First Time Loading...
K

Kamei Corp
TSE:8037

Watchlist Manager
Kamei Corp
TSE:8037
Watchlist
Price: 2 004 JPY -0.35% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Kamei Corp. engages in the general trading business. [ Read More ]

The intrinsic value of one Kamei Corp stock under the Base Case scenario is 5 354.22 JPY. Compared to the current market price of 2 004 JPY, Kamei Corp is Undervalued by 63%.

Key Points:
Intrinsic Value
Base Case
5 354.22 JPY
Undervaluation 63%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kamei Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kamei Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kamei Corp

Provide an overview of the primary business activities
of Kamei Corp.

What unique competitive advantages
does Kamei Corp hold over its rivals?

What risks and challenges
does Kamei Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kamei Corp.

Provide P/S
for Kamei Corp.

Provide P/E
for Kamei Corp.

Provide P/OCF
for Kamei Corp.

Provide P/FCFE
for Kamei Corp.

Provide P/B
for Kamei Corp.

Provide EV/S
for Kamei Corp.

Provide EV/GP
for Kamei Corp.

Provide EV/EBITDA
for Kamei Corp.

Provide EV/EBIT
for Kamei Corp.

Provide EV/OCF
for Kamei Corp.

Provide EV/FCFF
for Kamei Corp.

Provide EV/IC
for Kamei Corp.

What are the Revenue projections
for Kamei Corp?

How accurate were the past Revenue estimates
for Kamei Corp?

What are the Net Income projections
for Kamei Corp?

How accurate were the past Net Income estimates
for Kamei Corp?

What are the EPS projections
for Kamei Corp?

How accurate were the past EPS estimates
for Kamei Corp?

What are the EBIT projections
for Kamei Corp?

How accurate were the past EBIT estimates
for Kamei Corp?

Compare the revenue forecasts
for Kamei Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kamei Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kamei Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kamei Corp compared to its peers.

Compare the P/E ratios
of Kamei Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kamei Corp with its peers.

Analyze the financial leverage
of Kamei Corp compared to its main competitors.

Show all profitability ratios
for Kamei Corp.

Provide ROE
for Kamei Corp.

Provide ROA
for Kamei Corp.

Provide ROIC
for Kamei Corp.

Provide ROCE
for Kamei Corp.

Provide Gross Margin
for Kamei Corp.

Provide Operating Margin
for Kamei Corp.

Provide Net Margin
for Kamei Corp.

Provide FCF Margin
for Kamei Corp.

Show all solvency ratios
for Kamei Corp.

Provide D/E Ratio
for Kamei Corp.

Provide D/A Ratio
for Kamei Corp.

Provide Interest Coverage Ratio
for Kamei Corp.

Provide Altman Z-Score Ratio
for Kamei Corp.

Provide Quick Ratio
for Kamei Corp.

Provide Current Ratio
for Kamei Corp.

Provide Cash Ratio
for Kamei Corp.

What is the historical Revenue growth
over the last 5 years for Kamei Corp?

What is the historical Net Income growth
over the last 5 years for Kamei Corp?

What is the current Free Cash Flow
of Kamei Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kamei Corp.

Financials

Balance Sheet Decomposition
Kamei Corp

Current Assets 199.8B
Cash & Short-Term Investments 52.4B
Receivables 94.1B
Other Current Assets 53.3B
Non-Current Assets 126.5B
Long-Term Investments 19.3B
PP&E 93.9B
Intangibles 6.3B
Other Non-Current Assets 7B
Current Liabilities 136.9B
Accounts Payable 63.6B
Accrued Liabilities 788m
Other Current Liabilities 72.5B
Non-Current Liabilities 41.7B
Long-Term Debt 7.7B
Other Non-Current Liabilities 34B
Efficiency

Earnings Waterfall
Kamei Corp

Revenue
571.5B JPY
Cost of Revenue
-483.2B JPY
Gross Profit
88.3B JPY
Operating Expenses
-71.8B JPY
Operating Income
16.5B JPY
Other Expenses
-8.1B JPY
Net Income
8.4B JPY

Free Cash Flow Analysis
Kamei Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kamei Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Kamei Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kamei Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Kamei Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kamei Corp

There are no price targets for Kamei Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kamei Corp

1M 1M
-1%
6M 6M
+38%
1Y 1Y
+32%
3Y 3Y
+82%
5Y 5Y
+93%
10Y 10Y
+227%
Annual Price Range
2 004
52w Low
1 350
52w High
2 174
Price Metrics
Average Annual Return 3.97%
Standard Deviation of Annual Returns 12.93%
Max Drawdown -42%
Shares Statistics
Market Capitalization 67.3B JPY
Shares Outstanding 33 600 149
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kamei Corp

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

67.3B JPY

Dividend Yield

2.19%

Description

Kamei Corp. engages in the general trading business. The company is headquartered in Sendai-Shi, Miyagi-Ken and currently employs 5,213 full-time employees. Energy segment distributes gasoline, kerosene, light oil, heavy oil and liquefied petroleum gas. Food segment distributes beer and wine products, and operates supermarkets. Housing segment distributes housing appliances and equipment, and operates renovation business. Automobile segment distributes domestic and imported cars, and operates car leasing. Overseas and Trading business segment exports tires, bearings and tanker planes, and imports and sells seafood, apparel products, beer and wine. Pet segment sells pet food, pet supplies and gardening supplies. Pharmacy segment operates dispensaries, and distributes drugs. The Others segment provides information equipment and office supplies, property leasing, insurance agency service.

Contact

MIYAGI-KEN
Sendai-shi
3-1-18, Kokubun-cho, Aoba-ku
+81222646111.0
https://www.kamei.co.jp/

IPO

1986-10-30

Employees

5 213

Officers

CEO & Chairman
Mr. Fumiyuki Kamei
President & Representative Director
Akio Kamei
Advisor & Director
Mr. Junichi Kamei
Executive Officer, Senior MD & Director
Mr. Jinichi Abe
MD, Executive Officer & Director
Seietsu Sato
MD, Executive Officer, GM of Tokyo Branch & Director
Mr. Toru Aihara

See Also

Discover More
What is the Intrinsic Value of one Kamei Corp stock?

The intrinsic value of one Kamei Corp stock under the Base Case scenario is 5 354.22 JPY.

Is Kamei Corp stock undervalued or overvalued?

Compared to the current market price of 2 004 JPY, Kamei Corp is Undervalued by 63%.