Watchlist Manager

Watchlist

Price: 2 561 JPY 1.03% Market Closed

Market Cap: ¥53.2B

	Tachikawa Corp TSE:7989	JP
	Kyokuto Securities Co Ltd TSE:8706	JP

Income Statement

Currency: JPY

	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	1	0	1	2	0	1	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0
Revenue	30 137 N/A	30 336 +1%	30 211 0%	30 101 0%	30 567 +2%	31 013 +1%	31 558 +2%	31 309 -1%	31 398 +0%	31 002 -1%	29 949 -3%	28 634 -4%	27 811 -3%	26 982 -3%	26 610 -1%	27 104 +2%	27 240 +1%	27 519 +1%	37 097 +35%	36 461 -2%	36 471 +0%	36 642 +0%	37 194 +2%	37 585 +1%	38 060 +1%	38 083 +0%	38 135 +0%	38 107 0%	38 015 0%	38 264 +1%	38 659 +1%	39 524 +2%	39 782 +1%	39 646 0%	38 951 -2%	38 066 -2%	38 068 +0%	38 370 +1%	39 283 +2%	39 580 +1%	39 967 +1%	39 991 +0%	39 350 -2%	39 546 +0%	39 386 0%	39 700 +1%	40 106 +1%	40 098 0%	39 877 -1%	39 180 -2%	39 066 0%	39 448 +1%	40 140 +2%	41 879 +4%	42 055 +0%	42 148 +0%	41 710 -1%	40 525 -3%	39 981 -1%	39 686 -1%	40 001 +1%	40 113 +0%	41 237 +3%	41 583 +1%	41 326 -1%	41 252 0%	41 296 +0%	41 202 0%	41 345 +0%	41 033 -1%	41 305 +1%	40 881 -1%	41 060 +0%	41 491 +1%	41 408 0%	41 648 +1%	42 010 +1%	42 514 +1%	42 623 +0%
Gross Profit
Cost of Revenue	(17 554)	(17 700)	(17 729)	(17 617)	(17 952)	(18 239)	(18 603)	(18 477)	(18 667)	(18 631)	(18 015)	(17 192)	(16 972)	(16 356)	(16 008)	(16 181)	(16 252)	(16 499)	(22 107)	(21 305)	(21 234)	(21 323)	(21 813)	(22 058)	(22 411)	(22 428)	(22 524)	(22 545)	(22 486)	(22 650)	(22 713)	(22 999)	(23 049)	(22 923)	(22 543)	(22 171)	(22 275)	(22 503)	(22 976)	(23 010)	(23 105)	(22 992)	(22 406)	(22 449)	(22 237)	(22 394)	(22 684)	(22 719)	(22 594)	(22 137)	(21 826)	(22 111)	(22 432)	(23 451)	(23 735)	(23 693)	(23 539)	(22 752)	(22 306)	(22 031)	(22 228)	(22 413)	(23 345)	(23 708)	(23 695)	(23 906)	(24 366)	(24 509)	(24 724)	(24 558)	(24 432)	(24 136)	(24 203)	(24 448)	(24 294)	(24 368)	(24 605)	(24 798)	(25 094)
Gross Profit	12 583 N/A	12 636 +0%	12 483 -1%	12 485 +0%	12 616 +1%	12 774 +1%	12 955 +1%	12 832 -1%	12 731 -1%	12 372 -3%	11 935 -4%	11 444 -4%	10 840 -5%	10 627 -2%	10 602 0%	10 924 +3%	10 989 +1%	11 022 +0%	14 990 +36%	15 157 +1%	15 239 +1%	15 319 +1%	15 381 +0%	15 528 +1%	15 649 +1%	15 657 +0%	15 611 0%	15 564 0%	15 532 0%	15 616 +1%	15 945 +2%	16 526 +4%	16 733 +1%	16 723 