JSP Corp
TSE:7942
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
JSP Corp
TSE:7942
|
JP |
|
Uniti SA
PAR:ALUNT
|
FR |
Balance Sheet
Balance Sheet Decomposition
JSP Corp
JSP Corp
Balance Sheet
JSP Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 534
|
4 900
|
5 711
|
7 572
|
7 296
|
7 045
|
8 557
|
8 935
|
11 882
|
13 474
|
9 362
|
11 254
|
10 197
|
15 314
|
16 003
|
13 436
|
16 963
|
14 842
|
13 466
|
17 400
|
16 183
|
18 032
|
19 327
|
17 421
|
|
| Cash Equivalents |
3 534
|
4 900
|
5 711
|
7 572
|
7 296
|
7 045
|
8 557
|
8 935
|
11 882
|
13 474
|
9 362
|
11 254
|
10 197
|
15 314
|
16 003
|
13 436
|
16 963
|
14 842
|
13 466
|
17 400
|
16 183
|
18 032
|
19 327
|
17 421
|
|
| Short-Term Investments |
618
|
0
|
0
|
0
|
0
|
322
|
0
|
1
|
39
|
0
|
0
|
7
|
43
|
7
|
121
|
139
|
121
|
23
|
14
|
269
|
6
|
93
|
120
|
43
|
|
| Total Receivables |
19 952
|
19 755
|
25 428
|
26 404
|
27 401
|
30 829
|
29 270
|
23 788
|
25 160
|
27 205
|
29 345
|
29 240
|
32 584
|
33 664
|
33 223
|
32 944
|
34 887
|
35 363
|
32 203
|
31 450
|
34 432
|
36 759
|
39 147
|
37 696
|
|
| Accounts Receivables |
19 369
|
18 988
|
24 622
|
25 969
|
26 628
|
30 192
|
28 636
|
23 259
|
24 680
|
26 495
|
28 773
|
28 557
|
31 799
|
32 786
|
32 657
|
32 341
|
34 374
|
34 776
|
31 619
|
31 010
|
33 881
|
36 174
|
38 584
|
37 013
|
|
| Other Receivables |
583
|
767
|
806
|
435
|
773
|
637
|
634
|
529
|
480
|
710
|
572
|
683
|
785
|
878
|
566
|
603
|
513
|
587
|
584
|
440
|
551
|
585
|
563
|
683
|
|
| Inventory |
5 329
|
5 486
|
7 160
|
8 708
|
8 774
|
9 241
|
9 640
|
9 049
|
7 836
|
8 328
|
9 494
|
10 332
|
12 226
|
12 579
|
11 469
|
11 487
|
13 276
|
14 420
|
13 359
|
12 059
|
15 218
|
16 669
|
17 656
|
21 011
|
|
| Other Current Assets |
1 618
|
1 220
|
2 043
|
2 372
|
2 217
|
2 427
|
2 706
|
2 064
|
2 065
|
2 081
|
1 872
|
2 050
|
4 205
|
2 542
|
1 856
|
2 202
|
1 910
|
2 182
|
1 533
|
1 278
|
2 664
|
2 269
|
1 905
|
2 523
|
|
| Total Current Assets |
31 051
|
31 361
|
40 342
|
45 056
|
45 688
|
49 864
|
50 173
|
43 837
|
46 982
|
51 088
|
50 073
|
52 883
|
59 255
|
64 106
|
62 672
|
60 208
|
67 157
|
66 830
|
60 575
|
62 456
|
68 503
|
73 822
|
78 155
|
78 694
|
|
| PP&E Net |
30 918
|
29 613
|
32 042
|
33 962
|
37 717
|
40 321
|
39 494
|
36 444
|
34 994
|
34 191
|
35 150
|
38 480
|
44 743
|
48 527
|
48 413
|
49 008
|
52 625
|
56 284
|
62 222
|
60 580
|
60 338
|
64 124
|
65 665
|
68 704
|
|
| PP&E Gross |
30 918
|
29 613
|
32 042
|
33 962
|
37 717
|
40 321
|
39 494
|
36 444
|
34 994
|
34 191
|
35 150
|
38 480
|
44 743
|
48 527
|
48 413
|
49 008
|
52 625
|
56 284
|
62 222
|
60 580
|
60 338
|
64 124
|
65 665
|
68 704
|
|
| Accumulated Depreciation |
46 794
|
48 798
|
53 466
|
57 163
|
61 155
|
59 855
|
62 167
|
63 965
|
67 201
|
67 926
|
69 690
|
73 730
|
82 088
|
86 760
|
88 849
|
89 748
|
87 121
|
88 928
|
93 041
|
97 338
|
101 850
|
111 039
