K

Koken Ltd
TSE:7963

Watchlist Manager
Koken Ltd
TSE:7963
Watchlist
Price: 1 933 JPY 3.48% Market Closed
Market Cap: 9.9B JPY

Cash Flow Statement

Cash Flow Statement
Koken Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(50)
49
61
(1)
(59)
(55)
(78)
736
797
952
1 051
1 013
1 084
683
347
408
364
312
425
449
463
555
716
662
573
477
356
516
971
1 049
1 267
1 177
834
1 160
1 208
979
782
1 003
1 070
Depreciation & Amortization
23
(13)
(32)
5
15
4
11
536
523
679
532
527
533
577
577
561
530
505
486
469
454
436
432
425
419
461
545
588
591
596
633
666
647
594
531
490
457
441
429
Other Non-Cash Items
(6)
(14)
(30)
56
323
(149)
(286)
(381)
(306)
(239)
(239)
348
122
(32)
(11)
5
89
57
57
79
122
172
160
138
(20)
(54)
61
137
244
343
(105)
(224)
64
162
111
46
(10)
61
85
Cash Taxes Paid
0
0
0
129
261
99
131
383
220
210
157
155
574
781
139
(91)
160
167
135
111
181
212
201
235
199
104
98
119
184
218
299
364
281
273
360
399
244
185
298
Cash Interest Paid
0
0
0
31
82
(2)
(11)
92
82
97
71
67
64
66
68
63
59
61
58
54
54
49
44
40
39
42
47
48
47
43
41
42
43
44
45
47
48
49
54
Change in Working Capital
512
(20)
(57)
(158)
(69)
522
274
203
(36)
(494)
(282)
(1 257)
(823)
(23)
78
(167)
191
215
(276)
(290)
(613)
(332)
(105)
(306)
(401)
(394)
760
509
(1 090)
(615)
(809)
(964)
(436)
(1 298)
(970)
(433)
(706)
(839)
(657)
Cash from Operating Activities
479
N/A
2
-100%
(58)
N/A
(98)
-71%
210
N/A
321
+53%
(78)
N/A
1 093
N/A
978
-10%
898
-8%
1 061
+18%
630
-41%
915
+45%
1 205
+32%
991
-18%
806
-19%
1 173
+46%
1 089
-7%
691
-37%
708
+2%
426
-40%
830
+95%
1 203
+45%
920
-24%
572
-38%
490
-14%
1 722
+251%
1 750
+2%
715
-59%
1 373
+92%
985
-28%
655
-33%
1 110
+69%
619
-44%
880
+42%
1 082
+23%
522
-52%
666
+28%
928
+39%
Investing Cash Flow
Capital Expenditures
989
(1 361)
(1 917)
1 352
1 933
15
62
(261)
(245)
(356)
(506)
(628)
(948)
(683)
(383)
(452)
(618)
(625)
(1 446)
(1 277)
(244)
(298)
(309)
(1 168)
(2 054)
(2 479)
(1 606)
(247)
(257)
(664)
(615)
(238)
(149)
(167)
(212)
(195)
(253)
(221)
(262)
Other Items
(47)
132
349
(167)
(301)
50
55
91
19
30
45
97
152
637
567
(256)
(226)
28
52
59
35
52
47
44
56
271
399
272
136
57
316
386
100
(17)
(13)
(11)
124
122
(17)
Cash from Investing Activities
942
N/A
(1 229)
N/A
(1 568)
-28%
1 184
N/A
1 632
+38%
66
-96%
118
+79%
(170)
N/A
(227)
-33%
(326)
-44%
(460)
-41%
(531)
-15%
(797)
-50%
(46)
+94%
184
N/A
(708)
N/A
(844)
-19%
(597)
+29%
(1 393)
-133%
(1 218)
+13%
