C
Cleanup Corp
TSE:7955
Cleanup Corp
TSE:7955
Price:
917
JPY
Market Closed
Market Cap:
¥33.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Cleanup Corp
TSE:7955
|
JP |
|
Fast Retailing Co Ltd
TSE:9983
|
JP |
Income Statement
Earnings Waterfall
Cleanup Corp
Cleanup Corp
Income Statement
Cleanup Corp
Cleanup Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
23
|
0
|
0
|
20
|
0
|
0
|
12
|
0
|
0
|
10
|
0
|
0
|
17
|
0
|
0
|
19
|
0
|
0
|
17
|
33
|
48
|
64
|
63
|
69
|
75
|
80
|
83
|
79
|
73
|
64
|
56
|
50
|
47
|
45
|
43
|
40
|
36
|
33
|
31
|
29
|
28
|
27
|
25
|
24
|
24
|
27
|
31
|
34
|
36
|
34
|
31
|
29
|
26
|
26
|
26
|
26
|
26
|
25
|
24
|
26
|
28
|
31
|
34
|
32
|
31
|
28
|
25
|
23
|
22
|
22
|
22
|
24
|
25
|
27
|
30
|
37
|
43
|
50
|
0
|
0
|
0
|
|
| Revenue |
88 007
N/A
|
91 447
+4%
|
93 613
+2%
|
94 011
+0%
|
91 975
-2%
|
90 976
-1%
|
90 167
-1%
|
89 940
0%
|
89 993
+0%
|
88 743
-1%
|
86 278
-3%
|
83 760
-3%
|
83 175
-1%
|
83 193
+0%
|
82 476
-1%
|
80 345
-3%
|
76 765
-4%
|
73 604
-4%
|
74 397
+1%
|
76 104
+2%
|
79 476
+4%
|
100 851
+27%
|
95 504
-5%
|
96 347
+1%
|
97 597
+1%
|
103 377
+6%
|
110 840
+7%
|
112 058
+1%
|
113 300
+1%
|
113 533
+0%
|
116 298
+2%
|
118 250
+2%
|
121 985
+3%
|
128 785
+6%
|
131 936
+2%
|
129 286
-2%
|
123 404
-5%
|
116 239
-6%
|
111 438
-4%
|
112 255
+1%
|
113 597
+1%
|
114 445
+1%
|
114 848
+0%
|
114 799
0%
|
114 348
0%
|
113 661
-1%
|
112 683
-1%
|
109 999
-2%
|
108 207
-2%
|
107 386
-1%
|
105 694
-2%
|
104 183
-1%
|
104 463
+0%
|
104 486
+0%
|
105 141
+1%
|
109 382
+4%
|
108 858
0%
|
107 525
-1%
|
104 041
-3%
|
100 419
-3%
|
101 861
+1%
|
104 185
+2%
|
109 059
+5%
|
111 450
+2%
|
112 953
+1%
|
113 305
+0%
|
115 610
+2%
|
119 678
+4%
|
121 841
+2%
|
124 012
+2%
|
126 688
+2%
|
126 237
0%
|
127 334
+1%
|
127 982
+1%
|
127 743
0%
|
127 978
+0%
|
129 257
+1%
|
129 987
+1%
|
130 446
+0%
|
131 857
+1%
|
133 319
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(54 217)
|
(56 889)
|
(58 538)
|
(59 213)
|
(58 055)
|
(57 834)
|
(57 567)
|
(57 664)
|
(57 718)
|
(57 232)
|
(55 779)
|
(54 878)
|
(54 918)
|
(55 277)
|
(54 720)
|
(52 839)
|
(50 180)
|
(48 074)
|
(48 618)
|
(49 583)
|
(51 469)
|
(66 736)
|
(63 818)
|
(64 613)
|
(65 689)
|
(69 519)
|
(73 900)
|
(74 397)
|
(74 916)
|
(74 774)
|
(76 480)
|
(77 616)
|
(79 778)
|
(83 730)
|
(85 763)
|
(84 595)
|
(81 472)
|
(77 531)
|
(75 103)
|
(75 874)
|
(76 944)
|
(77 331)
|
(77 350)
|
(77 233)
|
(76 924)
|
