Yokohama Maruuo Co Ltd
TSE:8045
Balance Sheet
Balance Sheet Decomposition
Yokohama Maruuo Co Ltd
Yokohama Maruuo Co Ltd
Balance Sheet
Yokohama Maruuo Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 942
|
3 429
|
3 757
|
3 190
|
2 610
|
3 478
|
2 331
|
2 533
|
2 977
|
2 804
|
2 946
|
3 026
|
2 861
|
2 562
|
1 879
|
2 282
|
1 460
|
2 101
|
2 745
|
3 247
|
2 316
|
1 835
|
2 706
|
2 918
|
|
| Cash Equivalents |
3 942
|
3 429
|
3 757
|
3 190
|
2 610
|
3 478
|
2 331
|
2 533
|
2 977
|
2 804
|
2 946
|
3 026
|
2 861
|
2 562
|
1 879
|
2 282
|
1 460
|
2 101
|
2 745
|
3 247
|
2 316
|
1 835
|
2 706
|
2 918
|
|
| Short-Term Investments |
44
|
7
|
4
|
32
|
180
|
18
|
0
|
10
|
0
|
50
|
80
|
0
|
11
|
0
|
50
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5 611
|
5 423
|
5 370
|
4 807
|
5 250
|
5 338
|
4 759
|
3 721
|
3 427
|
2 946
|
3 445
|
3 515
|
3 459
|
3 256
|
3 318
|
3 516
|
4 034
|
3 831
|
2 702
|
2 514
|
2 713
|
3 124
|
3 202
|
3 008
|
|
| Accounts Receivables |
5 611
|
5 423
|
5 370
|
4 807
|
5 250
|
5 338
|
4 759
|
3 721
|
3 427
|
2 946
|
3 445
|
3 515
|
3 459
|
3 256
|
3 318
|
3 516
|
4 034
|
3 831
|
2 702
|
2 514
|
2 712
|
3 121
|
3 202
|
3 008
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
|
| Inventory |
1 208
|
1 353
|
1 167
|
1 524
|
2 009
|
1 720
|
1 389
|
1 101
|
809
|
1 016
|
1 028
|
894
|
1 050
|
1 156
|
958
|
1 370
|
1 595
|
1 385
|
1 136
|
1 434
|
1 804
|
1 815
|
1 256
|
1 339
|
|
| Other Current Assets |
453
|
658
|
651
|
550
|
488
|
533
|
723
|
564
|
266
|
216
|
212
|
45
|
42
|
62
|
32
|
21
|
84
|
83
|
114
|
96
|
68
|
52
|
42
|
62
|
|
| Total Current Assets |
11 259
|
10 870
|
10 948
|
10 103
|
10 537
|
11 088
|
9 203
|
7 930
|
7 479
|
7 032
|
7 711
|
7 480
|
7 423
|
7 036
|
6 236
|
7 209
|
7 174
|
7 399
|
6 697
|
7 291
|
6 900
|
6 825
|
7 206
|
7 326
|
|
| PP&E Net |
2 888
|
2 921
|
2 833
|
2 665
|
2 685
|
2 581
|
2 516
|
2 623
|
2 476
|
2 176
|
2 025
|
1 948
|
1 895
|
2 086
|
2 878
|
2 573
|
3 206
|
3 132
|
2 919
|
2 893
|
3 559
|
4 163
|
4 123
|
4 080
|
|
| PP&E Gross |
2 888
|
2 921
|
2 833
|
2 665
|
2 685
|
2 581
|
2 516
|
2 623
|
2 476
|
2 176
|
2 025
|
1 948
|
1 895
|
2 086
|
2 878
|
2 573
|
3 206
|
3 132
|
2 919
|
2 893
|
3 559
|
4 163
|
4 123
|
4 080
|
|
| Accumulated Depreciation |
2 097
|
2 216
|
2 287
|
2 342
|
2 474
|
2 614
|
2 746
|
2 547
|
2 772
|
2 923
|
2 973
|
2 957
|
3 071
|
2 958
|
2 954
|
1 809
|
1 872
|
1 763
|
1 536
|
1 550
|
1 295
|
1 408
|
1 376
|