|
120 098
|
127 353
|
|
| Intangible Assets |
2 046
|
1 728
|
1 509
|
1 143
|
820
|
768
|
1 214
|
715
|
936
|
986
|
967
|
1 057
|
1 102
|
1 014
|
934
|
977
|
926
|
1 729
|
1 370
|
1 177
|
1 135
|
1 189
|
1 627
|
1 193
|
|
| Note Receivable |
119
|
68
|
65
|
170
|
115
|
53
|
33
|
42
|
28
|
27
|
27
|
28
|
34
|
45
|
39
|
47
|
128
|
139
|
174
|
113
|
62
|
64
|
24
|
101
|
|
| Long-Term Investments |
2 672
|
2 184
|
3 288
|
2 285
|
2 215
|
2 872
|
2 568
|
1 780
|
1 906
|
1 673
|
1 873
|
1 799
|
1 682
|
1 882
|
1 833
|
1 650
|
1 680
|
1 431
|
1 460
|
1 770
|
1 641
|
1 597
|
1 870
|
1 728
|
|
| Other Long-Term Assets |
2 018
|
1 822
|
1 374
|
1 359
|
1 478
|
1 289
|
1 500
|
1 487
|
1 341
|
1 178
|
980
|
1 318
|
1 604
|
1 143
|
1 245
|
1 261
|
2 754
|
2 816
|
2 644
|
2 957
|
2 848
|
3 732
|
4 264
|
3 516
|
|
| Total Assets |
68 824
N/A
|
66 776
-3%
|
78 620
+18%
|
83 975
+7%
|
88 033
+5%
|
95 167
+8%
|
94 982
0%
|
84 305
-11%
|
86 187
+2%
|
89 143
+3%
|
89 070
0%
|
95 565
+7%
|
108 420
+13%
|
116 717
+8%
|
115 136
-1%
|
113 151
-2%
|
125 270
+11%
|
129 229
+3%
|
128 445
-1%
|
129 053
+0%
|
134 527
+4%
|
144 528
+7%
|
151 605
+5%
|
153 936
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12 054
|
11 325
|
13 393
|
13 594
|
13 681
|
16 459
|
14 702
|
9 068
|
9 432
|
10 269
|
11 955
|
11 974
|
12 480
|
11 433
|
10 105
|
10 806
|
13 619
|
13 462
|
10 912
|
10 245
|
12 253
|
12 390
|
13 365
|
11 037
|
|
| Accrued Liabilities |
576
|
896
|
977
|
822
|
769
|
800
|
1 054
|
931
|
1 490
|
1 632
|
1 279
|
1 167
|
1 301
|
1 542
|
2 078
|
2 002
|
1 583
|
1 548
|
1 733
|
2 253
|
1 633
|
1 751
|
2 220
|
1 835
|
|
| Short-Term Debt |
7 085
|
7 692
|
10 228
|
10 808
|
9 473
|
8 933
|
8 397
|
9 194
|
6 386
|
9 200
|
6 122
|
6 398
|
6 620
|
7 757
|
6 201
|
5 989
|
6 366
|
7 497
|
8 494
|
7 500
|
7 578
|
10 678
|
6 300
|
7 566
|
|
| Current Portion of Long-Term Debt |
3 974
|
3 084
|
4 583
|
3 743
|
3 260
|
4 241
|
4 952
|
5 022
|
4 768
|
4 567
|
4 618
|
5 238
|
4 892
|
5 598
|
4 974
|
3 875
|
3 958
|
3 929
|
3 880
|
4 388
|
4 614
|
4 873
|
6 126
|
5 949
|
|
| Other Current Liabilities |
3 503
|
4 303
|
4 750
|
5 513
|
6 247
|
7 037
|
5 161
|
5 098
|
6 413
|
6 234
|
6 094
|
6 474
|
7 111
|
7 130
|
8 536
|
6 995
|
7 619
|
7 908
|
6 592
|
6 889
|
7 020
|
6 751
|
7 754
|
7 606
|
|
| Total Current Liabilities |
27 192
|
27 300
|
33 931
|
34 480
|
33 430
|
37 470
|
34 266
|
29 313
|
28 489
|
31 902
|
30 068
|
31 251
|
32 404
|
33 460
|
31 894
|
29 667
|
33 145
|
34 344
|
31 611
|
31 275
|
33 098
|
36 443
|
35 765
|
33 993
|
|
| Long-Term Debt |
9 466
|
7 705
|
10 154
|
8 491
|
9 966
|
10 201
|
11 446
|
11 266
|
10 192
|
9 348
|
9 802
|
8 956
|
10 412
|
11 003
|
8 517
|
4 881
|
5 728
|
7 975
|
9 332
|
9 453
|
8 599
|
9 038
|
12 267
|
10 652
|
|
| Deferred Income Tax |
721
|
652
|
463
|
462
|
462
|
487
|
413
|
521
|
505
|
355
|
469
|
521
|
644
