Income Statement

Revenue

-1%

+55%

10Y

Currency: JPY

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	72 688	0	0	0	0	0	0	0	35 913	0	0	0	43 386	0	0	0	0	7 286	0	0	92 501	0	0	0	106 213	19 689	42 073	59 553	74 354	69 547	57 909	50 700	46 310	41 462	41 092	41 140	40 667	40 465	40 886	41 235	42 612	43 304	43 035	42 968	46 639	48 140	49 598	51 010	49 176	48 691	49 633	51 442	50 229	50 949	51 192	49 627	50 961	51 261	51 409	54 222	56 997	60 324	64 318	65 875	66 488	69 395	72 717	76 382	80 116	84 916	87 403	89 614	89 638	81 311	71 134	61 249	51 948	50 905	49 394	46 830	47 324	49 335	61 156	84 376	114 582	136 770	155 443	163 526	168 064	173 824	171 303	177 230	206 032	0	0	0
Revenue	554 120 N/A	548 068 -1%	550 998 +1%	557 516 +1%	569 802 +2%	1 134 325 +99%	1 735 370 +53%	2 300 006 +33%	2 980 342 +30%	3 162 431 +6%	3 274 865 +4%	3 510 353 +7%	3 525 733 +0%	3 554 738 +1%	3 646 682 +3%	3 776 563 +4%	4 115 478 +9%	4 303 282 +5%	4 521 406 +5%	4 630 362 +2%	4 880 741 +5%	4 997 866 +2%	5 233 698 +5%	5 519 377 +5%	5 738 878 +4%	5 930 537 +3%	6 335 894 +7%	6 045 183 -5%	5 535 225 -8%	4 956 361 -10%	4 173 323 -16%	3 978 604 -5%	4 096 445 +3%	4 207 343 +3%	4 290 357 +2%	4 478 513 +4%	4 679 443 +4%	4 862 301 +4%	5 104 146 +5%	5 252 489 +3%	5 251 602 0%	5 150 926 -2%	4 988 470 -3%	4 881 244 -2%	4 911 609 +1%	5 139 632 +5%	5 410 687 +5%	5 659 799 +5%	5 731 918 +1%	5 695 151 -1%	5 615 020 -1%	5 574 755 -1%	5 404 930 -3%	5 318 093 -2%	5 155 193 -3%	4 912 066 -5%	4 759 694 -3%	4 495 976 -6%	4 293 998 -4%	4 261 355 -1%	4 363 969 +2%	4 525 658 +4%	4 725 866 +4%	4 841 203 +2%	4 892 149 +1%	5 266 688 +8%	5 711 458 +8%	6 252 108 +9%	6 957 524 +11%	7 034 445 +1%	7 155 418 +2%	7 138 544 0%	8 484 130 +19%	8 696 383 +3%	8 777 968 +1%	9 030 709 +3%	8 010 235 -11%	9 864 392 +23%	10 762 856 +9%	11 900 592 +11%	11 757 559 -1%	12 820 056 +9%	13 765 175 +7%	14 204 645 +3%	14 306 402 +1%	13 735 002 -4%	13 260 025 -3%	13 268 359 +0%	13 324 942 +0%	14 015 725 +5%	14 279 321 +2%	14 309 762 +0%	14 662 620 +2%	14 122 649 -4%	14 089 918 0%	14 035 595 0%
Gross Profit
Cost of Revenue	0	0	0	0	0	(555 780)	(1 147 706)	(1 700 283)	(2 370 421)	(2 522 721)	(2 598 585)	(2 811 645)	(2 799 930)	(2 821 112)	(2 917 357)	(3 004 856)	(3 298 861)	(3 464 993)	(3 674 467)	(3 781 468)	(3 977 063)	(4 109 199)	(4 295 995)	(4 561 118)	(4 750 801)	(4 904 831)	(5 197 573)	(4 914 170)	(4 518 919)	(4 065 320)	(3 458 218)	(3 321 538)	(3 394 484)	(3 449 374)	(3 495 776)	(3 644 484)	(3 820 220)	(4 009 524)	(4 228 819)	(4 369 585)	(4 