Watchlist Manager

Watchlist

Price: 2 042 JPY -0.92%

Market Cap: ¥106.4B

	Uchida Yoko Co Ltd TSE:8057	JP
	WH Smith PLC LSE:SMWH	UK
W	WithSecure Oyj OMXH:WITH	FI
	Nfl Biosciences SAS PAR:ALNFL	FR
A	Ambu A/S LSE:0MJF	DK
S	SmartDrive Inc TSE:5137	JP

Income Statement

Currency: JPY

	Jan-2004	Apr-2004	Oct-2004	Jan-2005	Apr-2005	Oct-2005	Jan-2006	Apr-2006	Oct-2006	Jan-2007	Apr-2007	Oct-2007	Jan-2008	Apr-2008	Oct-2008	Jan-2009	Apr-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	0	0	96	0	0	77	0	0	44	0	0	53	0	0	38	0	0	45	0	0	196	71	102	133	124	120	116	115	112	126	125	138	136	131	131	125	127	118	135	127	141	136	129	123	115	106	97	89	83	81	77	75	71	74	72	69	61	58	55	54	55	58	61	75	79	81	79	67	59	60	55	54	60	54	57	58	60	59	56	0	0	0	0
Revenue	67 584 N/A	112 487 +66%	113 806 +1%	113 032 -1%	111 935 -1%	111 287 -1%	111 940 +1%	111 869 0%	111 830 0%	109 680 -2%	110 679 +1%	110 885 +0%	111 729 +1%	110 959 -1%	107 316 -3%	104 796 -2%	98 000 -6%	94 555 -4%	91 341 -3%	110 776 +21%	141 751 +28%	143 796 +1%	140 158 -3%	120 344 -14%	118 025 -2%	115 866 -2%	116 536 +1%	119 787 +3%	121 294 +1%	123 704 +2%	125 884 +2%	127 881 +2%	128 186 +0%	130 156 +2%	134 184 +3%	142 990 +7%	143 593 +0%	144 623 +1%	142 543 -1%	138 571 -3%	139 913 +1%	139 826 0%	137 465 -2%	136 033 -1%	138 210 +2%	138 077 0%	141 414 +2%	143 884 +2%	144 537 +0%	148 145 +2%	148 332 +0%	149 582 +1%	151 441 +1%	150 407 -1%	157 923 +5%	157 650 0%	164 386 +4%	180 558 +10%	182 710 +1%	197 698 +8%	200 307 +1%	191 720 -4%	208 885 +9%	283 005 +35%	291 035 +3%	293 361 +1%	278 918 -5%	210 527 -25%	221 856 +5%	225 496 +2%	229 606 +2%	244 487 +6%	246 549 +1%	253 027 +3%	259 253 +2%	268 839 +4%	277 940 +3%	277 314 0%	292 894 +6%	311 257 +6%	337 055 +8%	364 608 +8%	389 281 +7%
Gross Profit
Cost of Revenue	(50 908)	(85 627)	(86 856)	(85 928)	(84 976)	(83 853)	(84 766)	(83 953)	(83 756)	(82 319)	(83 394)	(83 708)	(84 815)	(83 839)	(80 630)	(78 882)	(73 994)	(71 310)	(68 800)	(85 357)	(109 393)	(111 139)	(108 207)	(92 410)	(90 268)	(88 668)	(89 148)	(91 723)	(92 889)	(94 597)	(96 610)	(98 037)	(98 343)	(100 059)	(103 147)	(109 705)	(110 754)	(110 926)	(109 301)	(105 759)	(106 045)	(105 977)	(103 604)	(101 932)	(104 179)	(103 649)	(106 352)	(109 263)	(109 906)	(113 378)	(114 014)	(114 980)	(116 653)	(115 897)	(122 308)	(121 802)	(127 500)	(139 543)	(141 820)	(155 009)	(158 991)	(154 301)	(169 115)	(237 120)	(244 478)	(244 445)	(232 063)	(169 149)	(179 207)	(183 141)	(186 931)	(200 301)	(201 943)	(206 876)	(212 936)	(221 667)	(230 205)	(230 701)	(243 685)	(259 922)	(284 668)	(310 038)	(333 281)