(209)
+83%
(246)
-18%
(262)
-7%
(1 123)
-329%
(1 998)
-78%
(2 208)
-11%
(1 208)
+45%
25
N/A
(121)
N/A
(606)
-401%
(299)
+51%
148
N/A
(49)
N/A
(184)
-273%
(225)
-22%
(206)
+8%
(129)
+37%
(99)
+24%
(279)
-182%
Financing Cash Flow
Net Issuance of Common Stock
(45)
(1)
2
0
0
0
0
(0)
0
0
0
0
0
8
(137)
(104)
0
0
0
0
(47)
(94)
0
0
0
0
(15)
(15)
0
0
0
0
(116)
(116)
0
0
0
0
(53)
Net Issuance of Debt
(438)
470
1 017
(664)
(1 180)
(704)
(460)
(654)
(1 351)
(1 233)
(657)
(735)
466
278
169
(536)
(457)
(44)
929
567
(391)
(89)
(730)
177
1 678
1 306
(199)
(1 192)
(414)
(412)
233
208
213
147
97
30
(1 084)
(824)
(104)
Cash Paid for Dividends
(2)
(2)
(0)
1
0
5
0
(126)
(127)
(146)
(126)
(126)
(177)
(177)
(127)
(127)
(126)
(126)
(126)
(126)
(127)
(127)
(126)
(126)
(151)
(151)
(126)
(126)
(126)
(125)
(226)
(226)
(177)
(177)
(225)
(225)
(175)
(175)
(178)
Other
0
0
0
(10)
(16)
(15)
(36)
0
(30)
(34)
(50)
0
(68)
0
9
0
(9)
(68)
(62)
(58)
(51)
(44)
(48)
(52)
(57)
(70)
(104)
(132)
(139)
(143)
(147)
(158)
(165)
(146)
(127)
(112)
(85)
(55)
(25)
Cash from Financing Activities
(485)
N/A
467
N/A
1 019
+118%
(673)
N/A
(1 199)
-78%
(714)
+40%
(496)
+31%
(780)
-57%
(1 455)
-87%
(1 359)
+7%
(781)
+43%
(861)
-10%
270
N/A
109
-60%
(85)
N/A
(766)
-799%
(559)
+27%
(239)
+57%
742
N/A
383
-48%
(616)
N/A
(353)
+43%
(952)
-169%
(2)
+100%
1 470
N/A
1 084
-26%
(444)
N/A
(1 465)
-230%
(678)
+54%
(680)
0%
(139)
+80%
(176)
-27%
(245)
-39%
(292)
-19%
(255)
+13%
(308)
-21%
(1 344)
-337%
(1 053)
+22%
(359)
+66%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
0
(0)
5
9
(7)
(19)
(9)
9
15
8
6
3
2
(4)
(14)
8
(4)
17
56
23
25
29
38
29
Net Change in Cash
936
N/A
(761)
N/A
(607)
+20%
412
N/A
644
+56%
(327)
N/A
(457)
-40%
143
N/A
(704)
N/A
(788)
-12%
(180)
+77%
(761)
-323%
389
N/A
1 273
+227%
1 095
-14%
(668)
N/A
(230)
+66%
259
N/A
48
-81%
(134)
N/A
(417)
-210%
222
N/A
(2)
N/A
(191)
-12 620%
52
N/A
(627)
N/A
73
N/A
311
+329%
(88)
N/A
73
N/A
554
+663%
623
+12%
833
+34%
199
-76%
423
+113%
592
+40%
(923)
N/A
(447)
+52%
319
N/A
Free Cash Flow
Free Cash Flow
1 468
N/A
(1 359)
N/A
(1 975)
-45%
1 253
N/A
2 144
+71%
337
-84%
(16)
N/A
832
N/A
733
-12%
542
-26%
556
+3%
3
-100%
(33)
N/A
522
N/A
609
+17%
354
-42%
555
+57%
464
-16%
(754)
N/A
(569)
+25%
182
N/A
532
+192%
894
+68%
(248)
N/A
(1 482)
-498%
(1 989)
-34%
115
N/A
1 503
+1 205%
458
-70%
710
+55%
370
-48%
417
+13%
961
+130%
452
-53%
668
+48%
887
+33%
268
-70%
445
+66%
666
+50%