Comany Inc
TSE:7945
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Comany Inc
TSE:7945
|
JP |
|
Vista Energy SAB de CV
F:1CIA
|
MX |
|
IDT Corp
NYSE:IDT
|
US |
|
Acesian Partners Ltd
SGX:5FW
|
SG |
|
C
|
Coinbase Global Inc
XETRA:1QZ
|
US |
|
Paranovus Entertainment Technology Ltd
NASDAQ:PAVS
|
CN |
|
M
|
Mr Price Group Ltd
JSE:MRP
|
ZA |
|
Kinatico Ltd
ASX:KYP
|
AU |
|
Mondi PLC
LSE:MNDI
|
UK |
|
Unifin Financiera SAB de CV
BMV:UNIFINA
|
MX |
Balance Sheet
Balance Sheet Decomposition
Comany Inc
Comany Inc
Balance Sheet
Comany Inc
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
6 123
|
7 316
|
7 311
|
5 846
|
7 047
|
8 220
|
7 264
|
8 236
|
14 362
|
12 326
|
|
| Cash Equivalents |
6 123
|
7 316
|
7 311
|
5 846
|
7 047
|
8 220
|
7 264
|
8 236
|
14 362
|
12 326
|
|
| Total Receivables |
9 190
|
9 862
|
9 601
|
10 505
|
9 802
|
10 258
|
10 993
|
9 693
|
9 235
|
12 005
|
|
| Accounts Receivables |
9 190
|
9 862
|
9 601
|
10 505
|
9 802
|
10 258
|
10 993
|
9 693
|
9 235
|
12 005
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 929
|
2 489
|
1 861
|
2 331
|
2 120
|
2 987
|
2 005
|
1 442
|
1 486
|
1 096
|
|
| Other Current Assets |
560
|
538
|
1 109
|
979
|
985
|
502
|
519
|
1 274
|
385
|
260
|
|
| Total Current Assets |
17 802
|
20 205
|
19 882
|
19 661
|
19 954
|
21 967
|
20 781
|
20 645
|
25 468
|
25 687
|
|
| PP&E Net |
7 038
|
6 948
|
8 480
|
10 461
|
10 381
|
10 217
|
9 559
|
7 604
|
7 494
|
7 687
|
|
| Intangible Assets |
638
|
698
|
692
|
829
|
386
|
429
|
405
|
415
|
535
|
626
|
|
| Note Receivable |
74
|
70
|
53
|
0
|
0
|
0
|
30
|
22
|
25
|
17
|
|
| Long-Term Investments |
1 190
|
1 384
|
2 108
|
1 305
|
1 176
|
1 248
|
1 407
|
1 124
|
1 592
|
1 539
|
|
| Other Long-Term Assets |
916
|
1 859
|
1 578
|
1 908
|
1 991
|
2 463
|
2 346
|
2 723
|
1 984
|
1 849
|
|
| Total Assets |
27 658
N/A
|
31 164
+13%
|
32 793
+5%
|
34 205
+4%
|
33 923
-1%
|
36 361
+7%
|
34 528
-5%
|
32 533
-6%
|
37 098
+14%
|
37 405
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 890
|
2 081
|
1 861
|
2 430
|
2 034
|
2 439
|
2 286
|
1 877
|
2 118
|
2 483
|
|
| Accrued Liabilities |
574
|
664
|
660
|
837
|
845
|
874
|
878
|
821
|
893
|
981
|
|
| Short-Term Debt |
0
|
0
|
15
|
380
|
529
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
525
|
640
|
520
|
340
|
432
|
583
|
1 234
|
940
|
1 000
|
1 000
|
|
| Other Current Liabilities |
2 031
|
2 343
|
2 902
|
3 231
|
2 457
|
3 365
|
2 562
|
2 047
|
2 310
|
2 535
|
|
| Total Current Liabilities |
5 020
|
5 728
|
5 958
|
7 218
|
6 297
|
7 261
|
6 960
|
5 685
|
6 321
|
6 999
|
|
| Long-Term Debt |
1 035
|
1 540
|
1 407
|
1 214
|
1 733
|
2 449
|
1 220
|
240
|
3 449
|
2 409
|
|
| Deferred Income Tax |
523
|
384
|
348
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
|
| Other Liabilities |
2 852
|
3 194
|
3 164
|
3 636
|
3 671
|
3 679
|
3 693
|
3 795
|
3 666
|
3 607
|
|
| Total Liabilities |
9 430
N/A
|
10 846
+15%
|
10 877
+0%
|
12 399
+14%
|
12 032
-3%
|
13 720
+14%
|
12 204
-11%
|
10 051
-18%
|
13 767
+37%
|
13 346
-3%
|
|
| Equity | |||||||||||
| Common Stock |
7 121
|
7 121
|
7 121
|
7 121
|
7 121
|
7 121
|
7 121
|
7 121
|
7 121
|
7 121
|
|
| Retained Earnings |
4 458
|
5 802
|
7 129
|
7 914
|
8 033
|
8 438
|
8 325
|
8 571
|
9 126
|
9 816
|
|
| Additional Paid In Capital |
7 412
|
7 412
|
7 412
|
7 412
|
7 607
|
7 607
|
7 607
|
7 607
|
7 607
|
7 607
|
|
| Unrealized Security Profit/Loss |
434
|
559
|
898
|
0
|
0
|
0
|
578
|
388
|
536
|
547
|
|
| Treasury Stock |
947
|
948
|
948
|
0
|
0
|
0
|
1 142
|
1 135
|
1 127
|
1 104
|
|
| Other Equity |
250
|
372
|
304
|
150
|
247
|
67
|
165
|
70
|
68
|
72
|
|
| Total Equity |
18 228
N/A
|
20 318
+11%
|
21 916
+8%
|
21 806
-1%
|
21 891
+0%
|
22 641
+3%
|
22 324
-1%
|
22 482
+1%
|
23 331
+4%
|
24 059
+3%
|
|
| Total Liabilities & Equity |
27 658
N/A
|
31 164
+13%
|
32 793
+5%
|
34 205
+4%
|
33 923
-1%
|
36 361
+7%
|
34 528
-5%
|
32 533
-6%
|
37 098
+14%
|
37 405
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|