Gross Profit	16 676 N/A	26 860 +61%	26 950 +0%	27 104 +1%	26 959 -1%	27 434 +2%	27 174 -1%	27 916 +3%	28 074 +1%	27 361 -3%	27 285 0%	27 177 0%	26 914 -1%	27 120 +1%	26 686 -2%	25 914 -3%	24 006 -7%	23 245 -3%	22 541 -3%	25 419 +13%	32 358 +27%	32 657 +1%	31 951 -2%	27 934 -13%	27 757 -1%	27 198 -2%	27 388 +1%	28 064 +2%	28 405 +1%	29 107 +2%	29 274 +1%	29 844 +2%	29 843 0%	30 097 +1%	31 037 +3%	33 285 +7%	32 839 -1%	33 697 +3%	33 242 -1%	32 812 -1%	33 868 +3%	33 849 0%	33 861 +0%	34 101 +1%	34 031 0%	34 428 +1%	35 062 +2%	34 621 -1%	34 631 +0%	34 767 +0%	34 318 -1%	34 602 +1%	34 788 +1%	34 510 -1%	35 615 +3%	35 848 +1%	36 886 +3%	41 015 +11%	40 890 0%	42 689 +4%	41 316 -3%	37 419 -9%	39 770 +6%	45 885 +15%	46 557 +1%	48 916 +5%	46 855 -4%	41 378 -12%	42 649 +3%	42 355 -1%	42 675 +1%	44 186 +4%	44 606 +1%	46 151 +3%	46 317 +0%	47 172 +2%	47 735 +1%	46 613 -2%	49 209 +6%	51 335 +4%	52 387 +2%	54 570 +4%	56 000 +3%
Operating Income
Operating Expenses	(17 148)	(25 993)	(25 704)	(25 804)	(25 740)	(26 056)	(25 964)	(26 166)	(26 092)	(26 192)	(26 180)	(25 950)	(25 831)	(25 717)	(25 720)	(25 307)	(24 517)	(23 891)	(23 464)	(23 559)	(31 213)	(30 911)	(30 676)	(30 066)	(29 754)	(29 251)	(28 758)	(28 647)	(28 590)	(28 896)	(29 262)	(29 376)	(28 917)	(28 907)	(29 051)	(29 167)	(30 236)	(30 093)	(30 133)	(30 207)	(30 247)	(32 564)	(30 551)	(30 607)	(30 543)	(31 158)	(31 159)	(31 529)	(31 590)	(31 741)	(31 661)	(31 717)	(31 848)	(31 987)	(32 372)	(32 538)	(33 073)	(33 207)	(33 846)	(34 132)	(34 074)	(35 293)	(34 557)	(34 975)	(36 194)	(36 257)	(36 192)	(35 416)	(34 759)	(35 056)	(35 256)	(35 469)	(36 170)	(36 860)	(37 314)	(37 843)	(38 390)	(38 728)	(39 236)	(39 570)	(40 213)	(40 937)	(41 974)
Selling, General & Administrative	(16 409)	(26 107)	(25 801)	(25 959)	(25 816)	(26 130)	(26 006)	(26 229)	(26 142)	(26 267)	(26 227)	(26 000)	(25 812)	(25 812)	(25 425)	(25 431)	(23 363)	(22 805)	(22 474)	(22 635)	(30 021)	(29 769)	(29 616)	(29 025)	(28 745)	(28 512)	(28 234)	(28 444)	(27 658)	(28 936)	(29 298)	(29 404)	(27 920)	(28 917)	(29 052)	(29 167)	(29 298)	(30 090)	(30 132)	(30 205)	(29 344)	(30 478)	(30 550)	(30 607)	(29 735)	(30 837)	(31 159)	(31 527)	(30 372)	(31 715)	(31 659)	(31 717)	(30 542)	(31 985)	(32 370)	(32 534)	(31 603)	(33 188)	(33 844)	(34 132)	(32 626)	(34 076)	(34 024)	(34 936)	(34 694)	(36 189)	(36 124)	(35 348)	(33 592)	(35 035)	(35 255)	(35 468)	(34 853)	(36 714)	(37 208)	(37 842)	(37 111)	(38 724)	(39 232)	(39 566)	(38 928)	(40 926)	(41 962)
