|
Integrated Waste Solutions Group Holdings Ltd
HKEX:923
|
HK |
|
N
|
Newlink Technology Inc
HKEX:9600
|
CN |
|
S
|
SMU SA
SGO:SMU
|
CL |
|
M
|
Magnum Ventures Ltd
NSE:MAGNUM
|
IN |
|
Profile Systems and Software SA
LSE:0N1C
|
GR |
|
C
|
Capital Industrial Financial Services Group Ltd
HKEX:730
|
HK |
|
Suga International Holdings Ltd
HKEX:912
|
HK |
|
X
|
Xavi Technologies Corp
TWSE:3447
|
TW |
|
Eastern Communications Co Ltd
SSE:900941
|
CN |
|
Z
|
Zealand Pharma A/S
OTC:ZLDPF
|
DK |
|
I
|
Isoenergy Ltd
SWB:I01
|
CA |
|
S
|
South China Holdings Co Ltd
HKEX:413
|
HK |
|
Toagosei Co Ltd
TSE:4045
|
JP |
|
AJR Infra and Tolling Ltd
NSE:AJRINFRA
|
IN |
|
Hillgrove Resources Ltd
ASX:HGO
|
AU |
|
E
|
Elix Vintage Residencial SOCIMI SA
MAD:YVRS
|
ES |
|
Swiss Water Decaffeinated Coffee Inc
TSX:SWP
|
CA |
|
D
|
DL Holdings Co Ltd
KRX:000210
|
KR |
|
Western Mining Co Ltd
SSE:601168
|
CN |
|
K
|
Kyungdong Invest Co Ltd
KRX:012320
|
KR |
|
A
|
Aplisens SA
WSE:APN
|
PL |
Income Statement
Earnings Waterfall
Wavelock Holdings Co Ltd
Wavelock Holdings Co Ltd
Income Statement
Wavelock Holdings Co Ltd
Wavelock Holdings Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
97
|
45
|
67
|
87
|
84
|
81
|
79
|
78
|
77
|
76
|
76
|
74
|
71
|
70
|
66
|
62
|
59
|
52
|
46
|
40
|
34
|
32
|
30
|
28
|
26
|
26
|
29
|
31
|
34
|
38
|
41
|
46
|
50
|
0
|
0
|
0
|
|
| Revenue |
14 555
N/A
|
14 566
+0%
|
14 274
-2%
|
15 232
+7%
|
16 583
+9%
|
18 255
+10%
|
18 223
0%
|
18 076
-1%
|
17 654
-2%
|
18 057
+2%
|
18 267
+1%
|
18 129
-1%
|
26 886
+48%
|
14 543
-46%
|
21 274
+46%
|
27 827
+31%
|
27 702
0%
|
27 630
0%
|
27 685
+0%
|
28 116
+2%
|
28 230
+0%
|
28 534
+1%
|
28 769
+1%
|
28 322
-2%
|
29 251
+3%
|
29 127
0%
|
29 330
+1%
|
29 540
+1%
|
29 248
-1%
|
27 252
-7%
|
25 114
-8%
|
22 999
-8%
|
21 003
-9%
|
21 106
+0%
|
21 582
+2%
|
22 061
+2%
|
22 585
+2%
|
22 850
+1%
|
22 932
+0%
|
23 353
+2%
|
23 560
+1%
|
23 930
+2%
|
24 657
+3%
|
25 353
+3%
|
25 567
+1%
|
26 157
+2%
|
25 807
-1%
|
25 275
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 584)
|
(10 611)
|
(10 575)
|
(11 451)
|
(12 682)
|
(14 055)
|
(14 274)
|
(14 269)
|
(14 111)
|
(14 234)
|
(14 627)
|
(14 351)
|
(20 629)
|
(10 958)
|
(16 103)
|
(21 122)
|
(21 035)
|
(21 109)
|
(21 214)
|
(21 573)
|
(21 677)
|
