Look Holdings Inc
TSE:8029
Income Statement
Earnings Waterfall
Look Holdings Inc
Income Statement
Look Holdings Inc
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
6
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
7
|
0
|
0
|
3
|
0
|
6
|
14
|
10
|
13
|
14
|
17
|
18
|
19
|
19
|
16
|
15
|
15
|
14
|
14
|
14
|
18
|
20
|
21
|
22
|
17
|
17
|
16
|
17
|
19
|
21
|
22
|
22
|
23
|
21
|
22
|
22
|
21
|
20
|
19
|
19
|
19
|
62
|
100
|
132
|
139
|
114
|
96
|
81
|
92
|
93
|
93
|
92
|
92
|
91
|
89
|
88
|
88
|
96
|
101
|
100
|
99
|
107
|
121
|
126
|
0
|
0
|
0
|
|
| Revenue |
28 902
N/A
|
28 831
0%
|
29 068
+1%
|
29 132
+0%
|
29 476
+1%
|
29 893
+1%
|
30 934
+3%
|
31 039
+0%
|
30 949
0%
|
30 137
-3%
|
29 427
-2%
|
28 890
-2%
|
26 868
-7%
|
25 485
-5%
|
22 714
-11%
|
21 558
-5%
|
21 655
+0%
|
22 195
+2%
|
30 741
+39%
|
31 425
+2%
|
32 178
+2%
|
33 140
+3%
|
33 928
+2%
|
35 017
+3%
|
35 275
+1%
|
35 839
+2%
|
37 048
+3%
|
37 912
+2%
|
39 181
+3%
|
40 177
+3%
|
41 463
+3%
|
42 821
+3%
|
43 204
+1%
|
44 236
+2%
|
45 559
+3%
|
46 408
+2%
|
47 367
+2%
|
46 913
-1%
|
46 002
-2%
|
44 438
-3%
|
43 280
-3%
|
42 962
-1%
|
42 624
-1%
|
42 933
+1%
|
42 971
+0%
|
43 021
+0%
|
43 040
+0%
|
43 349
+1%
|
43 502
+0%
|
43 302
0%
|
44 015
+2%
|
43 886
0%
|
43 824
0%
|
44 414
+1%
|
43 909
-1%
|
41 905
-5%
|
39 522
-6%
|
37 884
-4%
|
37 014
-2%
|
37 922
+2%
|
39 557
+4%
|
39 768
+1%
|
41 065
+3%
|
43 814
+7%
|
47 743
+9%
|
51 801
+8%
|
54 687
+6%
|
55 573
+2%
|
55 623
+0%
|
55 369
0%
|
55 475
+0%
|
55 460
0%
|
55 889
+1%
|
55 066
-1%
|
54 739
-1%
|
53 469
-2%
|
51 532
-4%
|
51 747
+0%
|
52 117
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 907)
|
(15 892)
|
(15 909)
|
(15 681)
|
(15 730)
|
(16 028)
|
(16 820)
|
(17 098)
|
(17 255)
|
(17 203)
|
(16 622)
|
(16 292)
|
(15 283)
|
(14 510)
|
(12 921)
|
(12 066)
|
(11 820)
|
(11 952)
|
(16 469)
|
(16 770)
|
(17 142)
|
(17 517)
|
(17 697)
|
(18 180)
|
(18 103)
|
(18 281)
|
(18 905)
|
(19 346)
|
(20 424)
|
(21 361)
|
(22 457)
|
(23 563)
|
(23 719)
|
(24 066)
|
(24 659)
|
(25 152)
|
(25 601)
|
(25 361)
|
(24 694)
|
(23 612)
|
(22 639)
|
(22 169)
|
(21 741)
|
(21 537)
|
(21 366)
|
(21 165)
|
(21 444)
|
(21 894)
|
(22 177)
|
(22 008)
|
(21 935)
|
(21 791)
|
(21 680)
|
(21 872)
|
(21 484)
|
(20 352)
|
(19 421)
|
(18 619)
|
(18 412)
|