0%	16 408 -2%	15 895 -3%	15 793 -1%	15 867 +0%	16 307 +3%	16 570 +2%	16 862 +2%	16 998 +1%	16 943 0%	17 096 +1%	17 147 +0%	17 305 +1%	17 422 +1%	17 379 0%	17 285 -1%	17 045 -1%	17 240 +1%	17 338 +1%	17 709 +2%	18 428 +4%	18 320 -1%	18 455 +1%	18 171 -2%	17 772 -2%	17 675 -1%	17 655 0%	17 773 +1%	17 700 0%	17 892 +1%	17 875 0%	17 631 -1%	17 346 -2%	16 930 -2%	16 693 -1%	16 621 0%	16 474 -1%	16 873 +2%	16 745 -1%	16 857 +1%	17 042 +1%	17 113 +0%	17 280 +1%	17 405 +1%	17 716 +2%	17 529 -1%
Operating Income
Operating Expenses	(11 523)	(11 521)	(11 406)	(11 469)	(11 795)	(11 946)	(11 914)	(11 700)	(11 582)	(11 336)	(10 996)	(11 557)	(11 445)	(11 493)	(10 467)	(10 419)	(10 118)	(10 233)	(13 818)	(13 682)	(13 794)	(13 862)	(13 831)	(13 921)	(13 946)	(13 940)	(13 911)	(13 872)	(13 848)	(13 947)	(14 049)	(14 207)	(14 193)	(14 022)	(14 145)	(14 362)	(14 223)	(13 876)	(13 754)	(13 850)	(13 962)	(13 927)	(14 075)	(13 881)	(13 705)	(13 829)	(13 779)	(13 705)	(13 923)	(13 856)	(13 564)	(13 602)	(13 549)	(13 702)	(13 940)	(13 888)	(13 519)	(13 288)	(13 139)	(13 043)	(13 371)	(13 471)	(13 334)	(13 280)	(13 109)	(13 022)	(13 107)	(13 012)	(13 030)	(12 944)	(12 826)	(12 821)	(12 764)	(12 809)	(12 752)	(13 251)	(13 125)	(13 134)	(13 118)
Selling, General & Administrative	(11 523)	(11 517)	(11 407)	(11 470)	(11 789)	(11 946)	(11 914)	(11 700)	(11 582)	(11 336)	(11 001)	(11 558)	(11 447)	(11 525)	(10 469)	(10 421)	(10 120)	(10 234)	(12 963)	(13 683)	(13 795)	(13 862)	(12 927)	(13 920)	(13 945)	(13 941)	(13 683)	(13 812)	(13 856)	(13 947)	(12 993)	(14 206)	(14 192)	(14 021)	(13 107)	(14 004)	(13 864)	(13 870)	(12 807)	(13 848)	(13 961)	(13 927)	(13 148)	(13 994)	(13 817)	(13 818)	(12 892)	(13 704)	(13 923)	(13 857)	(12 729)	(13 603)	(13 550)	(13 702)	(13 048)	(13 888)	(13 519)	(13 288)	(12 307)	(13 043)	(13 371)	(13 471)	(12 453)	(13 280)	(13 109)	(13 022)	(12 256)	(13 012)	(13 030)	(12 944)	(11 977)	(12 821)	(12 764)	(12 809)	(11 962)	(12 965)	(13 125)	(13 134)	(12 158)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(647)	0	0	0	(707)	0	0	0	0	0	0	0	(810)	0	0	0	(782)	0	0	0	(699)	0	0	0	(686)	0	0	0	(667)	0	0	0	(673)	0	0	0	(706)	0	0	0	(629)	0	0	0	(652)	0	0	0	(622)	0	0	0	(614)	0	0	0	(630)	0	0	0	(791)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(208)	0	0	0	(198)	0	0	0	(228)	0	0	0	(245)	0	0	0	(256)	0	0	0	(248)	0	0	0	(242)	0	0	0	(219)	0	0	0	(162)	0	0	0	(187)	0	0	0	(203)	0	0	0	(229)	0	0	0	(229)	0	0	0	(235)	0	0	0	(161)	0	0	0	(169)