(76 687)
|
(76 005)
|
(73 966)
|
(72 534)
|
(71 930)
|
(70 871)
|
(70 142)
|
(70 300)
|
(69 943)
|
(70 109)
|
(72 029)
|
(71 663)
|
(70 850)
|
(68 906)
|
(67 018)
|
(67 554)
|
(68 695)
|
(71 522)
|
(73 066)
|
(74 336)
|
(74 737)
|
(76 834)
|
(80 152)
|
(82 405)
|
(84 426)
|
(86 294)
|
(86 171)
|
(86 979)
|
(88 046)
|
(88 233)
|
(88 516)
|
(89 241)
|
(88 864)
|
(88 904)
|
(89 332)
|
(89 777)
|
|
| Gross Profit |
33 790
N/A
|
34 559
+2%
|
35 075
+1%
|
34 798
-1%
|
33 920
-3%
|
33 142
-2%
|
32 600
-2%
|
32 276
-1%
|
32 275
0%
|
31 511
-2%
|
30 499
-3%
|
28 882
-5%
|
28 257
-2%
|
27 916
-1%
|
27 756
-1%
|
27 506
-1%
|
26 585
-3%
|
25 530
-4%
|
25 779
+1%
|
26 521
+3%
|
28 007
+6%
|
34 115
+22%
|
31 686
-7%
|
31 734
+0%
|
31 908
+1%
|
33 858
+6%
|
36 940
+9%
|
37 661
+2%
|
38 384
+2%
|
38 759
+1%
|
39 818
+3%
|
40 634
+2%
|
42 207
+4%
|
45 055
+7%
|
46 173
+2%
|
44 691
-3%
|
41 932
-6%
|
38 708
-8%
|
36 335
-6%
|
36 381
+0%
|
36 653
+1%
|
37 114
+1%
|
37 498
+1%
|
37 566
+0%
|
37 424
0%
|
36 974
-1%
|
36 678
-1%
|
36 033
-2%
|
35 673
-1%
|
35 456
-1%
|
34 823
-2%
|
34 041
-2%
|
34 163
+0%
|
34 543
+1%
|
35 032
+1%
|
37 353
+7%
|
37 195
0%
|
36 675
-1%
|
35 135
-4%
|
33 401
-5%
|
34 307
+3%
|
35 490
+3%
|
37 537
+6%
|
38 384
+2%
|
38 617
+1%
|
38 568
0%
|
38 776
+1%
|
39 526
+2%
|
39 436
0%
|
39 586
+0%
|
40 394
+2%
|
40 066
-1%
|
40 355
+1%
|
39 936
-1%
|
39 510
-1%
|
39 462
0%
|
40 016
+1%
|
41 123
+3%
|
41 542
+1%
|
42 525
+2%
|
43 542
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26 528)
|
(27 946)
|
(28 749)
|
(29 216)
|
(28 580)
|
(28 591)
|
(28 514)
|
(28 592)
|
(28 426)
|
(28 460)
|
(28 791)
|
(28 585)
|
(28 297)
|
(27 918)
|
(27 531)
|
(25 956)
|
(24 391)
|
(23 118)
|
(23 360)
|
(23 596)
|
(23 988)
|
(31 237)
|
(30 302)
|
(30 211)
|
(30 283)
|
(31 488)
|
(32 722)
|
(33 473)
|
(33 946)
|
(34 004)
|
(34 337)
|
(34 453)
|
(35 021)
|
(36 182)
|
(36 956)
|
(37 065)
|
(36 693)
|
(35 680)
|
(35 307)
|
(35 472)
|
(35 498)
|
(35 985)
|
(35 817)
|
(35 593)
|
(35 531)
|
(34 985)
|
(34 822)
|
(34 685)
|
(34 785)
|
(35 058)
|
(35 023)
|
(35 403)
|
(35 385)
|
(35 008)
|
(35 051)
|
(34 435)
|
(34 322)
|
(34 176)
|
(33 378)
|
(33 041)
|
(32 637)
|
(32 876)
|
(33 326)
|
(33 689)
|
(34 222)
|
(34 773)
|
(35 445)
|
(36 140)
|
(36 560)
|
(36 572)
|
(37 523)
|
(37 762)
|
(38 115)
|
(38 654)
|
(38 439)
|
(38 848)
|
(39 009)
|
(39 053)
|
(39 168)
|
(39 483)
|
(39 636)
|
|