Depreciation & Amortization	(739)	114	97	155	76	74	42	63	50	75	47	50	(19)	95	(295)	124	(1 154)	(1 086)	(990)	(924)	(1 192)	(1 142)	(1 060)	(1 041)	(1 009)	(739)	(524)	(203)	(931)	40	37	30	(996)	0	0	0	(936)	0	0	0	(902)	0	0	0	(808)	0	0	0	(1 217)	0	0	0	(1 304)	0	0	0	(1 469)	0	0	0	(1 447)	0	0	0	(1 498)	0	0	0	(1 166)	0	0	0	(1 316)	0	0	0	(1 278)	0	0	0	(1 285)	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(2)	(1)	10	1	(1)	(2)	(3)	(1)	(2)	(1)	(2 086)	(1)	0	0	(321)	0	(2)	(1)	(26)	0	0	(2)	(2)	(1)	(3)	(1)	(19)	(2)	0	(1)	(1 217)	(533)	(39)	(2)	(68)	(68)	(68)	(1)	(21)	(1)	0	(1)	(146)	(106)	(1)	(1)	(4)	(4)	(4)	0	(11)	(12)
Operating Income	(472) N/A	867 N/A	1 246 +44%	1 300 +4%	1 219 -6%	1 378 +13%	1 210 -12%	1 750 +45%	1 982 +13%	1 169 -41%	1 105 -5%	1 227 +11%	1 083 -12%	1 403 +30%	966 -31%	607 -37%	(511) N/A	(646) -26%	(923) -43%	1 860 N/A	1 145 -38%	1 746 +52%	1 275 -27%	(2 132) N/A	(1 997) +6%	(2 053) -3%	(1 370) +33%	(583) +57%	(185) +68%	211 N/A	12 -94%	468 +3 800%	926 +98%	1 190 +29%	1 986 +67%	4 118 +107%	2 603 -37%	3 604 +38%	3 109 -14%	2 605 -16%	3 621 +39%	1 285 -65%	3 310 +158%	3 494 +6%	3 488 0%	3 270 -6%	3 903 +19%	3 092 -21%	3 041 -2%	3 026 0%	2 657 -12%	2 885 +9%	2 940 +2%	2 523 -14%	3 243 +29%	3 310 +2%	3 813 +15%	7 808 +105%	7 044 -10%	8 557 +21%	7 242 -15%	2 126 -71%	5 213 +145%	10 910 +109%	10 363 -5%	12 659 +22%	10 663 -16%	5 962 -44%	7 890 +32%	7 299 -7%	7 419 +2%	8 717 +17%	8 436 -3%	9 291 +10%	9 003 -3%	9 329 +4%	9 345 +0%	7 885 -16%	9 973 +26%	11 765 +18%	12 174 +3%	13 633 +12%	14 026 +3%
Pre-Tax Income
Interest Income Expense	(156)	596	672	687	238	226	322	260	300	609	685	720	319	268	271	228	69	23	257	(252)	(52)	(356)	(476)	(67)	33	(55)	(50)	(48)	78	(56)	(50)	(33)	551	(9)	(11)	(28)	83	(17)	22	23	51	(22)	7	10	206	141	166	207	168	176	164	160	213	222	243	240	280	277	296	306	416	545	604	604	474	598	451	452	507	355	470	483	693	726	746	748	764	755	790	744	2 048	2 091	3 143
Non-Reccuring Items	(530)	(795)	(792)	(1 001)	(998)	(1 627)	(1 153)	(891)	0	153	133	133	(211)	(299)	(267)	(282)	880	898	1 094	(737)	(1 138)	(1 342)	(1 320)	(903)	(971)	(884)	(786)	(533)	(227)	(432)	(578)	(511)	(282)	480	461	501	(8)	(25)	(869)	(937)	(2 086)	0	(1 205)	(1 358)	(321)	0	(306)	(85)	(68)	0	(21)	(32)	(63)	(51)	(51)	(41)	(37)	0	(701)	(1 194)	(1 229)	0	0	0	(66)	0	0	0	(23)	0	(60)	(165)	(161)	0	0	0	(10)	0	0	0	(12)	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(433)	(425)	(425)	8	0	0	0	(42)	0	0	129	130	0	0	1	(44)	0	0	0	0	35	303	303	303	440	172	232	219	95	109	50	63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	355	413	458	338	490	476	492	439	478	463	440	347	321	404	422	369	232	168	321	441	531	853	857	708	403	549	460	413	318	413	450	378	270	314	318	380	277	408	259	181	189	202	308	403	201	374	215	193	211	67	130	93	108	89	83	59	81	83	134	175	189	170	269	193	205	189	(116)	(220)	(409)	(390)	(155)	22	232	263	233	197	181	144	150	191	269	307	356