1 383
|
|
| Intangible Assets |
25
|
17
|
13
|
15
|
38
|
33
|
28
|
36
|
138
|
134
|
118
|
184
|
144
|
263
|
222
|
165
|
97
|
153
|
215
|
184
|
137
|
140
|
88
|
74
|
|
| Goodwill |
20
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1 407
|
892
|
622
|
439
|
420
|
468
|
385
|
619
|
910
|
676
|
565
|
480
|
539
|
501
|
0
|
479
|
427
|
492
|
301
|
293
|
299
|
289
|
360
|
290
|
|
| Long-Term Investments |
6 751
|
5 587
|
8 533
|
9 773
|
13 492
|
12 313
|
9 647
|
6 474
|
6 854
|
6 468
|
6 378
|
8 266
|
7 803
|
9 911
|
8 247
|
8 808
|
9 490
|
7 581
|
6 017
|
7 574
|
7 483
|
7 910
|
11 449
|
13 675
|
|
| Other Long-Term Assets |
748
|
346
|
134
|
25
|
6
|
179
|
97
|
400
|
626
|
436
|
476
|
376
|
445
|
412
|
394
|
393
|
359
|
387
|
210
|
223
|
231
|
214
|
247
|
166
|
|
| Other Assets |
20
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
21 602
N/A
|
19 953
-8%
|
22 816
+14%
|
23 020
+1%
|
27 178
+18%
|
26 303
-3%
|
21 682
-18%
|
17 281
-20%
|
17 230
0%
|
16 048
-7%
|
16 320
+2%
|
17 981
+10%
|
17 359
-3%
|
19 384
+12%
|
17 665
-9%
|
18 841
+7%
|
20 035
+6%
|
18 371
-8%
|
15 939
-13%
|
18 012
+13%
|
18 147
+1%
|
19 113
+5%
|
22 979
+20%
|
25 280
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 721
|
5 111
|
4 965
|
4 960
|
5 252
|
5 436
|
4 351
|
3 630
|
3 158
|
2 688
|
3 338
|
2 971
|
2 775
|
2 601
|
2 595
|
2 751
|
3 029
|
2 890
|
2 227
|
2 662
|
2 533
|
2 478
|
2 948
|
2 537
|
|
| Accrued Liabilities |
143
|
130
|
123
|
120
|
113
|
109
|
100
|
98
|
86
|
83
|
66
|
64
|
60
|
57
|
53
|
55
|
54
|
53
|
52
|
44
|
42
|
51
|
55
|
56
|
|
| Short-Term Debt |
100
|
309
|
182
|
262
|
63
|
224
|
120
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
300
|
250
|
600
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
32
|
128
|
102
|
81
|
46
|
24
|
23
|
30
|
33
|
31
|
30
|
29
|
30
|
285
|
438
|
436
|
147
|
67
|
|
| Other Current Liabilities |
628
|
447
|
418
|
349
|
367
|
545
|
416
|
450
|
469
|
619
|
439
|
430
|
286
|
339
|
329
|
438
|
289
|
387
|
249
|
269
|
231
|
446
|
451
|
381
|
|
| Total Current Liabilities |
6 591
|
5 997
|
5 688
|
5 692
|
5 796
|
6 313
|
5 019
|
4 408
|
3 815
|
3 471
|
3 890
|
3 488
|
3 144
|
3 028
|
3 010
|
3 275
|
3 401
|
3 359
|
2 558
|
3 259
|
3 443
|
3 711
|
3 851
|
3 641
|
|
| Long-Term Debt |
0
|
59
|
123
|
98
|
171
|
132
|
63
|
236
|
137
|
76
|
49
|
33
|
40
|
73
|
70
|
51
|
37
|
55
|
77
|
321
|
239
|
299
|
140
|
130
|
|
| Deferred Income Tax |
1 456
|
923
|
2 194
|
2 531
|
4 135
|
3 646
|
2 535
|
1 112
|
1 365
|
1 140
|
1 273
|
1 939
|
1 803
|
2 323
|
1 648
|
1 802
|
2 045
|
1 466
|
972
|
1 467
|
1 453
|
1 553
|
2 675
|
3 430
|
|
| Minority Interest |
592
|
523
|
465
|
441
|
423
|
380
|
307
|
261
|
321
|
318
|
315
|
288
|
4
|
4
|
4
|
1
|
0
|
15
|
1
|
13
|
15
|
24
|
49
|
54
|
|
| Other Liabilities |
1 636
|
1 622
|
1 652
|
1 624
|
1 519
|
1 455
|
1 184
|
1 083
|
1 151
|
1 200
|
1 123
|
1 180
|
1 124
|
1 024
|
954
|
896
|
894
|
814
|
771
|
746
|
761
|
701
|
638
|
649
|
|
| Total Liabilities |
10 276
N/A
|
9 124
-11%
|
10 121
+11%
|
10 385
+3%
|
12 045
+16%
|
11 926
-1%
|
9 108
-24%
|
7 100
-22%
|
6 790
-4%
|
6 205
-9%
|
6 650
+7%
|
6 928
+4%
|
6 114
-12%
|
6 451
+6%
|
5 686
-12%
|
6 025
+6%
|
6 378
+6%
|
5 680
-11%
|
4 379
-23%
|
5 807
+33%
|
5 910
+2%
|
6 288
+6%
|
7 352
+17%
|
7 904
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
1 542
|
|
| Retained Earnings |
6 682
|
6 865
|
7 020
|
6 529
|
6 703
|
6 716
|
6 580
|
6 421
|
6 441
|
6 278
|
5 867
|
6 045
|
6 242
|
6 317
|
6 522
|
7 001
|
7 280
|
7 602
|
7 600
|
7 805
|
7 870
|
8 133
|
8 402
|
8 745
|
|
| Additional Paid In Capital |
369
|
377
|
377
|
403
|
403
|
403
|
403
|
402
|
402
|
402
|
402
|
402
|
377
|
377
|
377
|
377
|
376
|
403
|
403
|
403
|
403
|
403
|
403
|
403
|
|
| Unrealized Security Profit/Loss |
2 735
|
2 127
|
3 914
|
4 311
|
6 646
|
5 984
|
4 320
|
2 180
|
2 422
|
1 987
|
2 225
|
3 432
|
3 186
|
4 802
|
0
|
4 004
|
4 567
|
3 252
|
2 124
|
3 255
|
3 222
|
3 547
|
6 080
|
7 486
|
|
| Treasury Stock |
2
|
82
|
158
|
150
|
160
|
268
|
271
|
364
|
366
|
367
|
367
|
368
|
102
|
104
|
0
|
107
|
108
|
108
|
108
|
800
|
800
|
800
|
800
|
800
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11 327
N/A
|
10 830
-4%
|
12 695
+17%
|
12 635
0%
|
15 133
+20%
|
14 376
-5%
|
12 574
-13%
|
10 181
-19%
|
10 440
+3%
|
9 843
-6%
|
9 670
-2%
|
11 053
+14%
|
11 244
+2%
|
12 933
+15%
|
11 979
-7%
|
12 816
+7%
|
13 657
+7%
|
12 691
-7%
|
11 561
-9%
|
12 205
+6%
|
12 237
+0%
|
12 825
+5%
|
15 627
+22%
|
17 375
+11%
|
|
| Total Liabilities & Equity |
21 602
N/A
|
19 953
-8%
|
22 816
+14%
|
23 020
+1%
|
27 178
+18%
|
26 303
-3%
|
21 682
-18%
|
17 281
-20%
|
17 230
0%
|
16 048
-7%
|
16 320
+2%
|
17 981
+10%
|
17 359
-3%
|
19 384
+12%
|
17 665
-9%
|
18 841
+7%
|
20 035
+6%
|
18 371
-8%
|
15 939
-13%
|
18 012
+13%
|
18 147
+1%
|
19 113
+5%
|
22 979
+20%
|
25 280
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
|