| Selling, General & Administrative |
(26 528)
|
(27 946)
|
(28 749)
|
(29 216)
|
(28 580)
|
(28 591)
|
(28 514)
|
(27 698)
|
(28 426)
|
(28 460)
|
(28 726)
|
(28 585)
|
(27 806)
|
(27 885)
|
(26 020)
|
(24 496)
|
(22 962)
|
(21 754)
|
(22 058)
|
(22 379)
|
(22 839)
|
(29 695)
|
(29 138)
|
(29 432)
|
(29 890)
|
(29 972)
|
(32 722)
|
(33 473)
|
(33 946)
|
(32 538)
|
(34 337)
|
(34 452)
|
(35 020)
|
(34 456)
|
(36 953)
|
(37 064)
|
(36 691)
|
(34 069)
|
(35 308)
|
(35 471)
|
(35 498)
|
(34 220)
|
(35 817)
|
(35 593)
|
(35 530)
|
(33 171)
|
(34 821)
|
(34 686)
|
(34 786)
|
(33 157)
|
(35 023)
|
(35 402)
|
(35 384)
|
(33 166)
|
(35 049)
|
(34 433)
|
(34 321)
|
(32 444)
|
(33 378)
|
(33 040)
|
(32 636)
|
(31 154)
|
(33 323)
|
(33 687)
|
(34 220)
|
(33 077)
|
(35 443)
|
(36 139)
|
(36 559)
|
(34 866)
|
(37 522)
|
(37 762)
|
(38 113)
|
(35 429)
|
(38 439)
|
(38 846)
|
(39 009)
|
(36 743)
|
(39 167)
|
(39 482)
|
(39 635)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 263)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(491)
|
(992)
|
(1 511)
|
(1 460)
|
(1 429)
|
(1 364)
|
(1 302)
|
(1 217)
|
(1 149)
|
(1 542)
|
0
|
0
|
0
|
(1 516)
|
0
|
0
|
0
|
(1 465)
|
0
|
0
|
0
|
(1 724)
|
0
|
0
|
0
|
(1 611)
|
0
|
0
|
0
|
(1 765)
|
0
|
0
|
0
|
(1 814)
|
0
|
0
|
0
|
(1 899)
|
0
|
0
|
0
|
(1 842)
|
0
|
0
|
0
|
(1 731)
|
0
|
0
|
0
|
(1 720)
|
0
|
0
|
0
|
(1 695)
|
0
|
0
|
0
|
(1 705)
|
0
|
0
|
0
|
(1 961)
|
0
|
0
|
0
|
(2 309)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(894)
|
0
|
0
|
(65)
|
0
|
0
|
959
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 164)
|
(779)
|
(393)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
1
|
1
|
(2)
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
7 262
N/A
|
6 612
-9%
|
6 326
-4%
|
5 582
-12%
|
5 340
-4%
|
4 551
-15%
|
4 086
-10%
|
3 683
-10%
|
3 849
+5%
|
3 051
-21%
|
1 709
-44%
|
297
-83%
|
(40)
N/A
|
(2)
+95%
|
225
N/A
|
1 550
+589%
|
2 194
+42%
|
2 412
+10%
|
2 419
+0%
|
2 925
+21%
|
4 019
+37%
|
2 878
-28%
|
1 384
-52%
|
1 523
+10%
|
1 625
+7%
|
2 370
+46%
|
4 218
+78%
|
4 188
-1%
|
4 438
+6%
|
4 755
+7%
|
5 481
+15%
|
6 181
+13%
|
7 186
+16%
|
8 873
+23%
|
9 217
+4%
|
7 626
-17%
|
5 239
-31%
|
3 028
-42%
|
1 028
-66%
|
909
-12%
|
1 155
+27%
|
1 129
-2%
|
1 681
+49%
|
1 973
+17%
|
1 893
-4%
|
1 989
+5%
|
1 856
-7%
|
1 348
-27%
|
888
-34%
|
398
-55%
|
(200)
N/A
|
(1 362)
-581%
|
(1 222)
+10%
|
(465)
+62%
|
(19)
+96%
|
2 918
N/A
|
2 873
-2%
|