373 323)	(4 287 701)	(4 171 143)	(4 105 774)	(4 121 170)	(4 316 103)	(4 552 456)	(4 769 945)	(4 851 812)	(4 815 985)	(4 751 738)	(4 703 924)	(4 559 090)	(4 490 489)	(4 339 004)	(4 141 690)	(4 033 072)	(3 797 386)	(3 631 939)	(3 591 783)	(3 644 674)	(3 771 092)	(3 928 658)	(4 020 183)	(4 101 444)	(4 456 926)	(4 900 979)	(5 438 232)	(6 119 057)	(6 205 196)	(6 312 477)	(6 292 731)	(7 644 707)	(7 876 484)	(7 998 898)	(8 263 509)	(7 198 770)	(8 974 397)	(9 791 804)	(10 867 544)	(10 616 188)	(11 633 492)	(12 519 312)	(12 834 808)	(12 910 174)	(12 351 474)	(11 887 318)	(11 905 967)	(12 005 227)	(12 663 963)	(12 955 579)	(13 029 102)	(13 374 254)	(12 865 697)	(12 795 246)	(12 726 094)
Gross Profit	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	141 323 N/A	292 460 +107%	446 599 +53%	609 921 +37%	639 710 +5%	676 280 +6%	698 708 +3%	725 803 +4%	733 626 +1%	729 325 -1%	771 707 +6%	816 617 +6%	838 289 +3%	846 939 +1%	848 894 +0%	903 678 +6%	888 667 -2%	937 703 +6%	958 259 +2%	988 077 +3%	1 025 706 +4%	1 138 321 +11%	1 131 013 -1%	1 016 306 -10%	891 041 -12%	715 105 -20%	657 066 -8%	701 961 +7%	757 969 +8%	794 581 +5%	834 029 +5%	859 223 +3%	852 777 -1%	875 327 +3%	882 904 +1%	878 279 -1%	863 225 -2%	817 327 -5%	775 470 -5%	790 439 +2%	823 529 +4%	858 231 +4%	889 854 +4%	880 106 -1%	879 166 0%	863 282 -2%	870 831 +1%	845 840 -3%	827 604 -2%	816 189 -1%	770 376 -6%	726 622 -6%	698 590 -4%	662 059 -5%	669 572 +1%	719 295 +7%	754 566 +5%	797 208 +6%	821 020 +3%	790 705 -4%	809 762 +2%	810 479 +0%	813 876 +0%	838 467 +3%	829 249 -1%	842 941 +2%	845 813 +0%	839 423 -1%	819 899 -2%	779 070 -5%	767 200 -2%	811 465 +6%	889 995 +10%	971 052 +9%	1 033 048 +6%	1 141 371 +10%	1 186 564 +4%	1 245 863 +5%	1 369 837 +10%	1 396 228 +2%	1 383 528 -1%	1 372 707 -1%	1 362 392 -1%	1 319 715 -3%	1 351 762 +2%	1 323 742 -2%	1 280 660 -3%	1 288 366 +1%	1 256 952 -2%	1 294 672 +3%	1 309 501 +1%
Operating Income
Operating Expenses	(456 187)	(467 310)	(468 136)	(466 489)	(457 803)	(477 880)	(486 118)	(491 499)	(496 375)	(490 013)	(498 945)	(512 822)	(518 949)	(526 855)	(525 547)	(530 351)	(550 769)	(560 509)	(572 383)	(579 794)	(581 505)	(591 507)	(598 239)	(605 173)	(605 176)	(615 940)	(632 430)	(626 393)	(602 120)	(598 335)	(567 425)	(558 968)	(546 221)	(556 647)	(556 093)	(555 153)	(532 990)	(537 348)	(533 474)	(525 111)	(529 895)	(531 425)	(529 343)	(533 574)	(535 836)	(543 591)	(564 525)	(563 706)	(586 376)	(596 355)	(595 768)	(627 337)	(602 485)	(620 083)	(632 147)	(614 478)	(588 190)	(595 563)	