(21 729)
|
(21 890)
|
(21 502)
|
(22 232)
|
(22 121)
|
(22 292)
|
(22 455)
|
(22 085)
|
(20 628)
|
(18 984)
|
(17 427)
|
(16 123)
|
(16 180)
|
(16 525)
|
(16 928)
|
(17 443)
|
(17 541)
|
(17 720)
|
(18 041)
|
(18 165)
|
(18 697)
|
(19 214)
|
(19 763)
|
(19 921)
|
(20 190)
|
(19 886)
|
(19 414)
|
|
| Gross Profit |
3 971
N/A
|
3 955
0%
|
3 699
-6%
|
3 781
+2%
|
3 901
+3%
|
4 200
+8%
|
3 949
-6%
|
3 807
-4%
|
3 543
-7%
|
3 823
+8%
|
3 640
-5%
|
3 778
+4%
|
6 258
+66%
|
3 585
-43%
|
5 172
+44%
|
6 705
+30%
|
6 667
-1%
|
6 522
-2%
|
6 470
-1%
|
6 543
+1%
|
6 553
+0%
|
6 805
+4%
|
6 879
+1%
|
6 820
-1%
|
7 019
+3%
|
7 006
0%
|
7 038
+0%
|
7 086
+1%
|
7 163
+1%
|
6 624
-8%
|
6 131
-7%
|
5 572
-9%
|
4 880
-12%
|
4 926
+1%
|
5 057
+3%
|
5 133
+1%
|
5 142
+0%
|
5 309
+3%
|
5 212
-2%
|
5 312
+2%
|
5 394
+2%
|
5 233
-3%
|
5 443
+4%
|
5 591
+3%
|
5 646
+1%
|
5 967
+6%
|
5 921
-1%
|
5 861
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 704)
|
(2 579)
|
(2 693)
|
(2 927)
|
(3 213)
|
(3 407)
|
(3 419)
|
(3 523)
|
(3 587)
|
(3 437)
|
(3 549)
|
(3 268)
|
(4 509)
|
(2 299)
|
(3 415)
|
(4 477)
|
(4 444)
|
(4 474)
|
(4 504)
|
(4 597)
|
(4 643)
|
(4 831)
|
(5 003)
|
(5 180)
|
(5 379)
|
(5 432)
|
(5 459)
|
(5 441)
|
(5 674)
|
(5 375)
|
(5 064)
|
(4 751)
|
(4 230)
|
(4 358)
|
(4 496)
|
(4 661)
|
(4 796)
|
(4 803)
|
(4 838)
|
(4 888)
|
(5 007)
|
(5 134)
|
(5 243)
|
(5 321)
|
(5 240)
|
(5 243)
|
(5 259)
|
(5 247)
|
|
| Selling, General & Administrative |
(2 704)
|
(2 665)
|
(2 693)
|
(2 928)
|
(3 015)
|
(3 407)
|
(3 419)
|
(3 467)
|
(3 587)
|
(3 526)
|
(3 827)
|
(3 521)
|
(4 898)
|
(2 493)
|
(3 706)
|
(4 866)
|
(4 833)
|
(4 862)
|
(4 893)
|
(4 985)
|
(5 032)
|
(5 131)
|
(5 215)
|
(5 295)
|
(4 940)
|
(5 441)
|
(5 459)
|
(5 441)
|
(5 308)
|
(5 375)
|
(5 064)
|
(4 751)
|
(4 230)
|
(4 358)
|
(4 496)
|
(4 661)
|
(4 796)
|
(4 803)
|
(4 838)
|
(4 888)
|
(5 007)
|
(5 134)
|
(5 243)
|
(5 321)
|
(5 240)
|
(5 243)
|
(5 259)
|
(5 247)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(365)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
178
|
253
|
389
|
194
|
292
|
389
|
389
|
389
|
389
|
389
|
389
|
301
|
212
|
115
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
86
|
0
|
0
|
(199)
|
0
|
0
|
(56)
|
0
|
0
|
100
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