(18 709)
|
(19 166)
|
(19 279)
|
(19 313)
|
(19 244)
|
(19 839)
|
(20 620)
|
(21 076)
|
(21 626)
|
(22 033)
|
(22 075)
|
(22 404)
|
(22 533)
|
(22 817)
|
(22 418)
|
(21 921)
|
(21 400)
|
(19 677)
|
(20 276)
|
(20 660)
|
|
| Gross Profit |
12 995
N/A
|
12 939
0%
|
13 159
+2%
|
13 451
+2%
|
13 746
+2%
|
13 865
+1%
|
14 114
+2%
|
13 941
-1%
|
13 694
-2%
|
12 934
-6%
|
12 805
-1%
|
12 598
-2%
|
11 585
-8%
|
10 975
-5%
|
9 793
-11%
|
9 492
-3%
|
9 835
+4%
|
10 243
+4%
|
14 272
+39%
|
14 655
+3%
|
15 036
+3%
|
15 623
+4%
|
16 231
+4%
|
16 837
+4%
|
17 172
+2%
|
17 558
+2%
|
18 143
+3%
|
18 566
+2%
|
18 757
+1%
|
18 816
+0%
|
19 006
+1%
|
19 258
+1%
|
19 485
+1%
|
20 170
+4%
|
20 900
+4%
|
21 256
+2%
|
21 766
+2%
|
21 552
-1%
|
21 308
-1%
|
20 826
-2%
|
20 641
-1%
|
20 793
+1%
|
20 883
+0%
|
21 396
+2%
|
21 605
+1%
|
21 856
+1%
|
21 596
-1%
|
21 455
-1%
|
21 325
-1%
|
21 294
0%
|
22 080
+4%
|
22 095
+0%
|
22 144
+0%
|
22 542
+2%
|
22 425
-1%
|
21 553
-4%
|
20 101
-7%
|
19 265
-4%
|
18 602
-3%
|
19 213
+3%
|
20 391
+6%
|
20 489
+0%
|
21 752
+6%
|
24 570
+13%
|
27 904
+14%
|
31 181
+12%
|
33 611
+8%
|
33 947
+1%
|
33 590
-1%
|
33 294
-1%
|
33 071
-1%
|
32 927
0%
|
33 072
+0%
|
32 648
-1%
|
32 818
+1%
|
32 069
-2%
|
31 855
-1%
|
31 471
-1%
|
31 457
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 297)
|
(13 175)
|
(13 048)
|
(13 037)
|
(13 094)
|
(13 229)
|
(13 433)
|
(13 638)
|
(13 641)
|
(13 464)
|
(13 233)
|
(13 019)
|
(12 539)
|
(11 637)
|
(10 592)
|
(10 009)
|
(10 210)
|
(10 473)
|
(14 116)
|
(14 466)
|
(14 584)
|
(14 839)
|
(15 132)
|
(15 363)
|
(15 513)
|
(15 764)
|
(16 153)
|
(16 710)
|
(17 038)
|
(17 412)
|
(17 820)
|
(18 107)
|
(18 561)
|
(19 066)
|
(19 723)
|
(20 384)
|
(20 912)
|
(21 001)
|
(20 792)
|
(20 380)
|
(20 278)
|
(20 187)
|
(20 057)
|
(20 168)
|
(20 091)
|
(20 166)
|
(20 137)
|
(20 257)
|
(20 077)
|
(19 895)
|
(20 423)
|
(20 133)
|
(20 241)
|
(20 865)
|
(20 763)
|
(21 001)
|
(19 758)
|
(18 958)
|
(17 966)
|
(17 525)
|
(18 448)
|
(18 449)
|
(19 280)
|
(21 575)
|
(24 321)
|
(26 727)
|
(29 908)
|
(30 132)
|
(30 242)
|
(30 202)
|
(30 002)
|
(30 109)
|
(30 410)
|
(30 301)
|
(30 288)
|
(29 971)
|
(29 478)
|
(29 575)
|
(29 698)
|
|
| Selling, General & Administrative |
(13 297)
|
(13 175)
|
(13 048)
|
(13 037)
|
(12 807)
|
(13 229)
|
(13 433)
