First Time Loading...

Nagase & Co Ltd
TSE:8012

Watchlist Manager
Nagase & Co Ltd Logo
Nagase & Co Ltd
TSE:8012
Watchlist
Price: 2 571.5 JPY -1.19% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Nagase & Co., Ltd. engages in the import, export, and domestic sale of chemicals, plastics, electronic materials, cosmetics, and health foods. [ Read More ]

The intrinsic value of one Nagase & Co Ltd stock under the Base Case scenario is 6 143.53 JPY. Compared to the current market price of 2 571.5 JPY, Nagase & Co Ltd is Undervalued by 58%.

Key Points:
Intrinsic Value
Base Case
6 143.53 JPY
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nagase & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nagase & Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nagase & Co Ltd

Provide an overview of the primary business activities
of Nagase & Co Ltd.

What unique competitive advantages
does Nagase & Co Ltd hold over its rivals?

What risks and challenges
does Nagase & Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nagase & Co Ltd.

Provide P/S
for Nagase & Co Ltd.

Provide P/E
for Nagase & Co Ltd.

Provide P/OCF
for Nagase & Co Ltd.

Provide P/FCFE
for Nagase & Co Ltd.

Provide P/B
for Nagase & Co Ltd.

Provide EV/S
for Nagase & Co Ltd.

Provide EV/GP
for Nagase & Co Ltd.

Provide EV/EBITDA
for Nagase & Co Ltd.

Provide EV/EBIT
for Nagase & Co Ltd.

Provide EV/OCF
for Nagase & Co Ltd.

Provide EV/FCFF
for Nagase & Co Ltd.

Provide EV/IC
for Nagase & Co Ltd.

Show me price targets
for Nagase & Co Ltd made by professional analysts.

What are the Revenue projections
for Nagase & Co Ltd?

How accurate were the past Revenue estimates
for Nagase & Co Ltd?

What are the Net Income projections
for Nagase & Co Ltd?

How accurate were the past Net Income estimates
for Nagase & Co Ltd?

What are the EPS projections
for Nagase & Co Ltd?

How accurate were the past EPS estimates
for Nagase & Co Ltd?

What are the EBIT projections
for Nagase & Co Ltd?

How accurate were the past EBIT estimates
for Nagase & Co Ltd?

Compare the revenue forecasts
for Nagase & Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nagase & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nagase & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nagase & Co Ltd compared to its peers.

Compare the P/E ratios
of Nagase & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nagase & Co Ltd with its peers.

Analyze the financial leverage
of Nagase & Co Ltd compared to its main competitors.

Show all profitability ratios
for Nagase & Co Ltd.

Provide ROE
for Nagase & Co Ltd.

Provide ROA
for Nagase & Co Ltd.

Provide ROIC
for Nagase & Co Ltd.

Provide ROCE
for Nagase & Co Ltd.

Provide Gross Margin
for Nagase & Co Ltd.

Provide Operating Margin
for Nagase & Co Ltd.

Provide Net Margin
for Nagase & Co Ltd.

Provide FCF Margin
for Nagase & Co Ltd.

Show all solvency ratios
for Nagase & Co Ltd.

Provide D/E Ratio
for Nagase & Co Ltd.

Provide D/A Ratio
for Nagase & Co Ltd.

Provide Interest Coverage Ratio
for Nagase & Co Ltd.

Provide Altman Z-Score Ratio
for Nagase & Co Ltd.

Provide Quick Ratio
for Nagase & Co Ltd.

Provide Current Ratio
for Nagase & Co Ltd.

Provide Cash Ratio
for Nagase & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nagase & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nagase & Co Ltd?

What is the current Free Cash Flow
of Nagase & Co Ltd?

Financials

Balance Sheet Decomposition
Nagase & Co Ltd

Current Assets 542.3B
Cash & Short-Term Investments 53.3B
Receivables 321.6B
Other Current Assets 167.4B
Non-Current Assets 246B
Long-Term Investments 74.6B
PP&E 87.5B
Intangibles 71.9B
Other Non-Current Assets 12B
Current Liabilities 296.6B
Accounts Payable 157B
Accrued Liabilities 4.7B
Short-Term Debt 91.8B
Other Current Liabilities 43.1B
Non-Current Liabilities 103.5B
Long-Term Debt 69.2B
Other Non-Current Liabilities 34.3B
Efficiency

Earnings Waterfall
Nagase & Co Ltd

Revenue
894.9B JPY
Cost of Revenue
-736.5B JPY
Gross Profit
158.4B JPY
Operating Expenses
-129.5B JPY
Operating Income
29B JPY
Other Expenses
-7.4B JPY
Net Income
21.6B JPY

Free Cash Flow Analysis
Nagase & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nagase & Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Declining ROE
47/100
Profitability
Score

Nagase & Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nagase & Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
52/100
Solvency
Score

Nagase & Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nagase & Co Ltd

Wall Street analysts forecast Nagase & Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nagase & Co Ltd is 2 728.5 JPY with a low forecast of 2 575.5 JPY and a high forecast of 2 940 JPY.

Lowest
Price Target
2 575.5 JPY
0% Upside
Average
Price Target
2 728.5 JPY
6% Upside
Highest
Price Target
2 940 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nagase & Co Ltd

1M 1M
-3%
6M 6M
+12%
1Y 1Y
+25%
3Y 3Y
+56%
5Y 5Y
+66%
10Y 10Y
+157%
Annual Price Range
2 571.5
52w Low
2 060
52w High
2 663.5
Price Metrics
Average Annual Return 6.71%
Standard Deviation of Annual Returns 17.51%
Max Drawdown -38%
Shares Statistics
Market Capitalization 292.5B JPY
Shares Outstanding 114 522 513
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nagase & Co Ltd Logo
Nagase & Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

292.5B JPY

Dividend Yield

3.07%

Description

Nagase & Co., Ltd. engages in the import, export, and domestic sale of chemicals, plastics, electronic materials, cosmetics, and health foods. The company is headquartered in Osaka, Osaka-Fu and currently employs 6,940 full-time employees. The firm mainly operates through five business segments. Its Functional materials segment offers paint and ink materials, urethane materials, plastic additives, surfactants and silicone materials. Processed materials segment provides dyes, pigments, synthetic rubber and others. Electronics segment offers materials and equipment for liquid crystal displays (LCDs) and semiconductor front-end process, components of LCD panels, as well as materials and equipment for semiconductor assembly, among others. Automobile and energy segment provides synthetic resin products, thermoplastic resins, solar cells and secondary battery-related materials, among others. Life-related segment offers pharmaceuticals and agricultural chemicals, research reagents, food additives and others. The firm also provides logistics, information processing and other professional services.

Contact

OSAKA-FU
Osaka
1-1-17, Shin-machi, Nishi-ku
+81665352114.0
https://www.nagase.co.jp/

IPO

1964-09-22

Employees

6 940

Officers

President, CEO & Representative Director
Mr. Hiroyuki Ueshima
Executive Officer, General Sales Manager & Director
Mr. Masatoshi Kamada
Executive Officer & GM of Marketing Promotion Dept
Mr. Ryuichi Uchida
Executive Officer and GM of Human Resources & General Affairs Division
Noriyoshi Yamaoka
Senior Managing Executive Officer, GM of Affiliated Company & Representative Director
Mr. Masaya Ikemoto
Executive Officer, GM of Corporate Sustainability Dept.
Mr. Koichi Sagawa
Show More
Managing Executive Officer
Satoru Fujii
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nagase & Co Ltd stock?

The intrinsic value of one Nagase & Co Ltd stock under the Base Case scenario is 6 143.53 JPY.

Is Nagase & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 571.5 JPY, Nagase & Co Ltd is Undervalued by 58%.