Look Holdings Inc
TSE:8029

Watchlist Manager
Look Holdings Inc Logo
Look Holdings Inc
TSE:8029
Watchlist
Price: 2 469 JPY -0.16% Market Closed
Market Cap: ¥19.3B

Income Statement

Earnings Waterfall
Look Holdings Inc

Income Statement
Look Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2005 Jun-2005 Sep-2005 Mar-2006 Jun-2006 Sep-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
6
0
0
6
0
0
4
0
0
4
0
0
7
0
0
3
0
6
14
10
13
14
17
18
19
19
16
15
15
14
14
14
18
20
21
22
17
17
16
17
19
21
22
22
23
21
22
22
21
20
19
19
19
62
100
132
139
114
96
81
92
93
93
92
92
91
89
88
88
96
101
100
99
107
121
126
0
0
0
Revenue
28 902
N/A
28 831
0%
29 068
+1%
29 132
+0%
29 476
+1%
29 893
+1%
30 934
+3%
31 039
+0%
30 949
0%
30 137
-3%
29 427
-2%
28 890
-2%
26 868
-7%
25 485
-5%
22 714
-11%
21 558
-5%
21 655
+0%
22 195
+2%
30 741
+39%
31 425
+2%
32 178
+2%
33 140
+3%
33 928
+2%
35 017
+3%
35 275
+1%
35 839
+2%
37 048
+3%
37 912
+2%
39 181
+3%
40 177
+3%
41 463
+3%
42 821
+3%
43 204
+1%
44 236
+2%
45 559
+3%
46 408
+2%
47 367
+2%
46 913
-1%
46 002
-2%
44 438
-3%
43 280
-3%
42 962
-1%
42 624
-1%
42 933
+1%
42 971
+0%
43 021
+0%
43 040
+0%
43 349
+1%
43 502
+0%
43 302
0%
44 015
+2%
43 886
0%
43 824
0%
44 414
+1%
43 909
-1%
41 905
-5%
39 522
-6%
37 884
-4%
37 014
-2%
37 922
+2%
39 557
+4%
39 768
+1%
41 065
+3%
43 814
+7%
47 743
+9%
51 801
+8%
54 687
+6%
55 573
+2%
55 623
+0%
55 369
0%
55 475
+0%
55 460
0%
55 889
+1%
55 066
-1%
54 739
-1%
53 469
-2%
51 532
-4%
51 747
+0%
52 117
+1%
Gross Profit
Cost of Revenue
(15 907)
(15 892)
(15 909)
(15 681)
(15 730)
(16 028)
(16 820)
(17 098)
(17 255)
(17 203)
(16 622)
(16 292)
(15 283)
(14 510)
(12 921)
(12 066)
(11 820)
(11 952)
(16 469)
(16 770)
(17 142)
(17 517)
(17 697)
(18 180)
(18 103)
(18 281)
(18 905)
(19 346)
(20 424)
(21 361)
(22 457)
(23 563)
(23 719)
(24 066)
(24 659)
(25 152)
(25 601)
(25 361)
(24 694)
(23 612)
(22 639)
(22 169)
(21 741)
(21 537)
(21 366)
(21 165)
(21 444)
(21 894)
(22 177)
(22 008)
(21 935)
(21 791)
(21 680)
(21 872)
(21 484)
(20 352)
(19 421)
(18 619)
(18 412)
(18 709)
(19 166)
(19 279)
(19 313)
(19 244)
(19 839)
(20 620)
(21 076)
(21 626)
(22 033)
(22 075)
(22 404)
(22 533)
(22 817)
(22 418)
(21 921)
(21 400)
(19 677)
(20 276)
(20 660)
Gross Profit
12 995
N/A
12 939
0%
13 159
+2%
13 451
+2%
13 746
+2%
13 865
+1%
14 114
+2%
13 941
-1%
13 694
-2%
12 934
-6%
12 805
-1%
12 598
-2%
11 585
-8%
10 975
-5%
9 793
-11%
9 492
-3%
9 835
+4%
10 243
+4%
14 272
+39%
14 655
+3%
15 036
+3%
15 623
+4%
16 231
+4%
16 837
+4%
17 172
+2%
17 558
+2%
18 143
+3%
18 566
+2%
18 757
+1%
18 816
+0%
19 006
+1%
19 258
+1%
19 485
+1%
20 170
+4%
20 900
+4%
21 256
+2%
21 766
+2%
21 552
-1%
21 308
-1%
20 826
-2%
20 641
-1%
20 793
+1%
20 883
+0%
21 396
+2%
21 605
+1%
21 856
+1%
21 596
-1%
21 455
-1%
21 325
-1%
21 294
0%
22 080
+4%
22 095