|
(13 560)
|
(13 641)
|
(13 464)
|
(13 245)
|
(13 019)
|
(12 396)
|
(11 669)
|
(10 108)
|
(9 539)
|
(9 767)
|
(10 033)
|
(13 487)
|
(13 826)
|
(13 927)
|
(14 168)
|
(14 460)
|
(14 835)
|
(15 153)
|
(15 577)
|
(15 437)
|
(16 709)
|
(17 037)
|
(17 412)
|
(17 003)
|
(18 105)
|
(18 558)
|
(19 064)
|
(18 828)
|
(20 382)
|
(20 911)
|
(21 000)
|
(19 733)
|
(20 378)
|
(20 278)
|
(20 185)
|
(19 174)
|
(20 168)
|
(20 088)
|
(20 164)
|
(19 196)
|
(20 255)
|
(20 077)
|
(19 896)
|
(19 525)
|
(20 132)
|
(20 240)
|
(20 863)
|
(19 705)
|
(21 002)
|
(19 758)
|
(18 958)
|
(16 886)
|
(17 522)
|
(18 446)
|
(18 447)
|
(18 050)
|
(21 575)
|
(24 320)
|
(26 726)
|
(28 538)
|
(30 131)
|
(30 241)
|
(30 201)
|
(28 565)
|
(30 108)
|
(30 410)
|
(30 301)
|
(28 517)
|
(29 969)
|
(29 475)
|
(29 574)
|
(29 697)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(143)
|
(321)
|
(484)
|
(470)
|
(443)
|
(440)
|
(629)
|
(640)
|
(657)
|
(671)
|
(672)
|
0
|
0
|
0
|
(715)
|
0
|
0
|
0
|
(815)
|
0
|
0
|
0
|
(893)
|
0
|
0
|
0
|
(1 057)
|
0
|
0
|
0
|
(882)
|
0
|
0
|
0
|
(941)
|
0
|
0
|
0
|
(897)
|
0
|
0
|
0
|
(1 057)
|
0
|
0
|
0
|
(1 078)
|
0
|
0
|
0
|
(1 230)
|
0
|
0
|
0
|
(1 369)
|
0
|
0
|
0
|
(1 436)
|
0
|
0
|
0
|
(1 770)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(287)
|
0
|
0
|
(78)
|
0
|
0
|
12
|
0
|
0
|
353
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(528)
|
(360)
|
(187)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(3)
|
(2)
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
|
| Operating Income |
(302)
N/A
|
(236)
+22%
|
111
N/A
|
414
+273%
|
652
+57%
|
636
-2%
|
681
+7%
|
303
-56%
|
53
-83%
|
(530)
N/A
|
(428)
+19%
|
(421)
+2%
|
(954)
-127%
|
(662)
+31%
|
(799)
-21%
|
(517)
+35%
|
(375)
+27%
|
(230)
+39%
|
156
N/A
|
189
+21%
|
452
+139%
|
784
+73%
|
1 099
+40%
|
1 474
+34%
|
1 659
+13%
|
1 794
+8%
|
1 990
+11%
|
1 856
-7%
|
1 719
-7%
|
1 404
-18%
|
1 186
-16%
|
1 151
-3%
|
924
-20%
|
1 104
+19%
|
1 177
+7%
|
872
-26%
|
854
-2%
|
551
-35%
|
516
-6%
|
446
-14%
|
363
-19%
|
606
+67%
|
826
+36%
|
1 228
+49%
|
1 514
+23%
|
1 690
+12%
|
1 459
-14%
|
1 198
-18%
|
1 248
+4%
|
1 399
+12%
|
1 657
+18%
|
1 962
+18%
|
1 903
-3%
|
1 677
-12%
|
1 662
-1%
|
552
-67%
|
343
-38%
|
307
-10%
|
636
+107%
|
1 688
+165%
|
1 943
+15%
|
2 040
+5%
|
2 472
+21%
|
2 995
+21%
|
