First Time Loading...

Mizuno Corp
TSE:8022

Watchlist Manager
Mizuno Corp Logo
Mizuno Corp
TSE:8022
Watchlist
Price: 7 220 JPY -1.9% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Mizuno Corp. engages in the manufacture and sale of sporting goods. [ Read More ]

The intrinsic value of one Mizuno Corp stock under the Base Case scenario is 7 593.29 JPY. Compared to the current market price of 7 220 JPY, Mizuno Corp is Undervalued by 5%.

Key Points:
Intrinsic Value
Base Case
7 593.29 JPY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mizuno Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Mizuno Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mizuno Corp

Provide an overview of the primary business activities
of Mizuno Corp.

What unique competitive advantages
does Mizuno Corp hold over its rivals?

What risks and challenges
does Mizuno Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mizuno Corp.

Provide P/S
for Mizuno Corp.

Provide P/E
for Mizuno Corp.

Provide P/OCF
for Mizuno Corp.

Provide P/FCFE
for Mizuno Corp.

Provide P/B
for Mizuno Corp.

Provide EV/S
for Mizuno Corp.

Provide EV/GP
for Mizuno Corp.

Provide EV/EBITDA
for Mizuno Corp.

Provide EV/EBIT
for Mizuno Corp.

Provide EV/OCF
for Mizuno Corp.

Provide EV/FCFF
for Mizuno Corp.

Provide EV/IC
for Mizuno Corp.

Show me price targets
for Mizuno Corp made by professional analysts.

What are the Revenue projections
for Mizuno Corp?

How accurate were the past Revenue estimates
for Mizuno Corp?

What are the Net Income projections
for Mizuno Corp?

How accurate were the past Net Income estimates
for Mizuno Corp?

What are the EPS projections
for Mizuno Corp?

How accurate were the past EPS estimates
for Mizuno Corp?

What are the EBIT projections
for Mizuno Corp?

How accurate were the past EBIT estimates
for Mizuno Corp?

Compare the revenue forecasts
for Mizuno Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mizuno Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mizuno Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mizuno Corp compared to its peers.

Compare the P/E ratios
of Mizuno Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Mizuno Corp with its peers.

Analyze the financial leverage
of Mizuno Corp compared to its main competitors.

Show all profitability ratios
for Mizuno Corp.

Provide ROE
for Mizuno Corp.

Provide ROA
for Mizuno Corp.

Provide ROIC
for Mizuno Corp.

Provide ROCE
for Mizuno Corp.

Provide Gross Margin
for Mizuno Corp.

Provide Operating Margin
for Mizuno Corp.

Provide Net Margin
for Mizuno Corp.

Provide FCF Margin
for Mizuno Corp.

Show all solvency ratios
for Mizuno Corp.

Provide D/E Ratio
for Mizuno Corp.

Provide D/A Ratio
for Mizuno Corp.

Provide Interest Coverage Ratio
for Mizuno Corp.

Provide Altman Z-Score Ratio
for Mizuno Corp.

Provide Quick Ratio
for Mizuno Corp.

Provide Current Ratio
for Mizuno Corp.

Provide Cash Ratio
for Mizuno Corp.

What is the historical Revenue growth
over the last 5 years for Mizuno Corp?

What is the historical Net Income growth
over the last 5 years for Mizuno Corp?

What is the current Free Cash Flow
of Mizuno Corp?

Financials

Balance Sheet Decomposition
Mizuno Corp

Current Assets 130.8B
Cash & Short-Term Investments 28.6B
Receivables 41B
Other Current Assets 61.2B
Non-Current Assets 64.8B
Long-Term Investments 8B
PP&E 37.6B
Intangibles 6.8B
Other Non-Current Assets 12.4B
Current Liabilities 37.1B
Accounts Payable 27.5B
Short-Term Debt 1.6B
Other Current Liabilities 8.1B
Non-Current Liabilities 20.1B
Long-Term Debt 11.8B
Other Non-Current Liabilities 8.3B
Efficiency

Earnings Waterfall
Mizuno Corp

Revenue
232.7B JPY
Cost of Revenue
-143.3B JPY
Gross Profit
89.4B JPY
Operating Expenses
-72.8B JPY
Operating Income
16.5B JPY
Other Expenses
-3.1B JPY
Net Income
13.4B JPY

Free Cash Flow Analysis
Mizuno Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mizuno Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
52/100
Profitability
Score

Mizuno Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mizuno Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
86/100
Solvency
Score

Mizuno Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mizuno Corp

Wall Street analysts forecast Mizuno Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mizuno Corp is 4 773.6 JPY with a low forecast of 4 726.8 JPY and a high forecast of 4 914 JPY.

Lowest
Price Target
4 726.8 JPY
35% Downside
Average
Price Target
4 773.6 JPY
34% Downside
Highest
Price Target
4 914 JPY
32% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Mizuno Corp

1M 1M
+18%
6M 6M
+63%
1Y 1Y
+125%
3Y 3Y
+253%
5Y 5Y
+216%
10Y 10Y
+203%
Annual Price Range
7 220
52w Low
3 215
52w High
7 640
Price Metrics
Average Annual Return 6.63%
Standard Deviation of Annual Returns 22.86%
Max Drawdown -50%
Shares Statistics
Market Capitalization 184.6B JPY
Shares Outstanding 25 563 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mizuno Corp Logo
Mizuno Corp

Country

Japan

Industry

Leisure Products

Market Cap

184.6B JPY

Dividend Yield

1.63%

Description

Mizuno Corp. engages in the manufacture and sale of sporting goods. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,855 full-time employees. The firm operates in four segments. The Japan segment mainly involves in the production and sales of various sporting goods like baseball items, sportswear, sports shoes and golf accessories, besides it also deals with the construction of sports facilities, management and management consignment of sports facilities, school business and the production and sales of sports equipment in Japan. The Europe segment is engaged in the sales of sports shoes, sportswear, baseball items and golf accessories in Europe. The Americas segment mainly involves in the production and sales of sports shoes, sportswear, baseball items and golf accessories in the Americas. The Asia and Oceania segment mainly involves in the production and sales of sports shoes, sportswear, baseball items and golf accessories in Asia and Oceania.

Contact

OSAKA-FU
Osaka
1-12-35, Nanko Kita, Suminoe-ku
+81666148000.0
https://corp.mizuno.com/

IPO

1962-12-01

Employees

3 855

Officers

President, CEO & Representative Director
Mr. Akito Mizuno
Senior Managing Executive Officer & Director
Mr. Daisuke Fukumoto
Managing Executive Officer & Director
Mr. Osamu Sano

See Also

Discover More
What is the Intrinsic Value of one Mizuno Corp stock?

The intrinsic value of one Mizuno Corp stock under the Base Case scenario is 7 593.29 JPY.

Is Mizuno Corp stock undervalued or overvalued?

Compared to the current market price of 7 220 JPY, Mizuno Corp is Undervalued by 5%.