+0%
22 144
+0%
22 542
+2%
22 425
-1%
21 553
-4%
20 101
-7%
19 265
-4%
18 602
-3%
19 213
+3%
20 391
+6%
20 489
+0%
21 752
+6%
24 570
+13%
27 904
+14%
31 181
+12%
33 611
+8%
33 947
+1%
33 590
-1%
33 294
-1%
33 071
-1%
32 927
0%
33 072
+0%
32 648
-1%
32 818
+1%
32 069
-2%
31 855
-1%
31 471
-1%
31 457
0%
Operating Income
Operating Expenses
(13 297)
(13 175)
(13 048)
(13 037)
(13 094)
(13 229)
(13 433)
(13 638)
(13 641)
(13 464)
(13 233)
(13 019)
(12 539)
(11 637)
(10 592)
(10 009)
(10 210)
(10 473)
(14 116)
(14 466)
(14 584)
(14 839)
(15 132)
(15 363)
(15 513)
(15 764)
(16 153)
(16 710)
(17 038)
(17 412)
(17 820)
(18 107)
(18 561)
(19 066)
(19 723)
(20 384)
(20 912)
(21 001)
(20 792)
(20 380)
(20 278)
(20 187)
(20 057)
(20 168)
(20 091)
(20 166)
(20 137)
(20 257)
(20 077)
(19 895)
(20 423)
(20 133)
(20 241)
(20 865)
(20 763)
(21 001)
(19 758)
(18 958)
(17 966)
(17 525)
(18 448)
(18 449)
(19 280)
(21 575)
(24 321)
(26 727)
(29 908)
(30 132)
(30 242)
(30 202)
(30 002)
(30 109)
(30 410)
(30 301)
(30 288)
(29 971)
(29 478)
(29 575)
(29 698)
Selling, General & Administrative
(13 297)
(13 175)
(13 048)
(13 037)
(12 807)
(13 229)
(13 433)
(13 560)
(13 641)
(13 464)
(13 245)
(13 019)
(12 396)
(11 669)
(10 108)
(9 539)
(9 767)
(10 033)
(13 487)
(13 826)
(13 927)
(14 168)
(14 460)
(14 835)
(15 153)
(15 577)
(15 437)
(16 709)
(17 037)
(17 412)
(17 003)
(18 105)
(18 558)
(19 064)
(18 828)
(20 382)
(20 911)
(21 000)
(19 733)
(20 378)
(20 278)
(20 185)
(19 174)
(20 168)
(20 088)
(20 164)
(19 196)
(20 255)
(20 077)
(19 896)
(19 525)
(20 132)
(20 240)
(20 863)
(19 705)
(21 002)
(19 758)
(18 958)
(16 886)
(17 522)
(18 446)
(18 447)
(18 050)
(21 575)
(24 320)
(26 726)
(28 538)
(30 131)
(30 241)
(30 201)
(28 565)
(30 108)
(30 410)
(30 301)
(28 517)
(29 969)
(29 475)
(29 574)
(29 697)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(143)
(321)
(484)
(470)
(443)
(440)
(629)
(640)
(657)
(671)
(672)
0
0
0
(715)
0
0
0
(815)
0
0
0
(893)
0
0
0
(1 057)
0
0
0
(882)
0
0
0
(941)
0
0
0
(897)
0
0
0
(1 057)
0
0
0
(1 078)
0
0
0
(1 230)
0
0
0
(1 369)
0
0
0
(1 436)
0
0
0
(1 770)
0
0
0
0
Other Operating Expenses
0
0
0
0
(287)
0
0
(78)
0
0
12
0
0
353
0
0
0
0
0
0
0
0
0
(528)
(360)
(187)
(1)
(1)
0
0
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
0
(2)
(1)
0
(3)
(2)
0
(2)
0
0
(1)
(1)
(1)
(1)
(1)
1
0
0
(2)
(3)
(2)
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
0
(1)
(2)
(3)
(1)
(1)
Operating Income
(302)
N/A
(236)
+22%
111
N/A
414
+273%
652
+57%
636
-2%
681
+7%
303
-56%
53
-83%
(530)
N/A
(428)
+19%
(421)
+2%
(954)
-127%
(662)
+31%
(799)
-21%
(517)
+35%
(375)
+27%
(230)
+39%
156
N/A
189
+21%
452
+139%
784
+73%
1 099
+40%
1 474
+34%
1 659
+13%
1 794
+8%
1 990
+11%
1 856
-7%
1 719
-7%
1 404
-18%
1 186
-16%
1 151
-3%
924
-20%
1 104
+19%
1 177
+7%
872
-26%
854
-2%
551
-35%
516
-6%
446