Other Operating Expenses	0	(4)	0	0	(6)	0	0	0	0	0	5	0	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	(60)	8	0	0	0	0	0	0	(358)	(359)	(6)	0	0	0	0	0	113	112	(11)	(0)	0	0	0	(0)	(0)	0	0	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(0)	0	(0)	(0)	0	(0)	(0)	(0)	(0)	0	(0)	(0)	(286)	0	(0)	(0)
Operating Income	1 061 N/A	1 116 +5%	1 077 -3%	1 015 -6%	820 -19%	828 +1%	1 041 +26%	1 132 +9%	1 149 +2%	1 035 -10%	937 -9%	(116) N/A	(607) -423%	(868) -43%	133 N/A	502 +277%	870 +73%	788 -9%	1 172 +49%	1 474 +26%	1 442 -2%	1 455 +1%	1 550 +7%	1 605 +4%	1 702 +6%	1 715 +1%	1 700 -1%	1 689 -1%	1 680 -1%	1 666 -1%	1 897 +14%	2 319 +22%	2 540 +10%	2 701 +6%	2 263 -16%	1 531 -32%	1 570 +3%	1 991 +27%	2 553 +28%	2 721 +7%	2 900 +7%	3 071 +6%	2 868 -7%	3 215 +12%	3 443 +7%	3 477 +1%	3 643 +5%	3 675 +1%	3 362 -9%	3 189 -5%	3 676 +15%	3 736 +2%	4 159 +11%	4 726 +14%	4 379 -7%	4 568 +4%	4 652 +2%	4 485 -4%	4 536 +1%	4 612 +2%	4 402 -5%	4 229 -4%	4 558 +8%	4 595 +1%	4 522 -2%	4 325 -4%	3 823 -12%	3 681 -4%	3 592 -2%	3 531 -2%	4 047 +15%	3 923 -3%	4 092 +4%	4 234 +3%	4 361 +3%	4 029 -8%	4 280 +6%	4 582 +7%	4 411 -4%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	17	19	20	4	22	23	47	33	33	33	55	36	37	37	89	62	78	76	134	71	54	71	126	92	108	80	71	24	(15)	(9)	53	48	81	89	73	51	52	52	79	62	54	44	78	54	67	78	89	88	95	111	147	144	220	204	174	145	86	88	159	140	237	280	384	355	622	593	561
Non-Reccuring Items	(77)	(763)	(765)	(772)	(73)	(38)	(48)	(34)	(51)	(53)	(74)	(45)	(43)	(41)	(23)	(61)	(59)	(106)	(86)	(72)	(77)	(5)	(29)	(10)	(74)	(77)	(61)	0	0	8	0	0	0	(354)	(358)	0	0	0	0	0	0	123	114	0	0	0	0	0	0	0	0	0	0	0	(0)	(110)	(118)	(110)	(114)	(4)	4	(4)	(4)	(4)	(5)	6	11	44	44	34	34	0	0	(0)	(286)	0	(621)	(766)	(432)
Gain/Loss on Disposition of Assets	0	0	64	64	28	0	0	0	0	0	0	0	(9)	(42)	(28)	(27)	(9)	(28)	31	34	45	44	(33)	(42)	(34)	(62)	(62)	(49)	(62)	(35)	(37)	(35)	(31)	(29)	(18)	(15)	(14)	(11)	(11)	(9)	(6)	(19)	(19)	(18)	(17)	(2)	(4)	(4)	(7)	(6)	(3)	(3)	(2)	(3)	(3)	0	(7)	(7)	(5)	0	(4)	(160)	(160)	0	(205)	(52)	(52)	(52)	(4)	(3)	(47)	(44)	(44)	(42)	1	(2)	150	165	18