9
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
1 268
N/A
|
1 376
+9%
|
1 006
-27%
|
854
-15%
|
688
-19%
|
793
+15%
|
530
-33%
|
284
-46%
|
(44)
N/A
|
387
N/A
|
91
-77%
|
509
+463%
|
1 749
+243%
|
1 286
-26%
|
1 757
+37%
|
2 228
+27%
|
2 223
0%
|
2 048
-8%
|
1 966
-4%
|
1 946
-1%
|
1 910
-2%
|
1 974
+3%
|
1 876
-5%
|
1 640
-13%
|
1 641
+0%
|
1 574
-4%
|
1 579
+0%
|
1 645
+4%
|
1 490
-9%
|
1 250
-16%
|
1 067
-15%
|
821
-23%
|
650
-21%
|
568
-13%
|
561
-1%
|
472
-16%
|
346
-27%
|
507
+46%
|
374
-26%
|
424
+13%
|
388
-9%
|
99
-74%
|
200
+103%
|
270
+35%
|
406
+50%
|
724
+79%
|
662
-9%
|
615
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(99)
|
(141)
|
(70)
|
(42)
|
(63)
|
(78)
|
(74)
|
(34)
|
(69)
|
(67)
|
(62)
|
(119)
|
(53)
|
14
|
(11)
|
9
|
(35)
|
(101)
|
(73)
|
46
|
121
|
178
|
252
|
2 742
|
2 772
|
2 701
|
2 610
|
28
|
78
|
266
|
228
|
414
|
380
|
(0)
|
258
|
26
|
(38)
|
302
|
|
| Non-Reccuring Items |
(36)
|
(49)
|
(59)
|
(22)
|
3
|
19
|
63
|
72
|
5
|
(40)
|
(73)
|
(144)
|
(146)
|
(131)
|
(131)
|
(131)
|
4
|
5
|
5
|
4
|
4
|
4
|
2
|
3
|
4
|
3
|
4
|
(12)
|
(14)
|
(29)
|
(31)
|
(16)
|
(12)
|
(7)
|
(151)
|
(162)
|
(173)
|
(173)
|
(25)
|
(19)
|
(5)
|
(6)
|
(7)
|
(1)
|
(15)
|
(9)
|
(53)
|
(179)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
2 005
|
2 005
|
2 005
|
2 005
|
1
|
0
|
1
|
1
|
0
|
10
|
0
|
10
|
3
|
0
|
4
|
3
|
1
|
7
|
7
|
7
|
|
| Total Other Income |
182
|
128
|
334
|
310
|
311
|
320
|
349
|
334
|
318
|
233
|
315
|
31
|
33
|
(14)
|
10
|
21
|
(4)
|
14
|
31
|
19
|
100
|
88
|
57
|
61
|
45
|
51
|
43
|
52
|
12
|
23
|
28
|
25
|
2
|
52
|
52
|
133
|
291
|
230
|
250
|
146
|
61
|
72
|
62
|
49
|
47
|
20
|
18
|
42
|
|
| Pre-Tax Income |
1 413
N/A
|
1 454
+3%
|
1 281
-12%
|
1 142
-11%
|
1 002
-12%
|
1 131
+13%
|
941
-17%
|
690
-27%
|
279
-60%
|
560
+100%
|
236
-58%
|
259
+10%
|
1 566
+506%
|
1 099
-30%
|
1 574
+43%
|
2 041
+30%
|
2 150
+5%
|
2 034
-5%
|
1 933
-5%
|
1 903
-2%
|
1 952
+3%
|
1 948
0%
|
1 887
-3%
|
1 723
-9%
|
1 684
-2%
|
1 637
-3%
|
1 591
-3%
|
1 585
0%
|
3 420
+116%
|
3 296
-4%
|
3 190
-3%
|
3 013
-6%
|
892
-70%
|
3 356
+276%
|
3 235
-4%
|
3 145
-3%
|
3 074
-2%
|
601
-80%
|
676
+12%
|
827
+22%
|
674
-19%
|
578
-14%
|
639
+11%
|
321
-50%
|
697
+117%
|
768
+10%
|
596
-22%
|