3 583
+20%
|
4 454
+24%
|
3 703
-17%
|
3 815
+3%
|
3 348
-12%
|
3 092
-8%
|
3 069
-1%
|
2 818
-8%
|
2 662
-6%
|
2 347
-12%
|
2 530
+8%
|
2 098
-17%
|
2 377
+13%
|
1 896
-20%
|
1 759
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
100
|
63
|
77
|
103
|
123
|
128
|
114
|
96
|
130
|
87
|
143
|
69
|
161
|
69
|
33
|
(65)
|
(135)
|
(79)
|
60
|
47
|
127
|
116
|
7
|
7
|
(13)
|
(19)
|
4
|
22
|
35
|
52
|
158
|
59
|
58
|
122
|
164
|
79
|
180
|
133
|
55
|
82
|
(106)
|
(124)
|
(20)
|
(67)
|
84
|
82
|
18
|
56
|
34
|
25
|
66
|
77
|
86
|
35
|
26
|
(27)
|
(84)
|
1
|
385
|
424
|
442
|
425
|
102
|
131
|
266
|
386
|
450
|
468
|
518
|
427
|
344
|
283
|
200
|
129
|
298
|
233
|
178
|
412
|
565
|
|
| Non-Reccuring Items |
(1 839)
|
(15)
|
(75)
|
(44)
|
(129)
|
(37)
|
(72)
|
(30)
|
(118)
|
(102)
|
(320)
|
(381)
|
(343)
|
(145)
|
(6)
|
(17)
|
(69)
|
(77)
|
(181)
|
(307)
|
(221)
|
(221)
|
(243)
|
(79)
|
(67)
|
(56)
|
(169)
|
(180)
|
(266)
|
(281)
|
(81)
|
(156)
|
(106)
|
(97)
|
(121)
|
(172)
|
(177)
|
(188)
|
(567)
|
(706)
|
(706)
|
(719)
|
(484)
|
(310)
|
(298)
|
(281)
|
(147)
|
(145)
|
(140)
|
(223)
|
(165)
|
(182)
|
(231)
|
(209)
|
(792)
|
(762)
|
(898)
|
(817)
|
(448)
|
(377)
|
(181)
|
(173)
|
(223)
|
(212)
|
(262)
|
(287)
|
(164)
|
(143)
|
(219)
|
(212)
|
(282)
|
(285)
|
(236)
|
(234)
|
(191)
|
(194)
|
(139)
|
(173)
|
(78)
|
|
| Gain/Loss on Disposition of Assets |
102
|
102
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
415
|
415
|
383
|
0
|
0
|
31
|
31
|
31
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
44
|
0
|
0
|
239
|
373
|
330
|
330
|
93
|
38
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
2 223
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
24
|
|
| Total Other Income |
67
|
87
|
141
|
134
|
122
|
68
|
58
|
123
|
26
|
(91)
|
(40)
|
(70)
|
68
|
(19)
|
38
|
32
|
2
|
46
|
119
|
83
|
81
|
79
|
63
|
87
|
95
|
91
|
79
|
206
|
353
|
358
|
281
|
412
|
341
|
408
|
204
|
342
|
325
|
202
|
94
|
98
|
96
|
199
|
166
|
196
|
211
|
226
|
257
|
303
|
246
|
239
|
85
|
112
|
109
|
70
|
87
|
2 299
|
2 348
|
2 327
|
166
|
143
|
190
|
210
|
150
|
216
|
122
|
114
|
37
|
54
|
117
|
144
|
185
|
203
|
158
|
153
|
109
|
212
|
261
|
243
|
275
|
|
| Pre-Tax Income |
(1 872)
N/A
|
1
N/A
|
356
+35 500%
|
607
+71%
|
768
+27%
|
795
+4%
|
781
-2%
|
492
-37%
|
91
-82%
|
(604)
N/A
|
(230)
+62%
|
(388)
-69%
|
(685)
-77%
|
(757)
-11%
|
(734)
+3%
|
(536)
+27%
|
(546)
-2%
|
(309)
+43%
|
155
N/A
|
12
-92%
|
439
+3 558%
|
758
+73%
|
926
+22%
|
1 489
+61%
|
1 674
+12%
|
1 810
+8%
|
1 949
+8%
|
1 904
-2%
|
1 841
-3%
|
1 533
-17%
|
1 594
+4%
|
1 466
-8%
|
1 217
-17%
|
1 537
+26%
|
1 468
-4%
|
1 123
-24%
|
1 184
+5%
|
937
-21%
|
471
-50%
|
250
-47%
|
(23)
N/A
|
55
N/A
|
526
+856%
|
1 047
+99%
|
1 511
+44%
|
1 717
+14%
|
1 627
-5%
|
1 412
-13%
|
1 388
-2%
|
1 440
+4%
|
1 680
+17%
|
1 969
+17%
|
1 867
-5%
|
1 573
-16%
|
3 206
+104%
|
2 062
-36%
|
1 709
-17%
|
1 818
+6%
|
760
-58%
|
1 878
+147%
|
2 394
+27%
|
2 502
+5%
|
2 523
+1%
|
3 130
+24%
|
3 709
+18%
|
4 667
+26%
|
4 048
-13%
|
4 194
+4%
|
3 764
-10%
|
3 451
-8%
|
3 342
-3%
|
3 019
-10%
|
2 784
-8%
|
2 395
-14%
|
2 770
+16%
|
2 349
-15%
|
2 677
+14%
|
2 378
-11%
|
2 545
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(95)
|
(73)
|
(99)
|
(125)
|
(131)
|
(82)
|
(27)
|
72
|
55
|
72
|
(69)
|
(85)
|
(66)
|
(4)
|
15
|
(64)
|
(65)
|
(45)
|
(94)
|
(56)
|
(65)
|
(96)
|
(90)
|
(87)
|
(84)
|
(74)
|
241
|
204
|
176
|
171
|
(206)
|
(183)
|
(187)
|
(243)
|
(179)
|
(195)
|
(203)
|
(206)
|
(7)
|
78
|
98
|
81
|
(278)
|
(380)
|
(430)
|
(437)
|
(91)
|
(102)
|
(5)
|
(57)
|
514
|
438
|
392
|
386
|
(1 180)
|
(907)
|
(844)
|
(787)
|
(322)
|
(536)
|
(618)
|
(745)
|
(703)
|
(908)
|
(1 148)
|
(1 158)
|
(1 383)
|
(1 498)
|
(1 299)
|
(1 360)
|
(883)
|
(764)
|
(771)
|
(677)
|
(845)
|
(731)
|
(922)
|
(820)
|
(1 071)
|
|
| Income from Continuing Operations |
(1 967)
|
(72)
|
257
|
482
|
637
|
713
|
754
|
564
|
146
|
(532)
|
(299)
|
(473)
|
(751)
|
(761)
|
(719)
|
(600)
|
(611)
|
(354)
|
61
|
(44)
|
374
|
662
|
836
|
1 402
|
1 590
|
1 736
|
2 190
|
2 108
|
2 017
|
1 704
|
1 388
|
1 283
|
1 030
|
1 294
|
1 289
|
928
|
981
|
731
|
464
|
328
|
75
|
136
|
248
|
667
|
1 081
|
1 280
|
1 536
|
1 310
|
1 383
|
1 383
|
2 194
|
2 407
|
2 259
|
1 959
|
2 026
|
1 155
|
865
|
1 031
|
438
|
1 342
|
1 776
|
1 757
|
1 820
|
2 222
|
2 561
|
3 509
|
2 665
|
2 696
|
2 465
|
2 091
|
2 459
|
2 255
|
2 013
|
1 718
|
1 925
|
1 618
|
1 755
|
1 558
|
1 474
|
|
| Income to Minority Interest |
(28)
|
(29)
|
(24)
|
(34)
|
(44)
|
(44)
|
(29)
|
(13)
|
(13)
|
(20)
|
(26)
|
(23)
|
(9)
|
(2)
|
3
|
9
|
4
|
2
|
(11)
|
(16)
|
(17)
|
(22)
|
(15)
|
(14)
|
(16)
|
(14)
|
(19)
|
(24)
|
(27)
|
(33)
|
(31)
|
(27)
|
(13)
|
(1)
|
(25)
|
(29)
|
(42)
|
(36)
|
(22)
|
(15)
|
(18)
|
(10)
|
9
|
12
|
18
|
10
|
0
|
(3)
|
(5)
|
(19)
|
(28)
|
(25)
|
(19)
|
(19)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 996)
N/A
|
(102)
+95%
|
232
N/A
|
446
+92%
|
589
+32%
|
667
+13%
|
722
+8%
|
552
-24%
|
132
-76%
|
(554)
N/A
|
(328)
+41%
|
(498)
-52%
|
(761)
-53%
|
(765)
-1%
|
(714)
+7%
|
(590)
+17%
|
(607)
-3%
|
(354)
+42%
|
43
N/A
|
(66)
N/A
|
349
N/A
|
630
+81%
|
818
+30%
|
1 386
+69%
|
1 574
+14%
|
1 723
+9%
|
2 170
+26%
|
2 083
-4%
|
1 988
-5%
|
1 670
-16%
|
1 356
-19%
|
1 255
-7%
|
1 018
-19%
|
1 293
+27%
|
1 262
-2%
|
898
-29%
|
936
+4%
|
692
-26%
|
441
-36%
|
311
-29%
|
56
-82%
|
126
+125%
|
256
+103%
|
679
+165%
|
1 098
+62%
|
1 288
+17%
|
1 536
+19%
|
1 306
-15%
|
1 378
+6%
|
1 364
-1%
|
2 166
+59%
|
2 382
+10%
|
2 240
-6%
|
1 941
-13%
|
2 022
+4%
|
1 152
-43%
|
862
-25%
|
1 026
+19%
|
431
-58%
|
1 332
+209%
|
1 768
+33%
|
1 746
-1%
|
1 815
+4%
|
2 220
+22%
|
2 557
+15%
|
3 509
+37%
|
2 665
-24%
|
2 695
+1%
|
2 464
-9%
|
2 091
-15%
|
2 458
+18%
|
2 255
-8%
|
2 012
-11%
|
1 716
-15%
|
1 925
+12%
|
1 618
-16%
|
1 756
+9%
|
1 559
-11%
|
1 474
-5%
|
|
| EPS (Diluted) |
-285.14
N/A
|
-14.57
+95%
|
33.14
N/A
|
63.71
+92%
|
84.14
+32%
|
95.28
+13%
|
103.14
+8%
|
78.85
-24%
|
18.85
-76%
|
-79.14
N/A
|
-46.85
+41%
|
-71.14
-52%
|
-108.71
-53%
|
-109.28
-1%
|
-102
+7%
|
-84.28
+17%
|
-86.71
-3%
|
-50.57
+42%
|
6.14
N/A
|
-9.42
N/A
|
49.85
N/A
|
90
+81%
|
116.85
+30%
|
198
+69%
|
224.85
+14%
|
246.14
+9%
|
310
+26%
|
260.37
-16%
|
248.5
-5%
|
208.75
-16%
|
169.5
-19%
|
156.87
-7%
|
127.25
-19%
|
161.62
+27%
|
165.14
+2%
|
112.25
-32%
|
117
+4%
|
86.5
-26%
|
57.76
-33%
|
38.87
-33%
|
7
-82%
|
15.75
+125%
|
33.53
+113%
|
84.87
+153%
|
137.25
+62%
|
161
+17%
|
201.2
+25%
|
163.25
-19%
|
172.25
+6%
|
178.16
+3%
|
283.25
+59%
|
311.15
+10%
|
292.23
-6%
|
252.74
-14%
|
263.63
+4%
|
150.02
-43%
|
112.15
-25%
|
133.34
+19%
|
56.06
-58%
|
173.12
+209%
|
229.63
+33%
|
227.06
-1%
|
236.62
+4%
|
293.65
+24%
|
337.47
+15%
|
466.45
+38%
|
355.23
-24%
|
366.38
+3%
|
334.45
-9%
|
283.23
-15%
|
333.38
+18%
|
305.05
-8%
|
271.7
-11%
|
231.2
-15%
|
259.73
+12%
|
217.68
-16%
|
235.65
+8%
|
208.57
-11%
|
197.6
-5%
|
|