2 499
-13%
|
1 757
-30%
|
360
-80%
|
1 670
+364%
|
2 614
+57%
|
4 211
+61%
|
4 695
+11%
|
4 395
-6%
|
3 795
-14%
|
3 331
-12%
|
3 386
+2%
|
2 876
-15%
|
3 014
+5%
|
2 871
-5%
|
2 304
-20%
|
2 240
-3%
|
1 282
-43%
|
1 071
-16%
|
614
-43%
|
1 007
+64%
|
2 070
+106%
|
2 374
+15%
|
3 042
+28%
|
3 906
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(76)
|
(65)
|
(66)
|
(63)
|
(53)
|
(46)
|
(38)
|
(28)
|
(23)
|
(5)
|
22
|
26
|
52
|
14
|
52
|
28
|
17
|
(1)
|
10
|
8
|
8
|
(38)
|
(1)
|
(9)
|
(12)
|
(61)
|
(3)
|
3
|
14
|
24
|
21
|
34
|
42
|
45
|
45
|
40
|
47
|
52
|
64
|
65
|
67
|
63
|
68
|
67
|
73
|
76
|
80
|
80
|
83
|
81
|
87
|
91
|
100
|
140
|
107
|
104
|
110
|
112
|
111
|
109
|
99
|
117
|
112
|
115
|
116
|
232
|
243
|
247
|
460
|
326
|
327
|
324
|
117
|
607
|
605
|
598
|
585
|
106
|
129
|
89
|
300
|
|
| Non-Reccuring Items |
(523)
|
(529)
|
(589)
|
(508)
|
(803)
|
(716)
|
(742)
|
(336)
|
(233)
|
(220)
|
(247)
|
(264)
|
(187)
|
(300)
|
(197)
|
(138)
|
(43)
|
21
|
(355)
|
(297)
|
(308)
|
(2 275)
|
(2 402)
|
(2 407)
|
(2 424)
|
(472)
|
(26)
|
(31)
|
(29)
|
(82)
|
(79)
|
(72)
|
(72)
|
(10)
|
(14)
|
(911)
|
(931)
|
(927)
|
(923)
|
(26)
|
(7)
|
(33)
|
(34)
|
277
|
282
|
262
|
227
|
(54)
|
(58)
|
(28)
|
(1)
|
(40)
|
(147)
|
(238)
|
(194)
|
(267)
|
(172)
|
(231)
|
(309)
|
(277)
|
(263)
|
(148)
|
(76)
|
(26)
|
(23)
|
(34)
|
(24)
|
(23)
|
(27)
|
(59)
|
(60)
|
(65)
|
(66)
|
(42)
|
(40)
|
(35)
|
(41)
|
(43)
|
(43)
|
(45)
|
(37)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(39)
|
(46)
|
(43)
|
(12)
|
(10)
|
(19)
|
(22)
|
(14)
|
(37)
|
(34)
|
(20)
|
(14)
|
120
|
120
|
105
|
80
|
(77)
|
(77)
|
(108)
|
(53)
|
(105)
|
(113)
|
(92)
|
(155)
|
(70)
|
(45)
|
(58)
|
(59)
|
0
|
(92)
|
(83)
|
(70)
|
(46)
|
(53)
|
(40)
|
(34)
|
(40)
|
(41)
|
(93)
|
(94)
|
(90)
|
(89)
|
(38)
|
(36)
|
(64)
|
(62)
|
(76)
|
0
|
(46)
|
(45)
|
(32)
|
(38)
|
(51)
|
(47)
|
(57)
|
(59)
|
(22)
|
(33)
|
(22)
|
(31)
|
(97)
|
(105)
|
(113)
|
(112)
|
(87)
|
(70)
|
(101)
|
(95)
|
|
| Total Other Income |
(165)
|
(214)
|
(188)
|
(175)
|
(46)
|
(163)
|
(141)
|
(197)
|
(125)
|
(119)
|
(108)
|
(106)
|
(111)
|
(11)
|
(120)
|
(143)
|
(123)
|
(142)
|
(159)
|
(181)
|
(204)
|
(249)
|
(240)
|
(253)
|
(260)
|
(230)
|
(323)
|
(378)
|
(390)
|
(392)
|
(422)
|
(419)
|
(424)
|
(442)
|
(466)
|
(444)
|
(358)
|
(374)
|
(296)
|
(307)
|
(389)
|
(405)
|
(339)
|
(296)
|
(292)
|
(270)
|
(209)
|
(160)
|
(76)
|
(61)
|
(48)
|
(32)
|
(23)
|
(10)
|
(32)
|