Pre-Tax Income	(803) N/A	1 081 N/A	1 584 +47%	1 324 -16%	949 -28%	453 -52%	871 +92%	1 558 +79%	2 760 +77%	1 961 -29%	1 938 -1%	2 002 +3%	1 520 -24%	1 776 +17%	1 392 -22%	922 -34%	628 -32%	443 -29%	749 +69%	1 441 +92%	616 -57%	901 +46%	336 -63%	(2 393) N/A	(2 576) -8%	(2 443) +5%	(1 746) +29%	(751) +57%	(16) +98%	171 N/A	137 -20%	605 +342%	1 768 +192%	2 415 +37%	2 926 +21%	5 203 +78%	3 174 -39%	4 065 +28%	2 630 -35%	1 922 -27%	1 838 -4%	1 465 -20%	2 421 +65%	2 549 +5%	3 574 +40%	3 785 +6%	3 978 +5%	3 407 -14%	3 352 -2%	3 269 -2%	2 930 -10%	3 106 +6%	3 198 +3%	2 783 -13%	3 518 +26%	3 568 +1%	4 137 +16%	8 168 +97%	6 773 -17%	7 844 +16%	6 618 -16%	2 841 -57%	6 086 +114%	11 707 +92%	10 976 -6%	13 446 +23%	10 998 -18%	6 194 -44%	7 965 +29%	7 264 -9%	7 674 +6%	9 057 +18%	9 200 +2%	10 280 +12%	9 982 -3%	10 274 +3%	10 280 +0%	8 784 -15%	10 913 +24%	12 700 +16%	14 479 +14%	16 031 +11%	17 525 +9%
Net Income
Tax Provision	(286)	(310)	(237)	104	(155)	(421)	(633)	(1 102)	(990)	(1 003)	(969)	(988)	(808)	(967)	(854)	(429)	(247)	(169)	(267)	(2 821)	(2 456)	(2 814)	(2 550)	559	555	642	208	(192)	(484)	(674)	(295)	(346)	(492)	(614)	(1 009)	(1 813)	(1 393)	(1 566)	(1 208)	(1 050)	(1 234)	(1 103)	(1 302)	(1 184)	(1 179)	(1 221)	(1 318)	(1 043)	(1 100)	(1 047)	(943)	(972)	(1 113)	(1 009)	(1 236)	(1 286)	(1 429)	(2 688)	(2 406)	(2 944)	(2 475)	(1 320)	(2 132)	(3 751)	(3 570)	(4 273)	(3 619)	(2 456)	(3 108)	(2 971)	(3 067)	(3 095)	(2 779)	(3 029)	(2 905)	(3 040)	(3 237)	(2 781)	(3 460)	(3 970)	(4 612)	(5 050)	(5 506)
Income from Continuing Operations	(1 089)	771	1 347	1 428	794	32	238	456	1 770	958	969	1 014	712	809	538	493	381	274	482	(1 380)	(1 840)	(1 913)	(2 214)	(1 834)	(2 021)	(1 801)	(1 538)	(943)	(500)	(503)	(158)	259	1 276	1 801	1 917	3 390	1 781	2 499	1 422	872	604	362	1 119	1 365	2 395	2 564	2 660	2 364	2 252	2 222	1 987	2 134	2 085	1 774	2 282	2 282	2 708	5 480	4 367	4 900	4 143	1 521	3 954	7 956	7 406	9 173	7 379	3 738	4 857	4 293	4 607	5 962	6 421	7 251	7 077	7 234	7 043	6 003	7 453	8 730	9 867	10 981	12 019