(560 088)	(537 920)	(529 098)	(517 560)	(559 407)	(564 811)	(560 552)	(583 014)	(554 636)	(566 594)	(560 707)	(578 022)	(577 050)	(576 153)	(515 099)	(547 312)	(562 436)	(582 464)	(539 728)	(607 309)	(588 305)	(563 135)	(561 164)	(599 391)	(627 593)	(671 391)	(674 704)	(729 360)	(788 839)	(814 594)	(754 022)	(795 388)	(784 658)	(821 216)	(845 897)	(836 824)	(852 019)	(813 651)
Selling, General & Administrative	(456 187)	(467 310)	(468 136)	(466 489)	(457 803)	(477 880)	(486 118)	(491 499)	(496 375)	(490 013)	(498 945)	(512 822)	(518 949)	(526 855)	(525 547)	(530 351)	(550 769)	(560 509)	(572 383)	(579 794)	(581 505)	(591 507)	(598 239)	(605 173)	(605 176)	(615 940)	(632 430)	(626 393)	(602 120)	(598 335)	(567 425)	(558 968)	(546 221)	(556 647)	(556 093)	(555 153)	(532 990)	(537 348)	(533 474)	(525 111)	(529 895)	(531 425)	(529 343)	(533 574)	(535 836)	(540 124)	(550 761)	(560 955)	(564 656)	(573 338)	(576 062)	(584 183)	(567 567)	(585 210)	(586 618)	(580 290)	(556 098)	(556 673)	(540 976)	(532 764)	(538 975)	(540 536)	(552 229)	(557 056)	(551 372)	(577 382)	(574 469)	(576 222)	(553 004)	(569 785)	(573 714)	(586 797)	(553 627)	(578 350)	(589 878)	(590 500)	(525 783)	(602 006)	(590 613)	(578 340)	(576 073)	(613 661)	(643 067)	(684 291)	(683 952)	(731 094)	(768 542)	(777 401)	(734 783)	(814 947)	(847 280)	(870 119)	(818 304)	(885 044)	(861 045)	(870 260)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50 541)	0	0	0	(59 310)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 467)	(13 764)	(2 751)	(21 720)	(23 017)	(19 706)	(43 154)	(34 918)	(34 873)	(45 529)	(34 188)	(32 092)	(38 890)	(19 112)	(5 156)	9 877	22 976	(7 178)	(7 755)	(9 180)	(5 632)	19 833	9 628	(7 703)	(8 237)	(3 336)	10 644	38 528	31 038	27 442	8 036	(13 945)	(5 303)	2 308	15 205	14 909	14 270	15 474	12 900	9 248	1 734	(20 297)	(37 193)	31 302	19 559	62 622	48 903	31 717	48 220	9 026	56 609
Operating Income	97 933 N/A	80 758 -18%	82 862 +3%	91 027 +10%	111 999 +23%	100 665 -10%	101 546 +1%	108 224 +7%	113 546 +5%	149 697 +32%	177 335 +18%	185 886 +5%	206 854 +11%	206 771 0%	203 778 -1%	241 356 +18%	265 848 +10%	277 780 +4%	274 556 -1%	269 100 -2%	322 173 +20%	297 160 -8%	339 464 +14%	353 086 +4%	382 901 +8%	409 766 +7%	505 891 +23%	504 620 0%	414 186 -18%	292 706 -29%	147 680 -50%	98 098 -34%	155 740 +59%	201 322 +29%	238 488 +18%	278 876 +17%	326 233 +17%	315 429 -3%	341 853 +8%	357 793 +5%	348 384 -3%	331 800 -5%	287 984 -13%	241 896 -16%	254 603 +5%	279 938 +10%	293 706 +5%	326 148 +11%	293 730 -10%	