-14%
363
-19%
606
+67%
826
+36%
1 228
+49%
1 514
+23%
1 690
+12%
1 459
-14%
1 198
-18%
1 248
+4%
1 399
+12%
1 657
+18%
1 962
+18%
1 903
-3%
1 677
-12%
1 662
-1%
552
-67%
343
-38%
307
-10%
636
+107%
1 688
+165%
1 943
+15%
2 040
+5%
2 472
+21%
2 995
+21%
3 583
+20%
4 454
+24%
3 703
-17%
3 815
+3%
3 348
-12%
3 092
-8%
3 069
-1%
2 818
-8%
2 662
-6%
2 347
-12%
2 530
+8%
2 098
-17%
2 377
+13%
1 896
-20%
1 759
-7%
Pre-Tax Income
Interest Income Expense
100
63
77
103
123
128
114
96
130
87
143
69
161
69
33
(65)
(135)
(79)
60
47
127
116
7
7
(13)
(19)
4
22
35
52
158
59
58
122
164
79
180
133
55
82
(106)
(124)
(20)
(67)
84
82
18
56
34
25
66
77
86
35
26
(27)
(84)
1
385
424
442
425
102
131
266
386
450
468
518
427
344
283
200
129
298
233
178
412
565
Non-Reccuring Items
(1 839)
(15)
(75)
(44)
(129)
(37)
(72)
(30)
(118)
(102)
(320)
(381)
(343)
(145)
(6)
(17)
(69)
(77)
(181)
(307)
(221)
(221)
(243)
(79)
(67)
(56)
(169)
(180)
(266)
(281)
(81)
(156)
(106)
(97)
(121)
(172)
(177)
(188)
(567)
(706)
(706)
(719)
(484)
(310)
(298)
(281)
(147)
(145)
(140)
(223)
(165)
(182)
(231)
(209)
(792)
(762)
(898)
(817)
(448)
(377)
(181)
(173)
(223)
(212)
(262)
(287)
(164)
(143)
(219)
(212)
(282)
(285)
(236)
(234)
(191)
(194)
(139)
(173)
(78)
Gain/Loss on Disposition of Assets
102
102
102
0
0
0
0
0
0
32
415
415
383
0
0
31
31
31
1
0
0
0
0
0
0
0
45
0
0
0
50
0
0
0
44
0
0
239
373
330
330
93
38
0
0
0
40
0
0
0
37
0
0
0
2 223
0
0
0
21
0
0
0
22
0
0
0
22
0
0
0
26
0
0
0
24
0
0
0
24
Total Other Income
67
87
141
134
122
68
58
123
26
(91)
(40)
(70)
68
(19)
38
32
2
46
119
83
81
79
63
87
95
91
79
206
353
358
281
412
341
408
204
342
325
202
94
98
96
199
166
196
211
226
257
303
246
239
85
112
109
70
87
2 299
2 348
2 327
166
143
190
210
150
216
122
114
37
54
117
144
185
203
158
153
109
212
261
243
275
Pre-Tax Income
(1 872)
N/A
1
N/A
356
+35 500%
607
+71%
768
+27%
795
+4%
781
-2%
492
-37%
91
-82%
(604)
N/A
(230)
+62%
(388)
-69%
(685)
-77%
(757)
-11%
(734)
+3%
(536)
+27%
(546)
-2%
(309)
+43%
155
N/A
12
-92%
439
+3 558%
758
+73%
926
+22%
1 489
+61%
1 674
+12%
1 810
+8%
1 949
+8%
1 904
-2%
1 841
-3%
1 533
-17%
1 594
+4%
1 466
-8%
1 217
-17%
1 537
+26%
1 468
-4%
1 123
-24%
1 184
+5%
937
-21%
471
-50%
250
-47%
(23)
N/A
55
N/A
526
+856%
1 047
+99%
1 511
+44%
1 717
+14%
1 627
-5%
1 412
-13%
1 388
-2%
1 440
+4%
1 680
+17%
1 969
+17%
1 867
-5%
1 573
-16%
3 206
+104%
2 062
-36%
1 709
-17%
1 818
+6%
760
-58%
1 878
+147%
2 394
+27%
2 502
+5%
2 523
+1%
3 130
+24%
3 709
+18%
4 667
+26%
4 048
-13%
4 194
+4%
3 764
-10%
3 451
-8%
3 342
-3%
3 019
-10%
2 784
-8%
2 395
-14%
2 770
+16%
2 349
-15%
2 677
+14%
2 378
-11%
2 545
+7%
Net Income
Tax Provision
(95)
(73)
(99)
(125)
(131)
(82)
(27)
72
55
72
(69)
(85)
(66)
(4)
15
(64)
(65)
(45)
(94)
(56)
(65)
(96)
(90)
(87)
(84)
(74)
241
204
176
171
(206)
(183)
(187)
(243)
(179)
(195)
(203)
(206)