(47)
|
(55)
|
(66)
|
(51)
|
(9)
|
(90)
|
4
|
81
|
164
|
274
|
366
|
393
|
382
|
398
|
430
|
441
|
439
|
432
|
412
|
388
|
376
|
384
|
444
|
463
|
488
|
460
|
|
| Pre-Tax Income |
6 498
N/A
|
5 804
-11%
|
5 483
-6%
|
4 836
-12%
|
4 438
-8%
|
3 626
-18%
|
3 165
-13%
|
3 122
-1%
|
3 468
+11%
|
2 707
-22%
|
1 376
-49%
|
(47)
N/A
|
(291)
-519%
|
(338)
-16%
|
(86)
+75%
|
1 254
N/A
|
2 033
+62%
|
2 280
+12%
|
1 896
-17%
|
2 433
+28%
|
3 501
+44%
|
279
-92%
|
(1 293)
N/A
|
(1 166)
+10%
|
(1 085)
+7%
|
1 727
N/A
|
3 986
+131%
|
3 887
-2%
|
4 113
+6%
|
4 228
+3%
|
4 924
+16%
|
5 616
+14%
|
6 679
+19%
|
8 361
+25%
|
8 669
+4%
|
6 219
-28%
|
3 842
-38%
|
1 709
-56%
|
(172)
N/A
|
583
N/A
|
767
+32%
|
754
-2%
|
1 284
+70%
|
1 938
+51%
|
1 886
-3%
|
2 011
+7%
|
1 901
-5%
|
1 174
-38%
|
803
-32%
|
350
-56%
|
(203)
N/A
|
(1 436)
-607%
|
(1 386)
+3%
|
(663)
+52%
|
(227)
+66%
|
2 670
N/A
|
2 720
+2%
|
2 250
-17%
|
1 446
-36%
|
107
-93%
|
1 416
+1 223%
|
2 541
+79%
|
4 282
+69%
|
4 915
+15%
|
4 724
-4%
|
4 308
-9%
|
3 896
-10%
|
3 935
+1%
|
3 648
-7%
|
3 689
+1%
|
3 546
-4%
|
2 980
-16%
|
2 692
-10%
|
2 162
-20%
|
1 919
-11%
|
1 440
-25%
|
1 823
+27%
|
2 490
+37%
|
2 853
+15%
|
3 473
+22%
|
4 534
+31%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 755)
|
(2 283)
|
(2 125)
|
(1 853)
|
(1 711)
|
(1 459)
|
(1 291)
|
(1 320)
|
(1 447)
|
(1 368)
|
(975)
|
(361)
|
(336)
|
(346)
|
(309)
|
(315)
|
(276)
|
(244)
|
(264)
|
(276)
|
(385)
|
(17)
|
52
|
24
|
679
|
427
|
99
|
(289)
|
(1 589)
|
(1 722)
|
(2 057)
|
(2 282)
|
(2 677)
|
(3 391)
|
(3 472)
|
(2 643)
|
(1 776)
|
(825)
|
(162)
|
(341)
|
(340)
|
(413)
|
(546)
|
(745)
|
(727)
|
(671)
|
(653)
|
(453)
|
(182)
|
(301)
|
(113)
|
(117)
|
(106)
|
(40)
|
(145)
|
(515)
|
(840)
|
(785)
|
(606)
|
(357)
|
(538)
|
(795)
|
(1 307)
|
(1 474)
|
(1 550)
|
(1 152)
|
(1 005)
|
(997)
|
(814)
|
(1 165)
|
(1 166)
|
(1 035)
|
(963)
|
(694)
|
(612)
|
(471)
|
(573)
|
(771)
|
(858)
|
(1 005)
|
(1 333)
|
|
| Income from Continuing Operations |
3 743
|
3 521
|
3 358
|
2 983
|
2 726
|
2 167
|
1 874
|
1 803
|
2 021
|
1 339
|
401
|
(408)
|
(627)
|
(684)
|
(395)
|
939
|
1 757
|
2 036
|
1 632
|
2 157
|
3 116
|
262
|
(1 241)
|
(1 142)
|
(406)
|
2 154
|
4 085
|
3 598
|
2 524
|
2 506
|
2 867
|
3 334
|
4 002
|
4 970
|
5 197
|
3 576
|
2 066
|
884
|
(334)
|
242
|
427
|
341
|
738
|
1 193
|
1 159
|
1 340
|
1 248
|
721
|
621
|
49
|
(316)
|
(1 553)
|
(1 492)
|
(703)
|
(372)
|
2 155
|
1 880
