G

Globeride Inc
TSE:7990

Watchlist Manager
Globeride Inc
TSE:7990
Watchlist
Price: 2 118 JPY -0.56% Market Closed
Market Cap: ¥48.3B

Income Statement

Earnings Waterfall
Globeride Inc

Income Statement
Globeride Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
239
0
0
173
0
0
173
0
0
183
0
0
184
0
0
176
0
0
161
299
435
572
549
543
526
507
485
456
428
411
397
382
379
363
346
343
327
321
321
319
322
326
320
313
303
293
291
295
299
311
315
318
329
330
339
351
356
365
367
358
339
297
259
230
205
207
203
205
249
290
371
433
459
489
477
495
497
502
0
0
0
Revenue
38 001
N/A
37 175
-2%
35 803
-4%
36 164
+1%
36 437
+1%
39 494
+8%
41 762
+6%
43 958
+5%
44 722
+2%
45 670
+2%
47 125
+3%
48 156
+2%
49 327
+2%
50 950
+3%
51 840
+2%
49 453
-5%
48 587
-2%
48 033
-1%
48 114
+0%
47 425
-1%
46 319
-2%
59 878
+29%
57 787
-3%
57 026
-1%
56 823
0%
57 753
+2%
59 104
+2%
59 628
+1%
59 757
+0%
59 460
0%
60 658
+2%
62 858
+4%
64 836
+3%
67 383
+4%
69 771
+4%
71 868
+3%
72 533
+1%
74 153
+2%
74 869
+1%
76 045
+2%
77 768
+2%
79 026
+2%
79 954
+1%
79 894
0%
78 612
-2%
79 142
+1%
79 607
+1%
81 819
+3%
84 109
+3%
85 785
+2%
86 043
+0%
86 408
+0%
87 589
+1%
87 811
+0%
88 205
+0%
88 914
+1%
88 381
-1%
88 258
0%
86 392
-2%
90 139
+4%
97 338
+8%
100 304
+3%
112 942
+13%
116 459
+3%
118 565
+2%
120 684
+2%
124 647
+3%
130 291
+5%
132 865
+2%
134 583
+1%
131 721
-2%
128 139
-3%
125 213
-2%
126 008
+1%
123 373
-2%
123 385
+0%
123 781
+0%
123 983
+0%
124 193
+0%
124 303
+0%
125 233
+1%
Gross Profit
Cost of Revenue
(23 173)
(22 347)
(21 588)
(21 599)
(21 792)
(23 998)
(25 635)
(27 050)
(27 654)
(28 431)
(29 552)
(29 857)
(30 575)
(31 360)
(32 029)
(30 409)
(30 055)
(29 578)
(29 678)
(28 916)
(28 261)
(36 968)
(35 525)
(35 049)
(34 813)
(35 371)
(36 010)
(35 987)
(36 008)
(36 039)
(37 159)
(39 112)
(40 691)
(42 139)
(43 758)
(45 093)
(45 825)
(47 427)
(47 834)
(48 861)
(50 040)
(50 661)
(51 418)
(51 048)
(50 106)
(50 307)
(51 021)
(52 579)
(54 076)
(54 957)
(54 825)
(55 327)
(55 999)
(56 050)
(56 412)
(56 570)
(56 192)
(56 090)
(55 062)
(57 780)
(61 645)
(63 726)
(70 986)
(72 546)
(74 023)
(74 971)
(77 493)
(82 118)
(83 541)
(85 596)
(83 565)
(81 116)
(79 123)
(80 014)
(78 696)
(77 890)
(78 291)
(77 435)
(77 092)
(77 153)
(77 842)
Gross Profit
14 828
N/A
14 828
N/A
14 215
-4%
14 565
+2%
14 645
+1%
15 496
+6%
16 127