Total Other Income	113	1 136	1 044	1 028	32	40	44	60	45	34	67	64	68	77	52	65	55	48	46	56	36	35	9	25	17	21	6	60	60	61	26	53	53	63	(65)	(18)	(18)	(35)	(1)	13	14	28	4	21	24	15	(2)	26	19	13	(7)	29	31	34	(13)	(18)	(13)	(11)	(10)	7	11	15	(9)	(144)	28	51	72	163	173	179	151	97	93	(15)	(126)	(110)	(106)	(13)	62
Pre-Tax Income	1 097 N/A	1 489 +36%	1 420 -5%	1 335 -6%	807 -40%	830 +3%	1 037 +25%	1 158 +12%	1 141 -1%	1 015 -11%	930 -8%	(96) N/A	(575) -499%	(855) -49%	153 N/A	484 +216%	878 +81%	724 -18%	1 210 +67%	1 524 +26%	1 481 -3%	1 564 +6%	1 552 -1%	1 615 +4%	1 648 +2%	1 634 -1%	1 671 +2%	1 763 +6%	1 758 0%	1 778 +1%	2 020 +14%	2 408 +19%	2 615 +9%	2 451 -6%	1 949 -20%	1 590 -18%	1 645 +3%	2 025 +23%	2 612 +29%	2 750 +5%	2 895 +5%	3 195 +10%	3 020 -5%	3 265 +8%	3 529 +8%	3 577 +1%	3 710 +4%	3 748 +1%	3 427 -9%	3 248 -5%	3 744 +15%	3 823 +2%	4 241 +11%	4 801 +13%	4 440 -8%	4 494 +1%	4 581 +2%	4 435 -3%	4 496 +1%	4 703 +5%	4 510 -4%	4 191 -7%	4 531 +8%	4 591 +1%	4 560 -1%	4 534 -1%	4 027 -11%	3 981 -1%	3 891 -2%	3 829 -2%	4 342 +13%	4 117 -5%	4 379 +6%	4 457 +2%	4 334 -3%	4 272 -1%	4 326 +1%	4 560 +5%	4 619 +1%
Net Income
Tax Provision	(555)	(752)	(739)	(710)	(507)	(513)	(587)	(702)	(677)	(612)	(634)	(216)	(21)	210	(213)	(352)	(518)	(453)	(691)	(807)	(782)	(815)	(893)	(951)	(992)	(978)	(941)	(939)	(898)	(882)	(961)	(1 092)	(1 173)	(1 137)	(940)	(850)	(848)	(974)	(1 174)	(1 155)	(1 196)	(1 277)	(1 206)	(1 251)	(1 317)	(1 316)	(1 319)	(1 320)	(1 229)	(1 163)	(1 316)	(1 333)	(1 460)	(1 619)	(1 515)	(1 532)	(1 544)	(1 504)	(1 521)	(1 573)	(1 520)	(1 424)	(1 502)	(1 529)	(1 523)	(1 515)	(1 347)	(1 341)	(1 305)	(1 287)	(1 470)	(1 394)	(1 479)	(1 538)	(1 468)	(1 291)	(1 310)	(1 367)	(1 379)
Income from Continuing Operations	542	736	681	626	301	317	450	457	465	403	295	(313)	(596)	(645)	(60)	132	361	271	519	717	697	748	660	663	656	656	731	824	860	896	1 059	1 316	1 442	1 314	1 008	740	797	1 051	1 437	1 594	1 697	1 917	1 814	2 016	2 215	2 263	2 391	2 426	2 196	2 083	2 428	2 490	2 781	3 182	2 926	2 962	3 037	2 931	2 975	3 130	2 990	2 767	3 030	3 061	3 038	3 020	2 680	2 640	2 587	2 542	2 872	2 723	2 900	2 919	2 865	2 981	3 015	3 193	3 240