(7)
78
98
81
(278)
(380)
(430)
(437)
(91)
(102)
(5)
(57)
514
438
392
386
(1 180)
(907)
(844)
(787)
(322)
(536)
(618)
(745)
(703)
(908)
(1 148)
(1 158)
(1 383)
(1 498)
(1 299)
(1 360)
(883)
(764)
(771)
(677)
(845)
(731)
(922)
(820)
(1 071)
Income from Continuing Operations
(1 967)
(72)
257
482
637
713
754
564
146
(532)
(299)
(473)
(751)
(761)
(719)
(600)
(611)
(354)
61
(44)
374
662
836
1 402
1 590
1 736
2 190
2 108
2 017
1 704
1 388
1 283
1 030
1 294
1 289
928
981
731
464
328
75
136
248
667
1 081
1 280
1 536
1 310
1 383
1 383
2 194
2 407
2 259
1 959
2 026
1 155
865
1 031
438
1 342
1 776
1 757
1 820
2 222
2 561
3 509
2 665
2 696
2 465
2 091
2 459
2 255
2 013
1 718
1 925
1 618
1 755
1 558
1 474
Income to Minority Interest
(28)
(29)
(24)
(34)
(44)
(44)
(29)
(13)
(13)
(20)
(26)
(23)
(9)
(2)
3
9
4
2
(11)
(16)
(17)
(22)
(15)
(14)
(16)
(14)
(19)
(24)
(27)
(33)
(31)
(27)
(13)
(1)
(25)
(29)
(42)
(36)
(22)
(15)
(18)
(10)
9
12
18
10
0
(3)
(5)
(19)
(28)
(25)
(19)
(19)
(3)
(3)
(4)
(4)
(6)
(8)
(10)
(10)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1 996)
N/A
(102)
+95%
232
N/A
446
+92%
589
+32%
667
+13%
722
+8%
552
-24%
132
-76%
(554)
N/A
(328)
+41%
(498)
-52%
(761)
-53%
(765)
-1%
(714)
+7%
(590)
+17%
(607)
-3%
(354)
+42%
43
N/A
(66)
N/A
349
N/A
630
+81%
818
+30%
1 386
+69%
1 574
+14%
1 723
+9%
2 170
+26%
2 083
-4%
1 988
-5%
1 670
-16%
1 356
-19%
1 255
-7%
1 018
-19%
1 293
+27%
1 262
-2%
898
-29%
936
+4%
692
-26%
441
-36%
311
-29%
56
-82%
126
+125%
256
+103%
679
+165%
1 098
+62%
1 288
+17%
1 536
+19%
1 306
-15%
1 378
+6%
1 364
-1%
2 166
+59%
2 382
+10%
2 240
-6%
1 941
-13%
2 022
+4%
1 152
-43%
862
-25%
1 026
+19%
431
-58%
1 332
+209%
1 768
+33%
1 746
-1%
1 815
+4%
2 220
+22%
2 557
+15%
3 509
+37%
2 665
-24%
2 695
+1%
2 464
-9%
2 091
-15%
2 458
+18%
2 255
-8%
2 012
-11%
1 716
-15%
1 925
+12%
1 618
-16%
1 756
+9%
1 559
-11%
1 474
-5%
EPS (Diluted)
-285.14
N/A
-14.57
+95%
33.14
N/A
63.71
+92%
84.14
+32%
95.28
+13%
103.14
+8%
78.85
-24%
18.85
-76%
-79.14
N/A
-46.85
+41%
-71.14
-52%
-108.71
-53%
-109.28
-1%
-102
+7%
-84.28
+17%
-86.71
-3%
-50.57
+42%
6.14
N/A
-9.42
N/A
49.85
N/A
90
+81%
116.85
+30%
198
+69%
224.85
+14%
246.14
+9%
310
+26%
260.37
-16%
248.5
-5%
208.75
-16%
169.5
-19%
156.87
-7%
127.25
-19%
161.62
+27%
165.14
+2%
112.25
-32%
117
+4%
86.5
-26%
57.76
-33%
38.87
-33%
7
-82%
15.75
+125%
33.53
+113%
84.87
+153%
137.25
+62%
161
+17%
201.2
+25%
163.25
-19%
172.25
+6%
178.16
+3%
283.25
+59%
311.15
+10%
292.23
-6%
252.74
-14%
263.63
+4%
150.02
-43%
112.15
-25%
133.34
+19%
56.06
-58%
173.12
+209%
229.63
+33%
227.06
-1%
236.62
+4%
293.65
+24%
337.47
+15%
466.45
+38%
355.23
-24%
366.38
+3%
334.45
-9%
283.23
-15%
333.38
+18%
305.05
-8%
271.7
-11%
231.2
-15%
259.73
+12%
217.68
-16%
235.65
+8%
208.57
-11%
197.6
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett