Tsubakimoto Kogyo Co Ltd
TSE:8052
Tsubakimoto Kogyo Co Ltd
TSE:8052
Price:
2 751
JPY
-0.65%
Market Closed
Market Cap:
¥53.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tsubakimoto Kogyo Co Ltd
TSE:8052
|
JP |
|
Jaypee Infratech Ltd
NSE:JPINFRATEC
|
IN |
|
Looks Health Services Ltd
BSE:534422
|
IN |
|
HealthStream Inc
NASDAQ:HSTM
|
US |
|
L
|
Lyft Inc
SWB:LY0
|
US |
|
B
|
Beijing Capital International Airport Co Ltd
HKEX:694
|
CN |
|
Banca Mediolanum SpA
LSE:0RDO
|
IT |
|
Korean Air Lines Co Ltd
KRX:003490
|
KR |
Income Statement
Earnings Waterfall
Tsubakimoto Kogyo Co Ltd
Tsubakimoto Kogyo Co Ltd
Income Statement
Tsubakimoto Kogyo Co Ltd
Tsubakimoto Kogyo Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
9
|
0
|
0
|
8
|
19
|
27
|
38
|
37
|
35
|
34
|
32
|
31
|
31
|
31
|
31
|
31
|
31
|
30
|
29
|
29
|
29
|
29
|
29
|
29
|
28
|
28
|
25
|
0
|
13
|
0
|
5
|
0
|
5
|
6
|
5
|
0
|
5
|
0
|
5
|
0
|
5
|
0
|
5
|
0
|
5
|
0
|
5
|
0
|
6
|
0
|
6
|
0
|
6
|
7
|
6
|
0
|
7
|
7
|
8
|
0
|
7
|
7
|
15
|
0
|
0
|
0
|
|
| Revenue |
53 050
N/A
|
54 130
+2%
|
58 210
+8%
|
58 635
+1%
|
60 926
+4%
|
62 314
+2%
|
64 819
+4%
|
65 698
+1%
|
67 676
+3%
|
68 250
+1%
|
69 636
+2%
|
71 215
+2%
|
71 298
+0%
|
70 282
-1%
|
66 186
-6%
|
58 055
-12%
|
48 302
-17%
|
43 296
-10%
|
44 735
+3%
|
49 774
+11%
|
51 600
+4%
|
74 101
+44%
|
75 620
+2%
|
76 171
+1%
|
78 524
+3%
|
80 097
+2%
|
82 752
+3%
|
83 878
+1%
|
81 985
-2%
|
81 408
-1%
|
80 803
-1%
|
79 608
-1%
|
81 588
+2%
|
82 134
+1%
|
82 648
+1%
|
84 407
+2%
|
84 803
+0%
|
86 806
+2%
|
86 105
-1%
|
86 652
+1%
|
88 949
+3%
|
88 711
0%
|
90 129
+2%
|
87 974
-2%
|
87 994
+0%
|
88 889
+1%
|
92 778
+4%
|
94 307
+2%
|
96 252
+2%
|
98 645
+2%
|
96 981
-2%
|
105 492
+9%
|
106 396
+1%
|
107 450
+1%
|
112 671
+5%
|
111 261
-1%
|
109 769
-1%
|
104 939
-4%
|
97 884
-7%
|
91 458
-7%
|
90 324
-1%
|
89 646
-1%
|
91 452
+2%
|
90 267
-1%
|
91 039
+1%
|
96 890
+6%
|
98 684
+2%
|
104 290
+6%
|
109 127
+5%
|
107 963
-1%
|
111 236
+3%
|
112 119
+1%
|
112 468
+0%
|
113 503
+1%
|
111 919
-1%
|
114 210
+2%
|
118 876
+4%
|
124 323
+5%
|
130 306
+5%
|
132 549
+2%
|
130 760
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(46 902)
|
(47 987)
|
(51 579)
|
(51 743)
|
(53 817)
|
(54 933)
|
(57 212)
|
(57 871)
|
(59 704)
|
(60 158)
|
(61 297)
|
(62 709)
|
(62 694)
|
(61 487)
|
(57 593)
|
(50 499)
|
(41 869)
|
(37 678)
|
(38 853)
|
(43 485)
|
(44 899)
|
(64 537)
|
(65 778)
|
(65 914)
|
(67 871)
|
(69 201)
|
(71 507)
|
(72 749)
|
(71 147)
|
(70 661)
|
(70 162)
|
(68 773)
|
(70 501)
|
(70 899)
|
(71 468)
|
(73 076)
|
(73 605)
|
(75 325)
|
(74 483)
|
(75 070)
|
(76 882)
|
(76 732)
|
(78 159)
|
(75 849)
|
(75 941)
|
(76 510)
|
(79 629)
|
(81 087)
|
(82 683)
|
(84 915)
|
(83 374)
|
(90 286)
|
(90 424)
|
(90 764)
|
(95 284)
|
(94 119)
|
(92 573)
|
(88 480)
|
(82 386)
|
(77 122)
|
(76 766)
|
(76 240)
|
(77 664)
|
(76 396)
|
(77 028)
|
(81 943)
|
(83 641)
|
(88 603)
|
(92 792)
|
(91 610)
|
(94 164)
|
(94 872)
|
(94 988)
|
(96 007)
|
(94 732)
|
(96 487)
|
(100 621)
|
(105 216)
|
(110 322)
|
(112 375)
|
(110 880)
|
|
| Gross Profit |
6 148
N/A
|
6 143
0%
|
6 631
+8%
|
6 892
+4%
|
7 109
+3%
|
7 381
+4%
|
7 607
+3%
|
7 827
+3%
|
7 972
+2%
|
8 092
+2%
|
8 339
+3%
|
8 506
+2%
|
8 604
+1%
|
8 795
+2%
|
8 593
-2%
|
7 556
-12%
|
6 433
-15%
|
5 618
-13%
|
5 882
+5%
|
6 289
+7%
|
6 701
+7%
|
9 564
+43%
|
9 842
+3%
|
10 257
+4%
|
10 653
+4%
|
10 896
+2%
|
11 245
+3%
|
11 129
-1%
|
10 838
-3%
|
10 747
-1%
|
10 641
-1%
|
10 835
+2%
|
11 087
+2%
|
11 235
+1%
|
11 180
0%
|
11 331
+1%
|
11 198
-1%
|
11 481
+3%
|
11 622
+1%
|
11 582
0%
|
12 067
+4%
|
11 979
-1%
|
11 970
0%
|
12 125
+1%
|
12 053
-1%
|
12 379
+3%
|
13 149
+6%
|
13 220
+1%
|
13 569
+3%
|
13 730
+1%
|
13 607
-1%
|
15 206
+12%
|
15 972
+5%
|
16 686
+4%
|
17 387
+4%
|
17 142
-1%
|
17 196
+0%
|
16 459
-4%
|
15 498
-6%
|
14 336
-7%
|
13 558
-5%
|
13 406
-1%
|
13 788
+3%
|
13 871
+1%
|
14 011
+1%
|
14 947
+7%
|
15 043
+1%
|
15 687
+4%
|
16 335
+4%
|
16 353
+0%
|
17 072
+4%
|
17 247
+1%
|
17 480
+1%
|
17 496
+0%
|
17 187
-2%
|
17 723
+3%
|
18 255
+3%
|
19 107
+5%
|
19 984
+5%
|
20 174
+1%
|
19 880
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 824)
|
(5 915)
|
(5 975)
|
(6 060)
|
(6 173)
|
(6 273)
|
(6 331)
|
(6 341)
|
(6 420)
|
(6 387)
|
(6 417)
|
(6 418)
|
(6 532)
|
(6 619)
|
(6 688)
|
(6 530)
|
(6 297)
|
(6 104)
|
(6 141)
|
(6 203)
|
(6 208)
|
(8 386)
|
(8 404)
|
(8 640)
|
(8 777)
|
(9 037)
|
(9 135)
|
(9 085)
|
(9 130)
|
(8 842)
|
(8 894)
|
(8 949)
|
(8 988)
|
(9 259)
|
(9 319)
|
(9 309)
|
(9 346)
|
(9 321)
|
(9 374)
|
(9 476)
|
(9 556)
|
(9 681)
|
(9 755)
|
(9 711)
|
(9 719)
|
(9 822)
|
(10 066)
|
(10 226)
|
(10 321)
|
(10 316)
|
(10 382)
|
(10 603)
|
(10 709)
|
(11 004)
|
(11 216)
|
(11 274)
|
(11 277)
|
(11 166)
|
(10 929)
|
(10 606)
|
(10 312)
|
(10 123)
|
(9 992)
|
(10 311)
|
(10 394)
|
(10 551)
|
(10 654)
|
(10 869)
|
(11 000)
|
(11 251)
|
(11 512)
|
(11 776)
|
(12 088)
|
(12 263)
|
(12 506)
|
(12 560)
|
(12 744)
|
(13 086)
|
(13 309)
|
(13 544)
|
(13 619)
|
|
| Selling, General & Administrative |
(5 824)
|
(5 915)
|
(5 975)
|
(6 060)
|
(6 173)
|
(6 273)
|
(6 331)
|
(6 311)
|
(6 420)
|
(6 387)
|
(6 422)
|
(6 418)
|
(6 516)
|
(6 612)
|
(6 638)
|
(6 483)
|
(6 253)
|
(6 065)
|
(6 102)
|
(6 162)
|
(6 164)
|
(8 322)
|
(8 352)
|
(8 603)
|
(8 757)
|
(8 950)
|
(9 134)
|
(9 084)
|
(9 129)
|
(8 753)
|
(8 895)
|
(8 950)
|
(8 986)
|
(9 160)
|
(9 317)
|
(9 306)
|
(9 346)
|
(9 182)
|
(9 375)
|
(9 478)
|
(9 554)
|
(9 542)
|
(9 742)
|
(9 711)
|
(9 720)
|
(9 694)
|
(9 885)
|
(10 086)
|
(10 223)
|
(10 181)
|
(10 380)
|
(10 603)
|
(10 704)
|
(10 857)
|
(11 153)
|
(11 210)
|
(11 277)
|
(10 988)
|
(10 876)
|
(10 554)
|
(10 312)
|
(9 949)
|
(10 195)
|
(10 309)
|
(10 392)
|
(10 376)
|
(10 640)
|
(10 867)
|
(10 998)
|
(11 080)
|
(11 511)
|
(11 775)
|
(12 089)
|
(12 262)
|
(12 505)
|
(12 559)
|
(12 742)
|
(13 086)
|
(13 167)
|
(13 543)
|
(13 619)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(32)
|
(50)
|
(47)
|
(44)
|
(39)
|
(39)
|
(41)
|
(44)
|
(64)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
(174)
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
5
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(37)
|
(20)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(13)
|
0
|
0
|
(2)
|
(181)
|
(140)
|
(98)
|
(1)
|
(2)
|
0
|
(5)
|
0
|
(63)
|
(64)
|
0
|
(1)
|
(53)
|
(52)
|
0
|
(1)
|
203
|
(2)
|
(2)
|
(1)
|
(14)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(142)
|
0
|
0
|
|
| Operating Income |
324
N/A
|
228
-30%
|
656
+188%
|
832
+27%
|
936
+13%
|
1 108
+18%
|
1 276
+15%
|
1 486
+16%
|
1 552
+4%
|
1 705
+10%
|
1 922
+13%
|
2 088
+9%
|
2 072
-1%
|
2 176
+5%
|
1 905
-12%
|
1 026
-46%
|
136
-87%
|
(486)
N/A
|
(259)
+47%
|
86
N/A
|
493
+473%
|
1 178
+139%
|
1 438
+22%
|
1 617
+12%
|
1 876
+16%
|
1 859
-1%
|
2 110
+14%
|
2 044
-3%
|
1 708
-16%
|
1 905
+12%
|
1 747
-8%
|
1 886
+8%
|
2 099
+11%
|
1 976
-6%
|
1 861
-6%
|
2 022
+9%
|
1 852
-8%
|
2 160
+17%
|
2 248
+4%
|
2 106
-6%
|
2 511
+19%
|
2 298
-8%
|
2 215
-4%
|
2 414
+9%
|
2 334
-3%
|
2 557
+10%
|
3 083
+21%
|
2 994
-3%
|
3 248
+8%
|
3 414
+5%
|
3 225
-6%
|
4 603
+43%
|
5 263
+14%
|
5 682
+8%
|
6 171
+9%
|
5 868
-5%
|
5 919
+1%
|
5 293
-11%
|
4 569
-14%
|
3 730
-18%
|
3 246
-13%
|
3 283
+1%
|
3 796
+16%
|
3 560
-6%
|
3 617
+2%
|
4 396
+22%
|
4 389
0%
|
4 818
+10%
|
5 335
+11%
|
5 102
-4%
|
5 560
+9%
|
5 471
-2%
|
5 392
-1%
|
5 233
-3%
|
4 681
-11%
|
5 163
+10%
|
5 511
+7%
|
6 021
+9%
|
6 675
+11%
|
6 630
-1%
|
6 261
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
105
|
139
|
120
|
100
|
117
|
106
|
117
|
102
|
145
|
133
|
119
|
106
|
106
|
94
|
93
|
113
|
141
|
145
|
148
|
199
|
214
|
216
|
222
|
220
|
214
|
200
|
236
|
234
|
233
|
243
|
203
|
231
|
247
|
280
|
310
|
334
|
317
|
349
|
336
|
351
|
355
|
338
|
361
|
378
|
396
|
350
|
311
|
223
|
207
|
209
|
211
|
241
|
240
|
279
|
297
|
320
|
323
|
334
|
331
|
366
|
661
|
716
|
815
|
966
|
1 091
|
1 112
|
1 100
|
1 029
|
|
| Non-Reccuring Items |
20
|
(48)
|
(103)
|
(91)
|
(7)
|
(3)
|
5
|
17
|
24
|
42
|
39
|
26
|
7
|
(97)
|
(115)
|
(93)
|
33
|
39
|
49
|
(101)
|
(57)
|
(114)
|
(138)
|
(127)
|
(269)
|
(339)
|
(376)
|
(392)
|
(361)
|
(647)
|
(725)
|
(601)
|
(520)
|
(121)
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
2
|
(14)
|
0
|
(55)
|
(98)
|
(175)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
(73)
|
(52)
|
0
|
0
|
(38)
|
205
|
0
|
192
|
192
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(122)
|
(223)
|
(228)
|
(228)
|
(243)
|
0
|
(203)
|
(203)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
3
|
0
|
(8)
|
0
|
5
|
6
|
6
|
0
|
1
|
0
|
200
|
189
|
188
|
183
|
(20)
|
(17)
|
(17)
|
(5)
|
0
|
8
|
13
|
9
|
9
|
0
|
12
|
9
|
10
|
0
|
0
|
1
|
(13)
|
(10)
|
(10)
|
(10)
|
3
|
0
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(11)
|
(11)
|
(19)
|
(8)
|
0
|
0
|
(5)
|
|
| Total Other Income |
90
|
30
|
77
|
95
|
112
|
107
|
127
|
118
|
140
|
153
|
175
|
200
|
105
|
79
|
(4)
|
9
|
20
|
39
|
22
|
28
|
(14)
|
(18)
|
(11)
|
3
|
13
|
(13)
|
9
|
(9)
|
0
|
4
|
40
|
72
|
76
|
25
|
27
|
(10)
|
0
|
(8)
|
(1)
|
(15)
|
(29)
|
(73)
|
(75)
|
(68)
|
(76)
|
(29)
|
(16)
|
(28)
|
(30)
|
(38)
|
(18)
|
(40)
|
(30)
|
(18)
|
(23)
|
(8)
|
(16)
|
(10)
|
19
|
155
|
268
|
305
|
297
|
212
|
144
|
126
|
100
|
54
|
26
|
9
|
19
|
21
|
8
|
(2)
|
(27)
|
(25)
|
18
|
23
|
22
|
17
|
(7)
|
|
| Pre-Tax Income |
434
N/A
|
210
-52%
|
630
+200%
|
836
+33%
|
1 041
+25%
|
1 212
+16%
|
1 408
+16%
|
1 621
+15%
|
1 716
+6%
|
1 900
+11%
|
2 136
+12%
|
2 314
+8%
|
2 268
-2%
|
2 266
0%
|
1 928
-15%
|
1 065
-45%
|
289
-73%
|
(291)
N/A
|
(82)
+72%
|
130
N/A
|
524
+303%
|
1 190
+127%
|
1 422
+19%
|
1 615
+14%
|
1 726
+7%
|
1 605
-7%
|
1 837
+14%
|
1 741
-5%
|
1 466
-16%
|
1 409
-4%
|
1 207
-14%
|
1 506
+25%
|
1 854
+23%
|
2 294
+24%
|
2 277
-1%
|
2 406
+6%
|
2 239
-7%
|
2 346
+5%
|
2 430
+4%
|
2 310
-5%
|
2 713
+17%
|
2 442
-10%
|
2 391
-2%
|
2 507
+5%
|
2 400
-4%
|
2 609
+9%
|
3 347
+28%
|
3 288
-2%
|
3 561
+8%
|
3 696
+4%
|
3 556
-4%
|
4 900
+38%
|
5 585
+14%
|
5 943
+6%
|
6 476
+9%
|
6 211
-4%
|
6 198
0%
|
5 630
-9%
|
4 938
-12%
|
4 200
-15%
|
3 699
-12%
|
4 004
+8%
|
4 302
+7%
|
4 175
-3%
|
4 194
+0%
|
4 748
+13%
|
4 768
+0%
|
5 169
+8%
|
5 681
+10%
|
5 434
-4%
|
5 913
+9%
|
5 823
-2%
|
5 766
-1%
|
5 761
0%
|
5 136
-11%
|
5 714
+11%
|
6 248
+9%
|
6 884
+10%
|
7 809
+13%
|
7 544
-3%
|
7 075
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(231)
|
(128)
|
(298)
|
(364)
|
(461)
|
(550)
|
(644)
|
(827)
|
(761)
|
(864)
|
(970)
|
(1 150)
|
(1 113)
|
(995)
|
(899)
|
(558)
|
(222)
|
61
|
(46)
|
(178)
|
(324)
|
(609)
|
(705)
|
(802)
|
(1 012)
|
(1 032)
|
(1 063)
|
(1 037)
|
(820)
|
(876)
|
(801)
|
(755)
|
(776)
|
(774)
|
(757)
|
(866)
|
(836)
|
(883)
|
(845)
|
(784)
|
(918)
|
(866)
|
(913)
|
(946)
|
(902)
|
(433)
|
(669)
|
(647)
|
(742)
|
(1 270)
|
(1 236)
|
(1 647)
|
(1 835)
|
(1 822)
|
(2 020)
|
(1 943)
|
(1 974)
|
(1 871)
|
(1 611)
|
(1 374)
|
(1 217)
|
(1 274)
|
(1 370)
|
(1 343)
|
(1 353)
|
(1 562)
|
(1 561)
|
(1 694)
|
(1 843)
|
(1 738)
|
(1 879)
|
(1 852)
|
(1 824)
|
(1 749)
|
(1 555)
|
(1 735)
|
(1 918)
|
(2 180)
|
(2 486)
|
(2 438)
|
(2 300)
|
|
| Income from Continuing Operations |
203
|
82
|
332
|
472
|
580
|
662
|
764
|
794
|
955
|
1 036
|
1 166
|
1 164
|
1 155
|
1 271
|
1 029
|
507
|
67
|
(230)
|
(128)
|
(48)
|
200
|
581
|
717
|
813
|
714
|
573
|
774
|
704
|
646
|
533
|
406
|
751
|
1 078
|
1 520
|
1 520
|
1 540
|
1 403
|
1 463
|
1 585
|
1 526
|
1 795
|
1 576
|
1 478
|
1 561
|
1 498
|
2 176
|
2 678
|
2 641
|
2 819
|
2 426
|
2 320
|
3 253
|
3 750
|
4 121
|
4 456
|
4 268
|
4 224
|
3 759
|
3 327
|
2 826
|
2 482
|
2 730
|
2 932
|
2 832
|
2 841
|
3 186
|
3 207
|
3 475
|
3 838
|
3 696
|
4 034
|
3 971
|
3 942
|
4 012
|
3 581
|
3 979
|
4 330
|
4 704
|
5 323
|
5 106
|
4 775
|
|
| Income to Minority Interest |
(13)
|
(12)
|
(11)
|
(13)
|
(14)
|
(24)
|
(19)
|
(21)
|
(21)
|
(29)
|
(48)
|
(38)
|
(28)
|
(10)
|
(15)
|
(5)
|
2
|
2
|
1
|
(9)
|
(4)
|
(3)
|
(15)
|
(19)
|
(15)
|
(18)
|
(24)
|
(31)
|
(32)
|
(28)
|
(23)
|
(23)
|
(28)