Income to Minority Interest	(36)	(33)	(20)	(12)	(20)	(30)	(44)	(35)	(44)	(77)	(83)	(50)	(26)	(13)	(35)	(61)	(87)	(77)	(65)	(30)	(18)	(29)	(47)	(59)	(63)	(80)	(63)	(52)	(44)	(29)	(76)	(86)	(97)	(80)	(73)	(48)	(55)	(57)	(60)	(67)	(71)	(84)	(72)	(77)	(83)	(96)	(110)	(125)	(104)	(87)	(107)	(109)	(139)	(190)	(163)	(140)	(114)	(61)	(75)	(85)	(115)	(152)	(162)	(207)	(198)	(171)	(160)	(130)	(135)	(122)	(164)	(132)	(134)	(148)	(63)	0	0	0	0
Net Income (Common)	506 N/A	703 +39%	662 -6%	614 -7%	281 -54%	287 +2%	405 +41%	421 +4%	420 0%	327 -22%	213 -35%	(361) N/A	(621) -72%	(657) -6%	(95) +86%	71 N/A	274 +286%	195 -29%	454 +133%	688 +52%	681 -1%	720 +6%	613 -15%	605 -1%	593 -2%	577 -3%	668 +16%	773 +16%	816 +6%	866 +6%	983 +14%	1 229 +25%	1 345 +9%	1 235 -8%	935 -24%	693 -26%	743 +7%	994 +34%	1 378 +39%	1 527 +11%	1 627 +7%	1 834 +13%	1 742 -5%	1 939 +11%	2 131 +10%	2 166 +2%	2 281 +5%	2 302 +1%	2 093 -9%	1 997 -5%	2 320 +16%	2 381 +3%	2 642 +11%	2 992 +13%	2 762 -8%	2 822 +2%	2 923 +4%	2 869 -2%	2 900 +1%	3 044 +5%	2 875 -6%	2 615 -9%	2 868 +10%	2 855 0%	2 840 -1%	2 849 +0%	2 520 -12%	2 510 0%	2 451 -2%	2 421 -1%	2 709 +12%	2 591 -4%	2 766 +7%	2 771 +0%	2 802 +1%	2 923 +4%	2 997 +3%	3 193 +7%	3 240 +1%
EPS (Diluted)	26.63 N/A	37 +39%	34.84 -6%	32.31 -7%	14.78 -54%	15.1 +2%	21.31 +41%	22.15 +4%	22.1 0%	17.21 -22%	11.21 -35%	-19 N/A	-32.68 -72%	-34.57 -6%	-4.98 +86%	3.73 N/A	13.7 +267%	10.26 -25%	23.89 +133%	36.21 +52%	35.84 -1%	37.89 +6%	32.26 -15%	31.84 -1%	29.65 -7%	30.36 +2%	35.15 +16%	40.68 +16%	42.94 +6%	45.57 +6%	51.73 +14%	64.68 +25%	70.78 +9%	65 -8%	49.21 -24%	36.47 -26%	39.1 +7%	52.31 +34%	70.79 +35%	80.36 +14%	85.63 +7%	96.52 +13%	89.5 -7%	102.05 +14%	112.15 +10%	114 +2%	117.23 +3%	121.15 +3%	110.15 -9%	105.1 -5%	119.25 +13%	122.36 +3%	135.82 +11%	153.75 +13%	141.96 -8%	145.05 +2%	150.21 +4%	147.47 -2%	149.04 +1%	156.46 +5%	147.77 -6%	134.39 -9%	147.4 +10%	146.71 0%	145.96 -1%	146.44 +0%	129.74 -11%	131.48 +1%	129.18 -2%	128.04 -1%	143.2 +12%	139.99 -2%	149.77 +7%	150.08 +0%	148.63 -1%	145.4 -2%	149.1 +3%	158.82 +7%	161.17 +1%

Income Statement Balance Sheet Cash Flow Statement

Tachikawa Corp
TSE:7989

Income Statement

Earnings Waterfall
Tachikawa Corp

Income Statement
Tachikawa Corp

See Also

Company

Help

Tools

Stocks

Tachikawa Corp TSE:7989

Income Statement

Earnings Waterfall Tachikawa Corp

Income Statement Tachikawa Corp

See Also

Company

Help

Tools

Stocks

Tachikawa Corp
TSE:7989

Earnings Waterfall
Tachikawa Corp

Income Statement
Tachikawa Corp