J

JSP Corp
TSE:7942

Watchlist Manager
JSP Corp
TSE:7942
Watchlist
Price: 2 171 JPY -1.32% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

151.6B
-1%
Assets
Growth Rates:
1 Year
+5%
3 Years
+17%
5 Years
+17%
7 Years
+34%
10 Years
+40%
56.3B
-3%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+21%
5 Years
+15%
7 Years
+39%
10 Years
+11%
95.3B
-0.1%
Equity
Growth Rates:
1 Year
+4%
3 Years
+16%
5 Years
+19%
7 Years
+31%
10 Years
+65%

Balance Sheet Decomposition
JSP Corp

151.6B
Assets
56.3B
Liabilities
151.6B
Assets
56.3B
Liabilities
Current Assets 78.2B
Cash & Short-Term Investments 19.4B
Receivables 39.1B
Other Current Assets 19.6B
Non-Current Assets 73.5B
Long-Term Investments 1.9B
PP&E 65.7B
Intangibles 1.6B
Other Non-Current Assets 4.3B
Current Liabilities 35.8B
Accounts Payable 13.4B
Accrued Liabilities 2.2B
Short-Term Debt 6.3B
Other Current Liabilities 13.9B
Non-Current Liabilities 20.6B
Long-Term Debt 12.2B
Other Non-Current Liabilities 8.4B

Balance Sheet
JSP Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
15 314
16 003
13 436
16 963
14 842
13 466
17 400
16 183
18 032
19 327
Cash Equivalents
15 314
16 003
13 436
16 963
14 842
13 466
17 400
16 183
18 032
19 327
Short-Term Investments
7
121
139
121
23
14
269
6
93
120
Total Receivables
33 664
33 223
32 944
34 887
35 363
32 203
31 450
34 432
36 759
39 147
Accounts Receivables
32 786
32 657
32 341
34 374
34 776
31 619
31 010
33 881
36 174
38 584
Other Receivables
878
566
603
513
587
584
440
551
585
563
Inventory
12 579
11 469
11 487
13 276
14 420
13 359
12 059
15 218
16 669
17 656
Other Current Assets
2 542
1 856
2 202
1 910
2 182
1 533
1 278
2 664
2 269
1 905
Total Current Assets
64 106
62 672
60 208
67 157
66 830
60 575
62 456
68 503
73 822
78 155
PP&E Net
48 527
48 413
49 008
52 625
56 284
62 222
60 580
60 338
64 124
65 665
PP&E Gross
48 527
48 413
49 008
52 625
56 284
62 222
60 580
60 338
64 124
65 665
Accumulated Depreciation
86 760
88 849
89 748
87 121
88 928
93 041
97 338
101 850
111 039
120 098
Intangible Assets
1 014
934
977
926
1 729
1 370
1 177
1 135
1 189
1 627
Note Receivable
45
39
47
128
139
174
113
62
64
24
Long-Term Investments
1 882
1 833
1 650
1 680
1 431
1 460
1 770
1 641
1 597
1 870
Other Long-Term Assets
1 143
1 245
1 261
2 754
2 816
2 644
2 957
2 848
3 732
4 264
Total Assets
116 717
N/A
115 136
-1%
113 151
-2%
125 270
+11%
129 229
+3%
128 445
-1%
129 053
+0%
134 527
+4%
144 528
+7%
151 605
+5%
Liabilities
Accounts Payable
11 433
10 105
10 806
13 619
13 462
10 912
10 245
12 253
12 390
13 365
Accrued Liabilities
1 542
2 078
2 002
1 583
1 548
1 733
2 253
1 633
1 751
2 220
Short-Term Debt
7 757
6 201
5 989
6 366
7 497
8 494
7 500
7 578
10 678
6 300
Current Portion of Long-Term Debt
5 598
4 974
3 875
3 958
3 929
3 880
4 388
4 614
4 873
6 126
Other Current Liabilities
7 130
8 536
6 995
7 619
7 908
6 592
6 889
7 020
6 751
7 754
Total Current Liabilities
33 460
31 894
29 667
33 145
34 344
31 611
31 275
33 098
36 443
35 765
Long-Term Debt
11 003
8 517
4 881
5 728
7 975
9 332
9 453
8 599
9 038
12 207
Deferred Income Tax
1 068
642
697
540
881
982
931
659
748
993
Minority Interest
5 044
4 607
4 245
4 581
3 901
3 270
3 072
4 236
4 412
4 788
Other Liabilities
834
1 586
1 128
1 752
1 888
1 874
1 833
1 940
2 176
2 571
Total Liabilities
51 409
N/A
47 246
-8%
40 618
-14%
45 746
+13%
48 989
+7%
47 069
-4%
46 564
-1%
48 532
+4%
52 817
+9%
56 324
+7%
Equity
Common Stock
10 128
10 128
10 128
10 128
10 128
10 128
10 128
10 128
10 128
10 128
Retained Earnings
40 253
45 267
51 336
56 551
59 370
61 518
63 045
63 580
64 621
69 523
Additional Paid In Capital
13 405
13 405
13 405
13 405
13 441
13 405
13 405
13 405
13 405
13 405
Unrealized Security Profit/Loss
269
252
239
244
233
268
527
346
408
608
Treasury Stock
1 378
1 380
1 382
1 385
1 386
1 387
1 387
1 388
1 388
7 369
Other Equity
2 631
218
1 193
581
1 546
2 556
3 229
76
4 537
8 986
Total Equity
65 308
N/A
67 890
+4%
72 533
+7%
79 524
+10%
80 240
+1%
81 376
+1%
82 489
+1%
85 995
+4%
91 711
+7%
95 281
+4%
Total Liabilities & Equity
116 717
N/A
115 136
-1%
113 151
-2%
125 270
+11%
129 229
+3%
128 445
-1%
129 053
+0%
134 527
+4%
144 528
+7%
151 605
+5%
Shares Outstanding
Common Shares Outstanding
30
30
30
30
30
30
30
30
30
26

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.