|
1 068
|
642
|
697
|
540
|
881
|
982
|
931
|
659
|
748
|
993
|
990
|
|
| Minority Interest |
769
|
1 025
|
1 368
|
1 955
|
2 527
|
3 003
|
3 411
|
2 304
|
2 691
|
2 638
|
2 641
|
3 593
|
4 522
|
5 044
|
4 607
|
4 245
|
4 581
|
3 901
|
3 270
|
3 072
|
4 236
|
4 412
|
4 788
|
4 820
|
|
| Other Liabilities |
1 269
|
1 252
|
1 283
|
1 621
|
1 588
|
1 022
|
802
|
1 204
|
1 088
|
1 055
|
1 370
|
1 406
|
2 585
|
834
|
1 586
|
1 128
|
1 752
|
1 888
|
1 874
|
1 833
|
1 940
|
2 176
|
2 511
|
2 446
|
|
| Total Liabilities |
39 417
N/A
|
37 934
-4%
|
47 199
+24%
|
47 009
0%
|
47 973
+2%
|
52 183
+9%
|
50 338
-4%
|
44 608
-11%
|
42 965
-4%
|
45 298
+5%
|
44 350
-2%
|
45 727
+3%
|
50 567
+11%
|
51 409
+2%
|
47 246
-8%
|
40 618
-14%
|
45 746
+13%
|
48 989
+7%
|
47 069
-4%
|
46 564
-1%
|
48 532
+4%
|
52 817
+9%
|
56 324
+7%
|
52 901
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 897
|
7 897
|
8 151
|
9 782
|
9 962
|
10 076
|
10 113
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
10 128
|
|
| Retained Earnings |
11 344
|
11 739
|
13 751
|
15 835
|
16 936
|
18 909
|
21 123
|
21 548
|
24 413
|
28 475
|
30 681
|
33 111
|
36 621
|
40 253
|
45 267
|
51 336
|
56 551
|
59 370
|
61 518
|
63 045
|
63 580
|
64 621
|
69 523
|
72 492
|
|
| Additional Paid In Capital |
10 520
|
10 520
|
11 375
|
13 060
|
13 239
|
13 352
|
13 389
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
13 441
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
13 405
|
|
| Unrealized Security Profit/Loss |
78
|
34
|
313
|
225
|
352
|
321
|
110
|
131
|
167
|
11
|
148
|
139
|
179
|
269
|
252
|
239
|
244
|
233
|
268
|
527
|
346
|
408
|
608
|
496
|
|
| Treasury Stock |
3
|
16
|
32
|
35
|
37
|
39
|
42
|
210
|
211
|
1 371
|
1 371
|
1 372
|
1 374
|
1 378
|
1 380
|
1 382
|
1 385
|
1 386
|
1 387
|
1 387
|
1 388
|
1 388
|
7 369
|
7 370
|
|
| Other Equity |
274
|
1 266
|
2 137
|
1 904
|
394
|
365
|
48
|
5 305
|
4 682
|
6 805
|
8 270
|
5 573
|
1 106
|
2 631
|
218
|
1 193
|
581
|
1 546
|
2 556
|
3 229
|
76
|
4 537
|
8 986
|
11 884
|
|
| Total Equity |
29 406
N/A
|
28 840
-2%
|
31 421
+9%
|
36 963
+18%
|
40 058
+8%
|
42 984
+7%
|
44 645
+4%
|
39 697
-11%
|
43 220
+9%
|
43 843
+1%
|
44 721
+2%
|
49 838
+11%
|
57 853
+16%
|
65 308
+13%
|
67 890
+4%
|
72 533
+7%
|
79 524
+10%
|
80 240
+1%
|
81 376
+1%
|
82 489
+1%
|
85 995
+4%
|
91 711
+7%
|
95 281
+4%
|
101 035
+6%
|
|
| Total Liabilities & Equity |
68 823
N/A
|
66 774
-3%
|
78 620
+18%
|
83 972
+7%
|
88 031
+5%
|
95 167
+8%
|
94 983
0%
|
84 305
-11%
|
86 185
+2%
|
89 141
+3%
|
89 071
0%
|
95 565
+7%
|
108 420
+13%
|
116 717
+8%
|
115 136
-1%
|
113 151
-2%
|
125 270
+11%
|
129 229
+3%
|
128 445
-1%
|
129 053
+0%
|
134 527
+4%
|
144 528
+7%
|
151 605
+5%
|
153 936
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
27
|
30
|
31
|
31
|
31
|
31
|
31
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
26
|
26
|
|