|
(36)
|
(38)
|
(22)
|
(19)
|
(35)
|
(43)
|
(46)
|
(75)
|
(39)
|
(26)
|
(21)
|
12
|
0
|
9
|
17
|
8
|
(3)
|
(4)
|
(14)
|
(15)
|
(14)
|
(37)
|
(34)
|
(28)
|
(18)
|
(1)
|
1
|
6
|
6
|
9
|
4
|
2
|
(8)
|
(8)
|
(4)
|
(19)
|
(28)
|
(24)
|
(25)
|
(17)
|
(11)
|
(22)
|
(16)
|
(1)
|
(12)
|
5
|
9
|
(6)
|
|
| Net Income (Common) |
186
N/A
|
67
-64%
|
319
+376%
|
457
+43%
|
565
+24%
|
636
+13%
|
744
+17%
|
772
+4%
|
933
+21%
|
1 008
+8%
|
1 118
+11%
|
1 125
+1%
|
1 123
0%
|
1 258
+12%
|
1 011
-20%
|
505
-50%
|
69
-86%
|
(225)
N/A
|
(125)
+44%
|
(54)
+57%
|
194
N/A
|
574
+196%
|
695
+21%
|
788
+13%
|
695
-12%
|
554
-20%
|
749
+35%
|
672
-10%
|
614
-9%
|
504
-18%
|
382
-24%
|
727
+90%
|
1 050
+44%
|
1 483
+41%
|
1 480
0%
|
1 517
+3%
|
1 382
-9%
|
1 427
+3%
|
1 542
+8%
|
1 479
-4%
|
1 720
+16%
|
1 536
-11%
|
1 452
-5%
|
1 539
+6%
|
1 508
-2%
|
2 175
+44%
|
2 686
+23%
|
2 658
-1%
|
2 826
+6%
|
2 421
-14%
|
2 313
-4%
|
3 238
+40%
|
3 733
+15%
|
4 105
+10%
|
4 416
+8%
|
4 230
-4%
|
4 193
-1%
|
3 740
-11%
|
3 327
-11%
|
2 826
-15%
|
2 489
-12%
|
2 736
+10%
|
2 940
+7%
|
2 836
-4%
|
2 843
+0%
|
3 177
+12%
|
3 199
+1%
|
3 471
+9%
|
3 817
+10%
|
3 667
-4%
|
4 009
+9%
|
3 945
-2%
|
3 925
-1%
|
4 000
+2%
|
3 557
-11%
|
3 961
+11%
|
4 327
+9%
|
4 691
+8%
|
5 328
+14%
|
5 115
-4%
|
4 769
-7%
|
|
| EPS (Diluted) |
31
N/A
|
9.57
-69%
|
53.16
+455%
|
76.16
+43%
|
94.16
+24%
|
106
+13%
|
124
+17%
|
110.28
-11%
|
155.5
+41%
|
168
+8%
|
159.71
-5%
|
187.5
+17%
|
187.16
0%
|
179.71
-4%
|
168.5
-6%
|
84.16
-50%
|
9.85
-88%
|
-37.5
N/A
|
-20.83
+44%
|
-9
+57%
|
32.33
N/A
|
95.66
+196%
|
115.83
+21%
|
131.33
+13%
|
115.83
-12%
|
92.33
-20%
|
124.83
+35%
|
112
-10%
|
102.33
-9%
|
84
-18%
|
63.66
-24%
|
121.16
+90%
|
175
+44%
|
247.16
+41%
|
246.66
0%
|
252.83
+3%
|
230.33
-9%
|
221.94
-4%
|
257
+16%
|
246.5
-4%
|
286.66
+16%
|
241.32
-16%
|
242
+0%
|
256.5
+6%
|
251.33
-2%
|
341.77
+36%
|
447.66
+31%
|
443
-1%
|
471
+6%
|
382.53
-19%
|
385.5
+1%
|
539.66
+40%
|
596.23
+10%
|
655.63
+10%
|
705.43
+8%
|
675.71
-4%
|
669.8
-1%
|
597.37
-11%
|
531.46
-11%
|
451.43
-15%
|
397.6
-12%
|
145.67
-63%
|
469.64
+222%
|
453.03
-4%
|
454.15
+0%
|
169.15
-63%
|
511.02
+202%
|
554.29
+8%
|
609.55
+10%
|
195.16
-68%
|
213.33
+9%
|
209.92
-2%
|
208.96
0%
|
212.86
+2%
|
189.29
-11%
|
210.7
+11%
|
233.76
+11%
|
252
+8%
|
290.19
+15%
|
278.48
-4%
|
259.61
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