282 811 -4%	267 514 -5%	243 494 -9%	243 355 0%	207 521 -15%	184 042 -11%	155 898 -15%	138 432 -11%	103 027 -26%	101 971 -1%	131 652 +29%	190 197 +44%	237 006 +25%	237 801 +0%	256 209 +8%	230 153 -10%	226 748 -1%	255 843 +13%	247 282 -3%	277 760 +12%	251 227 -10%	265 891 +6%	269 660 +1%	324 324 +20%	272 587 -16%	216 634 -21%	184 736 -15%	271 737 +47%	282 686 +4%	382 747 +35%	469 913 +23%	580 207 +23%	587 173 +1%	618 270 +5%	698 446 +13%	721 524 +3%	654 168 -9%	583 868 -11%	547 798 -6%	565 693 +3%	556 374 -2%	539 084 -3%	459 444 -15%	442 469 -4%	420 128 -5%	442 653 +5%	495 850 +12%
Pre-Tax Income
Interest Income Expense	36 006	36 043	29 074	29 763	24 425	21 953	29 178	30 880	45 023	48 855	54 594	55 767	53 006	48 904	38 485	41 600	46 971	49 132	63 197	61 309	67 120	196 828	84 875	84 212	93 477	(29 970)	77 192	94 466	70 100	54 421	43 797	30 364	48 233	60 258	60 764	66 512	89 820	106 050	113 510	107 926	102 958	105 977	110 278	140 784	123 776	341 647	370 026	396 903	310 549	292 187	324 223	326 681	284 015	270 393	222 538	182 609	(3 539)	(32 637)	(68)	59 018	265 313	281 581	340 894	341 403	344 908	340 385	302 306	304 497	328 958	353 788	332 012	323 459	342 553	292 692	292 417	295 868	307 382	376 895	491 927	561 721	618 897	678 694	686 298	699 807	703 167	723 078	728 757	725 176	796 536	833 190	773 801	766 983	680 689	578 708	658 740	597 932
Non-Reccuring Items	(89 747)	(73 968)	(69 245)	(76 714)	(76 772)	(55 097)	(48 591)	(29 004)	(46 671)	(56 054)	(55 753)	(57 174)	(46 912)	(35 452)	(29 530)	(29 426)	(46 747)	(44 426)	(67 280)	(66 085)	(61 152)	(47 288)	(32 876)	(39 423)	(71 185)	(71 369)	(72 092)	(120 164)	(193 326)	(165 212)	(170 404)	(147 021)	(78 337)	(70 458)	(53 196)	(22 301)	(136 142)	(35 568)	(48 336)	(52 931)	(51 739)	(59 197)	(50 970)	(45 347)	(39 620)	(16 238)	(8 093)	(1 847)	(53 762)	(43 059)	(44 792)	(119 991)	(95 543)	(66 456)	(61 804)	(14 509)	(110 564)	(113 112)	(116 582)	(85 976)	5 281	10 414	8 105	(3 487)	(30 677)	(9 647)	(9 691)	(4 133)	(22 380)	(15 300)	(10 744)	(15 771)	(132 557)	(101 372)	(108 964)	(144 983)	(128 917)	(55 178)	(68 511)	(21 841)	(34 624)	(9 621)	7 065	(1 158)	(29 396)	(18 094)	(11 261)	(8 961)	(59 836)	(51 299)	(70 119)	(25 425)	12 073	22 912	46 225	5 926