+4%
16 908
+5%
17 068
+1%
17 239
+1%
17 573
+2%
18 299
+4%
18 752
+2%
19 590
+4%
19 811
+1%
19 044
-4%
18 532
-3%
18 455
0%
18 436
0%
18 509
+0%
18 058
-2%
22 910
+27%
22 262
-3%
21 977
-1%
22 010
+0%
22 382
+2%
23 094
+3%
23 641
+2%
23 749
+0%
23 421
-1%
23 499
+0%
23 746
+1%
24 145
+2%
25 244
+5%
26 013
+3%
26 775
+3%
26 708
0%
26 726
+0%
27 035
+1%
27 184
+1%
27 728
+2%
28 365
+2%
28 536
+1%
28 846
+1%
28 506
-1%
28 835
+1%
28 586
-1%
29 240
+2%
30 033
+3%
30 828
+3%
31 218
+1%
31 081
0%
31 590
+2%
31 761
+1%
31 793
+0%
32 344
+2%
32 189
0%
32 168
0%
31 330
-3%
32 359
+3%
35 693
+10%
36 578
+2%
41 956
+15%
43 913
+5%
44 542
+1%
45 713
+3%
47 154
+3%
48 173
+2%
49 324
+2%
48 987
-1%
48 156
-2%
47 023
-2%
46 090
-2%
45 994
0%
44 677
-3%
45 495
+2%
45 490
0%
46 548
+2%
47 101
+1%
47 150
+0%
47 391
+1%
Operating Income
Operating Expenses
(11 403)
(11 143)
(10 936)
(10 980)
(11 265)
(11 946)
(12 576)
(13 175)
(13 577)
(14 077)
(14 331)
(14 634)
(15 067)
(15 705)
(16 409)
(16 301)
(16 118)
(15 720)
(15 751)
(15 649)
(15 508)
(20 666)
(20 085)
(19 790)
(19 641)
(19 758)
(20 213)
(20 531)
(20 611)
(20 677)
(21 071)
(21 456)
(22 149)
(22 937)
(23 505)
(23 764)
(23 935)
(23 901)
(24 135)
(24 319)
(24 612)
(24 945)
(25 131)
(25 376)
(25 368)
(25 419)
(25 779)
(26 142)
(26 374)
(27 060)
(27 314)
(27 543)
(27 874)
(27 943)
(28 490)
(28 331)
(28 437)
(28 555)
(28 007)
(27 605)
(28 035)
(29 173)
(30 290)
(32 176)
(32 730)
(33 364)
(34 469)
(34 803)
(35 777)
(36 862)
(37 381)
(37 799)
(38 297)
(38 498)
(39 100)
(39 510)
(39 959)
(40 040)
(40 342)
(40 760)
(41 155)
Selling, General & Administrative
(11 403)
(11 143)
(10 936)
(10 980)
(11 265)
(11 946)
(12 576)
(13 175)
(13 577)
(14 077)
(14 331)
(14 634)
(15 067)
(15 705)
(16 409)
(16 301)
(16 118)
(15 720)
(15 751)
(15 649)
(15 508)
(20 666)
(20 085)
(19 790)
(19 641)
(19 758)
(20 214)
(20 533)
(20 612)
(20 677)
(21 072)
(21 457)
(22 151)
(22 937)
(23 507)
(23 765)
(23 935)
(23 900)
(24 133)
(24 317)
(24 611)
(24 943)
(25 129)
(25 374)
(25 366)
(25 418)
(25 778)
(26 141)
(26 373)
(27 059)
(27 312)
(27 542)
(27 873)
(27 942)
(27 880)
(28 299)
(28 405)
(28 555)
(28 007)
(27 605)
(28 035)
(29 172)
(30 290)
(32 175)
(32 729)
(33 363)
(34 468)
(34 803)
(35 776)
(36 861)
(37 379)
(37 797)
(38 296)
(38 497)
(39 099)
(39 509)
(39 958)
(40 038)
(40 341)
(40 758)
(41 152)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
0
1
1
0
0
0
0
0
(1)
(2)
0
(1)
(2)
(2)
(2)
(2)
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
(1)
(610)
(32)
(32)
0
0
0
0
(1)
0
(1)
(1)
(1)
0
0
(1)
(1)
(2)
0
0
(1)
(1)
(1)
0
(2)
0
(2)
(3)
Operating Income
3 425
N/A
3 685
+8%
3 279
-11%
3 585
+9%
3 380
-6%
3 550
+5%
3 551
+0%
3 733
+5%
3 491
-6%
3 162
-9%
3 242
+3%
3 665
+13%
3 685
+1%
3 885
+5%
3 402
-12%
2 743
-19%
2 414
-12%
2 735
+13%
2 685
-2%
2 860
+7%
2 550
-11%
2 244
-12%
2 177
-3%
2 187
+0%
2 369
+8%
2 624
+11%
2 881
+10%
3 110
+8%
3 138
+1%
2 744
-13%
2 428
-12%
2 290
-6%
1 996
-13%
2 307
+16%
2 508
+9%
3 011
+20%
2 773
-8%
2 825
+2%
2 900
+3%
2 865
-1%
3 116
+9%
3 420
+10%
3 405
0%
3 470
+2%
3 138
-10%
3 416
+9%
2 807
-18%
3 098
+10%
3 659
+18%
3 768
+3%
3 904
+4%
3 538
-9%
3 716
+5%
3 818
+3%
3 303
-13%
4 013
+21%
3 752
-7%
3 613
-4%
3 323
-8%
4 754
+43%
7 658
+61%
7 405
-3%
11 666
+58%
11 737
+1%
11 812
+1%
12 349
+5%
12 685
+3%
13 370
+5%
13 547
+1%
12 125
-10%
10 775
-11%
9 224
-14%
7 793
-16%
7 496
-4%
5 577
-26%
5 985
+7%
5 531
-8%
6 508
+18%
6 759
+4%
6 390
-5%
6 236
-2%
Pre-Tax Income
Interest Income Expense
(650)
(520)
(648)
(586)
(321)
(484)
(479)
(742)
(474)
(484)
(437)
(438)
(175)
(276)
(727)
(1 090)
(1 279)
(803)
(796)
(784)
(906)
(1 025)
(946)
(767)
(602)
(514)
(515)
(421)
(323)
(180)
(77)
(61)
309
193
169
301
136
178
244
235
19
(120)
(383)
(603)
(547)
(468)
(278)
(145)
(159)
(160)
(98)
1 639
1 556
1 538
1 455
(379)
(373)
(315)
(358)
(329)
(308)
(51)
102
297
377
338
655
941
390
181
378
94
234
794
671
(214)
419
(327)
(784)
90
40
Non-Reccuring Items
(297)
(3 593)
(3 601)
(3 397)
(133)
147
122
212
13
15
(4)
284
223
166
(138)
(96)
(47)
(240)
(325)
(351)
(134)
(288)
(162)
(183)
(213)
(246)
(208)
(179)
(165)
78
76
113
(184)
(331)
(335)
(338)
(47)
(54)
(51)
(247)
(265)
(260)
(296)
(292)
(479)
(497)
(276)
(81)
121
114
(102)
(680)
(669)
(614)
0
0
0
(694)
(750)
(1 035)
(1 247)
(566)
(510)
(226)
(15)
(114)
(127)
(238)
(245)
(187)
(311)
(255)
(257)
(360)
(492)
(431)
(384)
(137)
(59)
(84)
(142)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(2)
0
0
(2)
1 549
1 847
1 557
9
(289)
3
1
4
6
9
9
0
8
(4)
(6)
3
4
4
3
1
0
2
2
3
11
10
13
14
6
6
3
2
0
1
600
599
596
597
(5)
(6)
(1)
1
5
9
6
6
10
7
3
1
(3)
0
(226)
(234)
(238)
(236)
2
(1)
3
(1)
(5)
(2)
(7)
(10)
(11)
1
8
12
17
5
2
3
Total Other Income
(981)
(950)
(727)
(611)
(506)
(183)
(143)
80
33
322
(59)
(271)
(638)
(288)
(351)
(284)
(281)
(240)
(206)
(172)
(145)
(244)
(226)
(233)
(236)
(164)
(178)
(170)
(191)
(119)
(174)
(256)
(260)
(413)
(327)
(226)
(182)
(86)
(63)
(186)
(242)
(350)
(384)
(239)
(184)
(173)
(119)
(204)
(216)
(220)
(219)
(218)
(265)
(324)
(324)
(285)
(272)
(245)
(209)
(107)
(24)
(116)
(67)
(46)
(13)
425
437
518
677
536
589
512
454
292
477
525
387
480
468
383
502
Pre-Tax Income
1 497
N/A
(1 378)
N/A
(1 699)
-23%
(1 011)
+40%
2 420
N/A
3 028
+25%
3 051
+1%
3 283
+8%
3 063
-7%
4 566
+49%
4 589
+1%
4 797
+5%
3 104
-35%
3 198
+3%
2 189
-32%
1 274
-42%
811
-36%
1 458
+80%
1 367
-6%
1 562
+14%
1 365
-13%
695
-49%
839
+21%
998
+19%
1 321
+32%
1 704
+29%
1 984
+16%
2 343
+18%
2 460
+5%
2 523
+3%
2 255
-11%
2 088
-7%
1 864
-11%
1 767
-5%
2 025
+15%
2 761
+36%
2 694
-2%
2 869
+6%
3 036
+6%
2 670
-12%
2 630
-1%
2 690
+2%
2 343
-13%
2 936
+25%
2 527
-14%
2 874
+14%
2 731
-5%
2 663
-2%
3 399
+28%
3 501
+3%
3 486
0%
4 284
+23%
4 347
+1%
4 424
+2%
4 440
+0%
3 359
-24%
3 114
-7%
2 362
-24%
2 007
-15%
3 280
+63%
6 079
+85%
6 446
+6%
10 957
+70%
11 524
+5%
11 925
+3%
13 000
+9%
13 649
+5%
14 594
+7%
14 368
-2%
12 650
-12%
11 429
-10%
9 568
-16%
8 214
-14%
8 211
0%
6 234
-24%
5 873
-6%
5 965
+2%
6 541
+10%
6 389
-2%
6 781
+6%
6 639
-2%
Net Income
Tax Provision
(687)
(895)
(737)
(988)
(1 075)
(1 301)
(1 338)
(1 410)
(1 260)
(536)
(201)
(296)
(1 022)
(1 439)
(2 317)
(1 504)
(1 168)
(289)
(292)
(309)
(102)
(477)
(469)
(407)
(648)
(246)
(406)
(799)
(674)
(531)
(811)
(775)
(798)
1 112
1 145
910
1 025
(1 268)
(1 369)
(1 267)
(1 232)
(1 028)
(812)
(769)
(840)
(690)
(729)
(714)
(788)
(994)
(947)
(1 242)
(1 305)
(1 468)
(1 365)
(1 031)
(948)
(1 241)
(1 162)
(1 622)
(2 236)
(1 650)
(2 647)
(2 639)
(2 935)
(3 420)
(3 666)
(4 159)
(4 007)
(3 442)
(3 054)
(2 675)
(2 403)
(2 599)
(2 493)
(2 045)
(1 980)
(1 738)
(1 471)
(1 389)
(1 479)
Income from Continuing Operations
810
(2 273)
(2 436)
(1 999)
1 345
1 727
1 713
1 873
1 803
4 030
4 388
4 501
2 082
1 759
(128)
(230)
(357)
1 169
1 075
1 253
1 263
218
370
591
673
1 458
1 578
1 544
1 786
1 992
1 444
1 313
1 066
2 879
3 170
3 671
3 719
1 601
1 667
1 403
1 398
1 662
1 531
2 167
1 687
2 184
2 002
1 949
2 611
2 507
2 539
3 042
3 042
2 956
3 075
2 328
2 166
1 121
845
1 658
3 843
4 796
8 310
8 885
8 990
9 580
9 983
10 435
10 361
9 208
8 375
6 893
5 811
5 612
3 741
3 828
3 985
4 803
4 918
5 392
5 160
Income to Minority Interest
(33)
(17)
(6)
(5)
(18)
(23)
(31)
(19)
(11)
(8)
(25)
(30)
(20)
(19)
(16)
(20)
(12)
(18)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
2
2
(2)
(3)
(2)
1
0
(3)
0
(4)
(4)
(1)
(9)
(10)
(3)
2
2
12
10
6
1
2
(1)
(5)
1
(9)
(12)
(11)
(11)
(14)
(17)
(16)
(19)
(24)
(28)
(31)
(29)
(22)
(18)
(12)
(19)
(12)
(8)
(8)
Net Income (Common)
774
N/A
(2 294)
N/A
(2 444)
-7%
(2 007)
+18%
1 327
N/A
1 703
+28%
1 681
-1%
1 850
+10%
1 792
-3%
4 023
+124%
4 367
+9%
4 468
+2%
2 061
-54%
1 735
-16%
(145)
N/A
(252)
-74%
(372)
-48%
1 150
N/A
1 064
-7%
1 253
+18%
1 261
+1%
215
-83%
366
+70%
586
+60%
669
+14%
1 457
+118%
1 576
+8%
1 545
-2%
1 786
+16%
1 992
+12%
1 444
-28%
1 313
-9%
1 066
-19%
2 880
+170%
3 171
+10%
3 672
+16%
3 719
+1%
1 603
-57%
1 670
+4%
1 400
-16%
1 395
0%
1 659
+19%
1 532
-8%
2 166
+41%
1 681
-22%
2 184
+30%
1 996
-9%
1 945
-3%
2 612
+34%
2 497
-4%
2 528
+1%
3 039
+20%
3 043
+0%
2 959
-3%
3 089
+4%
2 339
-24%
2 172
-7%
1 123
-48%
847
-25%
1 658
+96%
3 839
+132%
4 797
+25%
8 302
+73%
8 872
+7%
8 979
+1%
9 567
+7%
9 966
+4%
10 416
+5%
10 344
-1%
9 188
-11%
8 350
-9%
6 864
-18%
5 778
-16%
5 582
-3%
3 718
-33%
3 810
+2%
3 971
+4%
4 783
+20%
4 906
+3%
5 384
+10%
5 153
-4%
EPS (Diluted)
86
N/A
-254.88
N/A
-188
+26%
-154.38
+18%
102.07
N/A
131
+28%
129.3
-1%
142.3
+10%
137.84
-3%
309.46
+125%
335.92
+9%
343.69
+2%
158.53
-54%
144.58
-9%
-12.08
N/A
-21
-74%
-31
-48%
95.83
N/A
88.66
-7%
104.41
+18%
105.08
+1%
17.91
-83%
30.5
+70%
48.83
+60%
55.75
+14%
121.41
+118%
131.33
+8%
128.75
-2%
148.83
+16%
166
+12%
131.27
-21%
119.36
-9%
96.9
-19%
261.81
+170%
288.27
+10%
333.81
+16%
338.09
+1%
139.42
-59%
151.81
+9%
127.27
-16%
126.81
0%
72.17
-43%
139.27
+93%
196.9
+41%
152.81
-22%
95.03
-38%
181.45
+91%
176.81
-3%
237.45
+34%
108.67
-54%
229.81
+111%
276.27
+20%
264.91
-4%
128.8
-51%
268.94
+109%
203.65
-24%
189.11
-7%
48.89
-74%
36.87
-25%
72.18
+96%
167.14
+132%
208.86
+25%
361.47
+73%
386.31
+7%
390.98
+1%
416.59
+7%
433.98
+4%
453.48
+4%
450.29
-1%
400.02
-11%
363.51
-9%
298.74
-18%
251.44
-16%
242.95
-3%
161.81
-33%
165.76
+2%
172.73
+4%
208.09
+20%
213.42
+3%
234.13
+10%
231.29
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett