Mizuno Corp
TSE:8022
Intrinsic Value
Mizuno Corp. engages in the manufacture and sale of sporting goods. [ Read More ]
The intrinsic value of one Mizuno Corp stock under the Base Case scenario is 7 593.29 JPY. Compared to the current market price of 7 220 JPY, Mizuno Corp is Undervalued by 5%.
Valuation Backtest
Mizuno Corp
Run backtest to discover the historical profit from buying and selling Mizuno Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mizuno Corp
Current Assets | 130.8B |
Cash & Short-Term Investments | 28.6B |
Receivables | 41B |
Other Current Assets | 61.2B |
Non-Current Assets | 64.8B |
Long-Term Investments | 8B |
PP&E | 37.6B |
Intangibles | 6.8B |
Other Non-Current Assets | 12.4B |
Current Liabilities | 37.1B |
Accounts Payable | 27.5B |
Short-Term Debt | 1.6B |
Other Current Liabilities | 8.1B |
Non-Current Liabilities | 20.1B |
Long-Term Debt | 11.8B |
Other Non-Current Liabilities | 8.3B |
Earnings Waterfall
Mizuno Corp
Revenue
|
232.7B
JPY
|
Cost of Revenue
|
-143.3B
JPY
|
Gross Profit
|
89.4B
JPY
|
Operating Expenses
|
-72.8B
JPY
|
Operating Income
|
16.5B
JPY
|
Other Expenses
|
-3.1B
JPY
|
Net Income
|
13.4B
JPY
|
Free Cash Flow Analysis
Mizuno Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Mizuno Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Mizuno Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mizuno Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Mizuno Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mizuno Corp
According to Wall Street analysts, the average 1-year price target for Mizuno Corp is 4 773.6 JPY with a low forecast of 4 726.8 JPY and a high forecast of 4 914 JPY.
Shareholder Return
Price
Mizuno Corp
Average Annual Return | 6.63% |
Standard Deviation of Annual Returns | 22.86% |
Max Drawdown | -50% |
Market Capitalization | 184.6B JPY |
Shares Outstanding | 25 563 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Mizuno Corp. engages in the manufacture and sale of sporting goods. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,855 full-time employees. The firm operates in four segments. The Japan segment mainly involves in the production and sales of various sporting goods like baseball items, sportswear, sports shoes and golf accessories, besides it also deals with the construction of sports facilities, management and management consignment of sports facilities, school business and the production and sales of sports equipment in Japan. The Europe segment is engaged in the sales of sports shoes, sportswear, baseball items and golf accessories in Europe. The Americas segment mainly involves in the production and sales of sports shoes, sportswear, baseball items and golf accessories in the Americas. The Asia and Oceania segment mainly involves in the production and sales of sports shoes, sportswear, baseball items and golf accessories in Asia and Oceania.
Contact
IPO
Employees
Officers
The intrinsic value of one Mizuno Corp stock under the Base Case scenario is 7 593.29 JPY.
Compared to the current market price of 7 220 JPY, Mizuno Corp is Undervalued by 5%.