Gain/Loss on Disposition of Assets	(2 662)	(4 323)	(5 238)	(4 848)	(1 765)	(1 758)	(12 084)	(11 387)	3 874	(5 705)	4 979	6 792	6 527	5 710	6 286	10 361	5 993	6 234	6 978	4 672	5 626	10 334	10 713	6 456	(228)	1 700	3 490	3 063	2 822	1 619	(819)	(415)	5	47	(861)	357	229	(195)	1 731	4 410	5 697	7 092	5 822	2 556	6 207	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	18 962	18 128	16 309	9 465	4 522	7 861	7 858	2 996	(28 885)	(17 295)	(18 627)	(46 935)	(43 831)	(44 965)	(52 112)	(14 686)	(18 883)	(26 155)	(10 359)	(10 137)	(3 627)	9 365	6 233	5 297	(2 961)	(14 225)	(25 409)	(52 755)	(46 475)	(28 959)	(31 282)	(805)	399	3 548	13 901	3 727	(7 443)	(98 736)	(93 545)	(87 685)	7 911	(4 222)	(11 241)	(12 826)	(30 868)	9 887	11 175	13 445	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	60 492 N/A	56 638 -6%	53 762 -5%	48 693 -9%	62 409 +28%	73 624 +18%	77 907 +6%	101 709 +31%	86 887 -15%	119 498 +38%	162 528 +36%	144 336 -11%	175 644 +22%	180 968 +3%	166 907 -8%	249 205 +49%	253 182 +2%	262 565 +4%	267 092 +2%	258 859 -3%	330 140 +28%	466 399 +41%	408 409 -12%	409 628 +0%	402 004 -2%	295 902 -26%	489 072 +65%	429 230 -12%	247 307 -42%	154 575 -37%	(11 028) N/A	(19 779) -79%	126 040 N/A	194 717 +54%	259 096 +33%	327 171 +26%	272 697 -17%	286 980 +5%	315 213 +10%	329 513 +5%	413 211 +25%	381 450 -8%	341 873 -10%	327 063 -4%	314 098 -4%	615 234 +96%	666 814 +8%	734 649 +10%	550 517 -25%	531 939 -3%	546 945 +3%	450 184 -18%	431 827 -4%	411 458 -5%	344 776 -16%	323 998 -6%	24 329 -92%	(42 722) N/A	(14 679) +66%	104 694 N/A	460 791 +340%	529 001 +15%	586 800 +11%	594 125 +1%	544 384 -8%	557 486 +2%	548 458 -2%	547 646 0%	584 338 +7%	589 715 +1%	587 159 0%	577 348 -2%	534 320 -7%	463 907 -13%	400 087 -14%	335 621 -16%	450 202 +34%	604 403 +34%	806 163 +33%	1 009 793 +25%	1 164 480 +15%	1 256 246 +8%	1 311 633 +4%	1 397 095 +7%	1 395 295 0%	1 359 152 -3%	1 301 364 -4%	1 264 013 -3%	1 302 393 +3%	1 338 265 +3%	1 242 766 -7%	1 201 002 -3%	1 135 231 -5%	1 021 748 -10%	1 147 618 +12%	1 099 708 -4%
Net Income
Tax Provision	(31 980)	(28 950)	(24 249)	(21 181)	(37 835)	(43 181)	(49 363)	(61 044)	(44 792)	(64 468)	(98 285)	(88 790)	(103 555)	(109 453)	(88 641)	(123 552)	(124 715)	(117 110)	(116 420)	(109 739)	(158 992)	(197 314)	(179 477)	(183 786)	(171 237)	(141 988)	(223 487)	(187 388)	(119 415)	(105 076)	(47 874)	(72 310)	(89 217)	(139 198)	(154 695)	(185 899)	(203 901)	(210 268)	(222 408)	(196 647)	(172 622)	(158 009)	(141 111)	(142 685)	(158 349)	(211 557)	(218 978)	(218 448)	(176 654)	(163 810)	(154 469)	(148 616)	(104 903)	(113 262)	(104 971)	(108 074)	(91 243)	(64 691)	(69 004)	(79 760)	(134 641)	(150 621)	(140 916)	(116 989)	(103 082)	(106 702)	(120 320)	(133 423)	(152 575)	(149 083)	(140 093)	(154 378)	(123 008)	(120 816)	(122 371)	(73 096)	(99 821)	(120 680)	(155 535)	(218 532)	(226 810)	(230 222)	(235 439)	(247 513)	(240 668)	(234 225)	(233 491)	(228 525)	(221 914)	(234 094)	(210 820)	(197 403)	(213 675)	(184 782)	(209 933)	(213 249)
Income from Continuing Operations	28 512	27 688	29 513	27 512	24 574	30 443	28 544	40 665	42 095	55 030	64 243	55 546	72 089	71 515	78 266	125 653	128 467	145 455	150 672	149 120	171 148	269 085	228 932	225 842	230 767	153 914	265 585	241 842	127 892	49 499	(58 902)	(92 089)	36 823	55 519	104 401	141 272	68 796	76 712	92 805	132 866	240 589	223 441	200 762	184 378	155 749	403 677	447 836	516 201	373 863	368 129	392 476	301 568	326 924	298 196	239 805	215 924	(66 914)	(107 413)	(83 683)	24 934	326 150	378 380	445 884	477 136	441 302	450 784	428 138	414 223	431 763	440 632	447 066	422 970	411 312	343 091	277 716	262 525	350 381	483 723	650 628	791 261	937 670	1 026 024	1 076 194	1 149 582	1 154 627	1 124 927	1 067 873	1 035 488	1 080 479	1 104 171	1 031 946	1 003 599	921 556	836 966	937 685	886 459
Income to Minority Interest	3 076	1 396	984	(70)	(4 365)	(5 240)	(5 697)	(6 087)	(7 470)	(9 196)	(11 256)	(13 393)	(17 558)	(18 676)	(19 234)	(20 625)	(21 537)	(23 291)	(14 389)	(16 735)	(26 022)	(21 266)	(36 754)	(41 858)	(45 958)	(49 585)	(56 007)	(49 804)	(35 092)	(27 970)	(8 931)	(9 917)	(17 783)	(19 706)	(28 443)	(28 665)	(4 281)	(6 313)	(8 304)	(8 705)	(38 182)	(35 190)	(30 623)	(27 623)	(24 049)	(18 438)	(18 522)	(20 979)	(23 770)	(23 198)	(23 413)	(13 952)	(20 434)	(22 575)	(25 334)	(29 411)	(16 496)	(11 789)	(8 391)	(12 449)	(20 014)	(22 633)	(23 418)	(24 499)	(22 823)	(24 647)	(25 096)	(22 510)	(17 548)	(19 795)	(21 568)	(23 747)	(19 799)	(14 057)	(10 332)	(7 151)	(14 923)	(19 558)	(20 564)	(21 484)	(22 948)	(27 566)	(26 998)	(27 329)	(23 997)	(16 447)	(20 086)	(19 238)	(16 795)	(17 227)	(12 736)	(14 152)	(21 214)	(21 087)	(25 397)	(26 337)
Equity Earnings Affiliates	23 783	29 224	32 009	30 666	13 405	14 548	18 311	22 158	40 078	44 780	49 415	56 902	65 893	70 402	77 697	85 801	94 248	111 611	129 933	144 542	153 105	152 977	150 872	154 161	154 268	162 320	184 109	158 208	84 807	106 854	74 456	89 441	131 473	159 883	184 733	220 707	242 144	266 423	266 185	246 924	232 090	217 995	205 434	191 403	176 226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	55 371 N/A	53 583 -3%	56 742 +6%	53 558 -6%	31 138 -42%	31 843 +2%	32 174 +1%	46 215 +44%	68 387 +48%	88 991 +30%	104 666 +18%	101 426 -3%	121 136 +19%	129 721 +7%	142 228 +10%	196 734 +38%	202 409 +3%	236 400 +17%	273 671 +16%	286 122 +5%	301 502 +5%	400 282 +33%	398 968 0%	391 803 -2%	410 061 +5%	332 112 -19%	398 688 +20%	355 247 -11%	177 607 -50%	131 845 -26%	9 894 -92%	(9 073) N/A	149 719 N/A	194 932 +30%	260 118 +33%	332 520 +28%	306 659 -8%	336 822 +10%	350 686 +4%	371 085 +6%	434 497 +17%	406 246 -7%	375 573 -8%	348 158 -7%	307 926 -12%	325 144 +6%	331 976 +2%	359 606 +8%	350 093 -3%	344 931 -1%	369 063 +7%	287 616 -22%	306 490 +7%	275 621 -10%	214 471 -22%	186 513 -13%	(83 410) N/A	(119 202) -43%	(92 074) +23%	12 485 N/A	306 136 +2 352%	355 747 +16%	422 466 +19%	452 637 +7%	418 479 -8%	426 137 +2%	403 042 -5%	391 713 -3%	414 215 +6%	420 837 +2%	425 498 +1%	399 223 -6%	391 513 -2%	329 034 -16%	267 384 -19%	255 374 -4%	335 458 +31%	464 165 +38%	630 064 +36%	769 777 +22%	914 722 +19%	998 458 +9%	1 049 196 +5%	1 122 253 +7%	1 130 630 +1%	1 108 480 -2%	1 047 787 -5%	1 016 250 -3%	1 063 684 +5%	1 086 944 +2%	1 019 210 -6%	989 447 -3%	900 342 -9%	815 879 -9%	912 288 +12%	860 122 -6%
EPS (Diluted)	32.41 N/A	31.37 -3%	33.24 +6%	31.37 -6%	18.24 -42%	18.87 +3%	19.07 +1%	27.39 +44%	40.53 +48%	52.75 +30%	61.93 +17%	60.4 -2%	71.76 +19%	82.04 +14%	78.88 -4%	116.89 +48%	118.5 +1%	129.6 +9%	147.93 +14%	157.12 +6%	165.11 +5%	219.33 +33%	218.85 0%	214.92 -2%	224.81 +5%	181.97 -19%	218.45 +20%	194.65 -11%	97.32 -50%	72.24 -26%	5.42 -92%	-4.97 N/A	82.12 N/A	106.81 +30%	142.53 +33%	182.2 +28%	168.05 -8%	184.56 +10%	192.15 +4%	203.33 +6%	238.1 +17%	222.61 -7%	205.8 -8%	190.77 -7%	168.72 -12%	178.15 +6%	181.89 +2%	197.04 +8%	192.25 -2%	192.37 +0%	205.83 +7%	160.41 -22%	170.95 +7%	153.72 -10%	119.61 -22%	104.02 -13%	-46.53 N/A	-66.48 -43%	-51.35 +23%	6.96 N/A	171.12 +2 359%	201.55 +18%	239.35 +19%	256.45 +7%	237.53 -7%	245.04 +3%	231.76 -5%	225.21 -3%	238.16 +6%	241.95 +2%	244.62 +1%	230.08 -6%	225.98 -2%	194.08 -14%	158.97 -18%	151.99 -4%	199.18 +31%	280.73 +41%	385.74 +37%	475.17 +23%	280.69 -41%	625.85 +123%	664.32 +6%	720.35 +8%	360.7 -50%	729.26 +102%	694.52 -5%	337.62 -51%	352.57 +4%	363.62 +3%	345 -5%	339.29 -2%	306.72 -10%	283.85 -7%	317.34 +12%	299.23 -6%

Income Statement Balance Sheet Cash Flow Statement

Mitsui & Co Ltd
TSE:8031

Income Statement

Earnings Waterfall
Mitsui & Co Ltd

Income Statement
Mitsui & Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsui & Co Ltd TSE:8031

Income Statement

Earnings Waterfall Mitsui & Co Ltd

Income Statement Mitsui & Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsui & Co Ltd
TSE:8031

Earnings Waterfall
Mitsui & Co Ltd

Income Statement
Mitsui & Co Ltd