|
1 465
|
840
|
(250)
|
878
|
1 746
|
2 975
|
3 441
|
3 174
|
3 156
|
2 891
|
2 938
|
2 834
|
2 524
|
2 380
|
1 945
|
1 729
|
1 468
|
1 307
|
969
|
1 250
|
1 719
|
1 995
|
2 468
|
3 201
|
|
| Income to Minority Interest |
(10)
|
(11)
|
(9)
|
(9)
|
(6)
|
(4)
|
(1)
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3 730
N/A
|
3 507
-6%
|
3 347
-5%
|
2 969
-11%
|
2 719
-8%
|
2 159
-21%
|
1 871
-13%
|
1 799
-4%
|
2 023
+12%
|
1 340
-34%
|
400
-70%
|
(409)
N/A
|
(630)
-54%
|
(688)
-9%
|
(395)
+43%
|
940
N/A
|
1 759
+87%
|
2 036
+16%
|
1 630
-20%
|
2 151
+32%
|
3 108
+44%
|
257
-92%
|
(1 244)
N/A
|
(1 141)
+8%
|
(408)
+64%
|
2 155
N/A
|
4 082
+89%
|
3 594
-12%
|
2 524
-30%
|
2 506
-1%
|
2 868
+14%
|
3 335
+16%
|
4 003
+20%
|
4 970
+24%
|
5 196
+5%
|
3 576
-31%
|
2 065
-42%
|
883
-57%
|
(334)
N/A
|
241
N/A
|
427
+77%
|
340
-20%
|
737
+117%
|
1 192
+62%
|
1 158
-3%
|
1 339
+16%
|
1 246
-7%
|
720
-42%
|
620
-14%
|
49
-92%
|
(316)
N/A
|
(1 553)
-391%
|
(1 492)
+4%
|
(704)
+53%
|
(372)
+47%
|
2 154
N/A
|
1 879
-13%
|
1 465
-22%
|
840
-43%
|
(249)
N/A
|
878
N/A
|
1 746
+99%
|
2 974
+70%
|
3 440
+16%
|
3 173
-8%
|
3 155
-1%
|
2 891
-8%
|
2 937
+2%
|
2 833
-4%
|
2 523
-11%
|
2 378
-6%
|
1 944
-18%
|
1 728
-11%
|
1 468
-15%
|
1 308
-11%
|
969
-26%
|
1 250
+29%
|
1 719
+38%
|
1 994
+16%
|
2 468
+24%
|
3 201
+30%
|
|
| EPS (Diluted) |
76.12
N/A
|
71.57
-6%
|
68.3
-5%
|
60.59
-11%
|
54.38
-10%
|
44.06
-19%
|
38.18
-13%
|
35.97
-6%
|
41.28
+15%
|
27.34
-34%
|
8.18
-70%
|
-8.34
N/A
|
-12.85
-54%
|
-14.04
-9%
|
-8.22
+41%
|
20
N/A
|
37.42
+87%
|
43.31
+16%
|
34.68
-20%
|
45.76
+32%
|
66.12
+44%
|
5.46
-92%
|
-26.46
N/A
|
-24.27
+8%
|
-8.68
+64%
|
45.85
N/A
|
86.85
+89%
|
76.46
-12%
|
53.7
-30%
|
53.31
-1%
|
61.02
+14%
|
70.95
+16%
|
85.17
+20%
|
105.74
+24%
|
115.46
+9%
|
85.14
-26%
|
49.16
-42%
|
20.81
-58%
|
-7.95
N/A
|
5.73
N/A
|
10.16
+77%
|
8.17
-20%
|
17.54
+115%
|
28.38
+62%
|
28.95
+2%
|
33.54
+16%
|
33.67
+0%
|
19.45
-42%
|
16.75
-14%
|
1.34
-92%
|
-8.54
N/A
|
-41.97
-391%
|
-40.77
+3%
|
-19.24
+53%
|
-10.17
+47%
|
58.85
N/A
|
51.06
-13%
|
39.89
-22%
|
22.76
-43%
|
-6.74
N/A
|
23.8
N/A
|
47.33
+99%
|
80.62
+70%
|
93.18
+16%
|
85.99
-8%
|
85.52
-1%
|
78.35
-8%
|
79.61
+2%
|
76.79
-4%
|
68.39
-11%
|
64.46
-6%
|
52.7
-18%
|
46.86
-11%
|
39.94
-15%
|
36.26
-9%
|
26.86
-26%
|
34.65
+29%
|
47.66
+38%
|
55.29
+16%
|
68.43
+24%
|
88.76
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