Income to Minority Interest	(30)	(57)	(92)	(95)	(74)	(62)	(24)	(55)	(55)	(2)	2	(81)	6	(104)	(147)	(180)	(118)	(127)	(156)	(177)	(242)	(245)	(266)	(204)	(130)	(136)	(88)	(67)	(159)	(196)	(235)	(302)	(293)	(306)	(312)	(317)	(267)	(310)	(303)	(255)	(271)	(184)	(170)	(171)	(148)	(294)	(255)	(303)	(286)	(196)	(219)	(206)	(253)	(210)	(235)	(239)	(291)	(599)	(538)	(663)	(651)	(418)	(704)	(1 339)	(1 244)	(1 590)	(1 270)	(380)	(380)	89	47	(29)	(54)	(60)	(51)	(47)	(46)	(40)	(43)	(41)	(42)	(46)	(43)
Net Income (Common)	(1 125) N/A	714 N/A	1 255 +76%	1 344 +7%	722 -46%	(29) N/A	210 N/A	401 +91%	1 717 +328%	960 -44%	970 +1%	930 -4%	710 -24%	703 -1%	392 -44%	316 -19%	260 -18%	141 -46%	321 +128%	(1 556) N/A	(2 092) -34%	(2 166) -4%	(2 487) -15%	(2 051) +18%	(2 160) -5%	(1 949) +10%	(1 637) +16%	(1 017) +38%	(660) +35%	(700) -6%	(395) +44%	(45) +89%	982 N/A	1 494 +52%	1 605 +7%	3 072 +91%	1 513 -51%	2 188 +45%	1 117 -49%	617 -45%	332 -46%	177 -47%	948 +436%	1 192 +26%	2 245 +88%	2 269 +1%	2 402 +6%	2 059 -14%	1 965 -5%	2 024 +3%	1 768 -13%	1 927 +9%	1 831 -5%	1 562 -15%	2 047 +31%	2 042 0%	2 415 +18%	4 880 +102%	3 827 -22%	4 235 +11%	3 490 -18%	1 101 -68%	3 246 +195%	6 615 +104%	6 160 -7%	7 581 +23%	6 108 -19%	3 356 -45%	4 477 +33%	4 382 -2%	4 655 +6%	5 934 +27%	6 366 +7%	7 190 +13%	7 024 -2%	7 185 +2%	6 996 -3%	5 963 -15%	7 409 +24%	8 689 +17%	9 825 +13%	10 933 +11%	11 976 +10%
EPS (Diluted)	-102.27 N/A	64.9 N/A	23.3 -64%	122.18 +424%	65.63 -46%	-0.53 N/A	19.09 N/A	36.45 +91%	32.07 -12%	87.27 +172%	88.18 +1%	17.35 -80%	64.54 +272%	63.9 -1%	7.31 -89%	28.72 +293%	23.63 -18%	2.63 -89%	29.18 +1 010%	-141.45 N/A	-39.03 +72%	-41.18 -6%	-49.49 -20%	-40.81 +18%	-42.49 -4%	-38.79 +9%	-32.58 +16%	-20.24 +38%	-13.13 +35%	-13.93 -6%	-7.86 +44%	-0.89 +89%	19.54 N/A	29.73 +52%	31.94 +7%	61.14 +91%	30.11 -51%	43.49 +44%	22.2 -49%	12.26 -45%	6.59 -46%	3.51 -47%	18.84 +437%	23.69 +26%	44.63 +88%	45.11 +1%	47.76 +6%	40.93 -14%	39.06 -5%	40.42 +3%	36.14 -11%	39.4 +9%	37.21 -6%	31.94 -14%	41.86 +31%	41.76 0%	49.39 +18%	99.81 +102%	78.26 -22%	86.55 +11%	71.34 -18%	22.49 -68%	66.26 +195%	134.94 +104%	125.73 -7%	154.63 +23%	124.41 -20%	68.28 -45%	91.17 +34%	89.16 -2%	94.66 +6%	120.67 +27%	129.47 +7%	146.16 +13%	142.7 -2%	146.02 +2%	142.17 -3%	121.12 -15%	150.37 +24%	176.35 +17%	199.45 +13%	221.84 +11%	242.81 +9%

Income Statement Balance Sheet Cash Flow Statement

Uchida Yoko Co Ltd
TSE:8057

Income Statement

Earnings Waterfall
Uchida Yoko Co Ltd

Income Statement
Uchida Yoko Co Ltd

See Also

Company

Help

Tools

Stocks

Uchida Yoko Co Ltd TSE:8057

Income Statement

Earnings Waterfall Uchida Yoko Co Ltd

Income Statement Uchida Yoko Co Ltd

See Also

Company

Help

Tools

Stocks

Uchida Yoko Co Ltd
TSE:8057

Earnings Waterfall
Uchida Yoko Co Ltd

Income Statement
Uchida Yoko Co Ltd