First Time Loading...

Seiko Holdings Corp
TSE:8050

Watchlist Manager
Seiko Holdings Corp Logo
Seiko Holdings Corp
TSE:8050
Watchlist
Price: 4 220 JPY 0.72% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

268.7B
+3%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+34%
5 Years
+8%
7 Years
+4%
10 Years
-8%
12.9B
+23%
Operating Income
Growth Rates:
1 Year
-12%
3 Years
-
5 Years
+35%
7 Years
+144%
10 Years
+29%
7.6B
+26%
Net Income
Growth Rates:
1 Year
-29%
3 Years
-
5 Years
-55%
7 Years
+7 782%
10 Years
-26%

Earnings Waterfall
Seiko Holdings Corp

Revenue
268.7B JPY
Cost of Revenue
-150.3B JPY
Gross Profit
118.4B JPY
Operating Expenses
-105.5B JPY
Operating Income
12.9B JPY
Other Expenses
-5.4B JPY
Net Income
7.6B JPY

Income Statement
Seiko Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
292 092
N/A
308 286
+6%
302 127
-2%
299 665
-1%
300 056
+0%
293 472
-2%
299 917
+2%
307 062
+2%
305 059
-1%
296 705
-3%
285 465
-4%
267 562
-6%
258 800
-3%
257 115
-1%
261 154
+2%
267 744
+3%
274 548
+3%
268 529
-2%
264 424
-2%
256 574
-3%
248 206
-3%
247 293
0%
246 465
0%
248 373
+1%
243 853
-2%
239 150
-2%
216 223
-10%
204 488
-5%
200 420
-2%
202 671
+1%
221 668
+9%
225 576
+2%
230 534
+2%
237 382
+3%
244 851
+3%
256 908
+5%
260 980
+2%
260 504
0%
261 375
+0%
261 878
+0%
268 717
+3%
Gross Profit
Cost of Revenue
(195 959)
(204 745)
(199 162)
(196 862)
(195 741)
(189 206)
(192 166)
(195 936)
(195 240)
(188 164)
(180 307)
(169 337)
(162 807)
(160 823)
(163 171)
(166 836)
(170 262)
(166 231)
(163 635)
(157 610)
(150 769)
(150 955)
(149 266)
(149 268)
(147 550)
(144 221)
(132 453)
(125 735)
(122 492)
(122 804)
(132 297)
(133 796)
(135 109)
(138 203)
(141 642)
(147 576)
(148 960)
(148 706)
(148 268)
(147 213)
(150 272)
Gross Profit
96 133
N/A
103 541
+8%
102 965
-1%
102 803
0%
104 315
+1%
104 266
0%
107 751
+3%
111 126
+3%
109 819
-1%
108 541
-1%
105 158
-3%
98 225
-7%
95 993
-2%
96 292
+0%
97 983
+2%
100 908
+3%
104 286
+3%
102 298
-2%
100 789
-1%
98 964
-2%
97 437
-2%
96 338
-1%
97 199
+1%
99 105
+2%
96 303
-3%
94 929
-1%
83 770
-12%
78 753
-6%
77 928
-1%
79 867
+2%
89 371
+12%
91 780
+3%
95 425
+4%
99 179
+4%
103 209
+4%
109 332
+6%
112 020
+2%
111 798
0%
113 107
+1%
114 665
+1%
118 445
+3%
Operating Income
Operating Expenses
(86 131)
(89 527)
(88 948)
(89 901)
(92 337)
(92 599)
(99 039)
(95 676)
(95 852)
(95 234)
(98 971)
(93 125)
(90 690)
(88 805)
(88 665)
(89 649)
(90 995)
(91 462)
(90 239)
(89 305)
(87 894)
(86 944)
(87 405)
(88 413)
(88 935)
(88 795)
(82 645)
(81 146)
(79 217)
(77 673)
(83 487)
(84 622)
(87 431)
(90 409)
(92 846)
(95 168)
(97 296)
(100 565)
(103 252)
(104 119)
(105 515)
Selling, General & Administrative
(86 131)
(89 526)
(88 947)
(89 901)
(92 336)
(92 599)
(94 462)
(95 675)
(95 852)
(95 233)
(95 438)
(93 124)
(90 689)
(88 804)
(88 662)
(89 649)
(90 994)
(91 461)
(90 239)
(89 303)
(87 893)
(86 943)
(87 404)
(88 412)
(88 934)
(88 794)
(82 645)
(81 145)
(79 216)
(77 672)
(83 485)
(84 621)
(87 430)
(90 408)
(92 845)
(95 167)
(97 295)
(100 564)
(102 154)
(104 117)
(105 515)
Other Operating Expenses
0
(1)
(1)
0
(1)
(1)
(4 577)
(1)
0
(1)
(3 533)
(1)
0
(1)
(3)
0
(1)
(1)
0
0
(1)
(1)
(1)
0
0
(1)
0
(1)
0
(1)
(2)
0
(1)
(1)
(1)
(1)
0
(1)
(1 098)
0
0
Operating Income
10 002
N/A
14 014
+40%
14 017
+0%
12 902
-8%
11 978
-7%
11 667
-3%
8 712
-25%
15 450
+77%
13 967
-10%
13 307
-5%
6 187
-54%
5 100
-18%
5 303
+4%
7 487
+41%
9 318
+24%
11 259
+21%
13 291
+18%
10 836
-18%
10 550
-3%
9 659
-8%
9 543
-1%
9 394
-2%
9 794
+4%
10 692
+9%
7 368
-31%
6 134
-17%
1 125
-82%
(2 393)
N/A
(1 289)
+46%
2 194
N/A
5 884
+168%
7 158
+22%
7 994
+12%
8 770
+10%
10 363
+18%
14 164
+37%
14 724
+4%
11 233
-24%
9 855
-12%
10 546
+7%
12 930
+23%
Pre-Tax Income
Interest Income Expense
3 162
(2 767)
(3 791)
(2 282)
6 989
7 191
8 077
7 329
(1 336)
(2 114)
(3 469)
(3 246)
(2 055)
(898)
172
496
(513)
(230)
(402)
381
1 026
1 918
1 689
1 544
1 261
974
7 193
7 023
5 505
5 982
(858)
(1 239)
18
1 542
2 469
2 753
2 261
507
477
613
798
Non-Reccuring Items
498
(2 914)
(2 301)
(7 640)
(6 844)
(4 578)
0
(5 525)
(5 831)
(3 385)
0
(2 399)
(2 865)
(1 046)
(1 412)
(1 735)
(1 403)
(4 456)
(3 984)
(3 258)
(2 947)
106
(61)
(158)
(158)
(1 148)
(4 166)
(3 605)
(3 735)
(2 854)
(214)
(1 093)
(957)
(1 063)
(733)
(326)
(441)
(1 205)
0
(1 208)
(1 877)
Gain/Loss on Disposition of Assets
0
0
0
8 433
8 433
9 161
0
0
1 076
0
0
0
641
490
0
0
0
9 373
0
0
9 373
257
0
395
603
346
0
745
0
1 043
0
0
0
0
0
0
0
228
0
0
0
Total Other Income
189
429
46
1 152
1 020
1 256
10 701
1 654
1 218
1 038
1 119
890
(24)
82
643
667
369
305
10 489
10 853
947
99
35
(513)
(390)
(105)
283
73
692
59
1 477
836
1 201
(373)
(628)
(972)
(1 526)
(1 121)
(905)
(631)
(137)
Pre-Tax Income
13 851
N/A
8 762
-37%
7 971
-9%
12 565
+58%
21 576
+72%
24 697
+14%
27 490
+11%
18 908
-31%
9 094
-52%
8 846
-3%
3 837
-57%
345
-91%
1 000
+190%
6 115
+512%
8 721
+43%
10 687
+23%
11 744
+10%
15 828
+35%
16 653
+5%
17 635
+6%
17 942
+2%
11 774
-34%
11 457
-3%
11 960
+4%
8 684
-27%
6 201
-29%
4 435
-28%
1 843
-58%
1 173
-36%
6 424
+448%
6 289
-2%
5 662
-10%
8 256
+46%
8 876
+8%
11 471
+29%
15 619
+36%
15 018
-4%
9 642
-36%
9 427
-2%
9 320
-1%
11 714
+26%
Net Income
Tax Provision
(3 294)
(917)
(2 687)
(1 155)
(1 893)
(2 783)
(2 820)
(2 783)
1 495
3 234
3 341
3 084
(423)
169
313
12
(904)
(2 809)
(2 174)
(1 798)
(1 060)
(2 445)
(3 015)
(3 342)
(2 610)
(2 719)
(2 177)
(1 638)
(1 726)
(2 771)
(3 475)
(2 883)
(2 948)
(2 264)
(3 199)
(4 880)
(4 177)
(4 346)
(3 374)
(2 965)
(3 797)
Income from Continuing Operations
10 557
7 845
5 284
11 410
19 683
21 914
24 670
16 125
10 589
12 080
7 178
3 429
577
6 284
9 034
10 699
10 840
13 019
14 479
15 837
16 882
9 329
8 442
8 618
6 074
3 482
2 258
205
(553)
3 653
2 814
2 779
5 308
6 612
8 272
10 739
10 841
5 296
6 053
6 355
7 917
Income to Minority Interest
(371)
(422)
(376)
(349)
(246)
(134)
(98)
(73)
(123)
60
(36)
(322)
(482)
(892)
(1 176)
(1 345)
(1 610)
(1 477)
(1 066)
(577)
(121)
(79)
(108)
(127)
(138)
(86)
(74)
(108)
(130)
(177)
(227)
(218)
(218)
(196)
(200)
(223)
(231)
(267)
(321)
(337)
(349)
Net Income (Common)
10 183
N/A
7 422
-27%
4 907
-34%
11 059
+125%
19 437
+76%
21 778
+12%
24 570
+13%
16 051
-35%
10 465
-35%
12 142
+16%
7 143
-41%
3 109
-56%
96
-97%
5 392
+5 517%
7 859
+46%
9 353
+19%
9 230
-1%
11 541
+25%
13 410
+16%
15 260
+14%
16 760
+10%
9 249
-45%
8 334
-10%
8 490
+2%
5 935
-30%
3 394
-43%
2 183
-36%
94
-96%
(684)
N/A
3 475
N/A
2 586
-26%
2 561
-1%
5 088
+99%
6 415
+26%
8 069
+26%
10 514
+30%
10 609
+1%
5 028
-53%
5 732
+14%
6 017
+5%
7 567
+26%
EPS (Diluted)
248.36
N/A
181.02
-27%
119.68
-34%
269.73
+125%
474.07
+76%
526.93
+11%
599.26
+14%
391.48
-35%
255.24
-35%
293.8
+15%
174.21
-41%
75.82
-56%
2.34
-97%
130.29
+5 468%
191.68
+47%
228.12
+19%
225.12
-1%
280
+24%
327.07
+17%
372.19
+14%
406.62
+9%
224.4
-45%
202.2
-10%
205.97
+2%
143.96
-30%
82.33
-43%
52.95
-36%
2.28
-96%
-16.6
N/A
84.29
N/A
62.73
-26%
62.11
-1%
123.38
+99%
155.55
+26%
195.64
+26%
254.82
+30%
257.06
+1%
121.86
-53%
138.87
+14%
145.68
+5%
183.63
+26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.