786
+32%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(537)
|
(576)
|
(471)
|
(226)
|
(160)
|
(245)
|
(315)
|
(144)
|
(0)
|
(121)
|
(73)
|
(67)
|
(443)
|
(322)
|
(438)
|
(545)
|
(550)
|
(528)
|
(496)
|
(493)
|
(521)
|
(544)
|
(555)
|
(550)
|
(571)
|
(552)
|
(550)
|
(545)
|
(1 026)
|
(976)
|
(884)
|
(813)
|
(230)
|
(874)
|
(819)
|
(757)
|
(746)
|
(158)
|
(204)
|
(275)
|
(205)
|
(126)
|
(194)
|
(121)
|
(163)
|
(178)
|
(131)
|
(219)
|
|
| Income from Continuing Operations |
876
|
878
|
809
|
916
|
843
|
887
|
627
|
545
|
279
|
438
|
163
|
191
|
1 123
|
778
|
1 136
|
1 496
|
1 599
|
1 506
|
1 438
|
1 409
|
1 431
|
1 404
|
1 332
|
1 173
|
1 113
|
1 085
|
1 042
|
1 039
|
2 394
|
2 320
|
2 305
|
2 199
|
661
|
2 481
|
2 416
|
2 387
|
2 329
|
443
|
472
|
552
|
469
|
452
|
445
|
200
|
534
|
590
|
464
|
567
|
|
| Income to Minority Interest |
(27)
|
9
|
0
|
(67)
|
(76)
|
(88)
|
(20)
|
(12)
|
0
|
0
|
0
|
3
|
(15)
|
(5)
|
(7)
|
(8)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(10)
|
(11)
|
|
| Net Income (Common) |
849
N/A
|
887
+4%
|
809
-9%
|
849
+5%
|
767
-10%
|
799
+4%
|
606
-24%
|
533
-12%
|
279
-48%
|
438
+57%
|
164
-63%
|
195
+19%
|
1 108
+468%
|
772
-30%
|
1 129
+46%
|
1 488
+32%
|
1 595
+7%
|
1 503
-6%
|
1 436
-4%
|
1 409
-2%
|
1 429
+1%
|
1 401
-2%
|
1 328
-5%
|
1 169
-12%
|
1 109
-5%
|
1 080
-3%
|
1 036
-4%
|
1 032
0%
|
2 387
+131%
|
2 312
-3%
|
2 298
-1%
|
2 193
-5%
|
655
-70%
|
2 476
+278%
|
2 410
-3%
|
2 380
-1%
|
2 321
-2%
|
433
-81%
|
459
+6%
|
540
+18%
|
456
-16%
|
441
-3%
|
433
-2%
|
187
-57%
|
521
+179%
|
576
+11%
|
454
-21%
|
557
+23%
|
|
| EPS (Diluted) |
75.82
N/A
|
77.77
+3%
|
71
-9%
|
75.11
+6%
|
67.87
-10%
|
72.61
+7%
|
57.19
-21%
|
48.9
-14%
|
26.08
-47%
|
41.35
+59%
|
15.07
-64%
|
18.25
+21%
|
106.19
+482%
|
78.81
-26%
|
111.73
+42%
|
147.32
+32%
|
157.87
+7%
|
147.33
-7%
|
142.2
-3%
|
144.7
+2%
|
143.86
-1%
|
145.61
+1%
|
138.1
-5%
|
121.25
-12%
|
115.27
-5%
|
111.41
-3%
|
105.03
-6%
|
105.53
+0%
|
244.01
+131%
|
236.27
-3%
|
234.68
-1%
|
232.28
-1%
|
69.73
-70%
|
293.46
+321%
|
285.69
-3%
|
282.16
-1%
|
275.18
-2%
|
51.29
-81%
|
54.46
+6%
|
64.03
+18%
|
54.1
-16%
|
52.29
-3%
|
51.25
-2%
|
22.17
-57%
|
61.7
+178%
|
68.27
+11%
|
53.8
-21%
|
65.93
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
