First Time Loading...

Uchida Yoko Co Ltd
TSE:8057

Watchlist Manager
Uchida Yoko Co Ltd Logo
Uchida Yoko Co Ltd
TSE:8057
Watchlist
Price: 6 980 JPY Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

259.3B
+2%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+24%
5 Years
+64%
7 Years
+83%
10 Years
+93%
9B
-3%
Operating Income
Growth Rates:
1 Year
+21%
3 Years
+73%
5 Years
+178%
7 Years
+131%
10 Years
+353%
7B
-2%
Net Income
Growth Rates:
1 Year
+51%
3 Years
+116%
5 Years
+243%
7 Years
+192%
10 Years
+338%

Earnings Waterfall
Uchida Yoko Co Ltd

Revenue
259.3B JPY
Cost of Revenue
-212.9B JPY
Gross Profit
46.3B JPY
Operating Expenses
-37.3B JPY
Operating Income
9B JPY
Other Expenses
-2B JPY
Net Income
7B JPY

Income Statement
Uchida Yoko Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Revenue
Revenue
134 184
N/A
142 990
+7%
143 593
+0%
144 623
+1%
142 543
-1%
138 571
-3%
139 913
+1%
139 826
0%
137 465
-2%
136 033
-1%
138 210
+2%
138 077
0%
141 414
+2%
143 884
+2%
144 537
+0%
148 145
+2%
148 332
+0%
149 582
+1%
151 441
+1%
150 407
-1%
157 923
+5%
157 650
0%
164 386
+4%
180 558
+10%
182 710
+1%
197 698
+8%
200 307
+1%
191 720
-4%
208 885
+9%
283 005
+35%
291 035
+3%
293 361
+1%
278 918
-5%
210 527
-25%
221 856
+5%
225 496
+2%
229 606
+2%
244 487
+6%
246 549
+1%
253 027
+3%
259 253
+2%
Gross Profit
Cost of Revenue
(103 147)
(109 705)
(110 754)
(110 926)
(109 301)
(105 759)
(106 045)
(105 977)
(103 604)
(101 932)
(104 179)
(103 649)
(106 352)
(109 263)
(109 906)
(113 378)
(114 014)
(114 980)
(116 653)
(115 897)
(122 308)
(121 802)
(127 500)
(139 543)
(141 820)
(155 009)
(158 991)
(154 301)
(169 115)
(237 120)
(244 478)
(244 445)
(232 063)
(169 149)
(179 207)
(183 141)
(186 931)
(200 301)
(201 943)
(206 876)
(212 936)
Gross Profit
31 037
N/A
33 285
+7%
32 839
-1%
33 697
+3%
33 242
-1%
32 812
-1%
33 868
+3%
33 849
0%
33 861
+0%
34 101
+1%
34 031
0%
34 428
+1%
35 062
+2%
34 621
-1%
34 631
+0%
34 767
+0%
34 318
-1%
34 602
+1%
34 788
+1%
34 510
-1%
35 615
+3%
35 848
+1%
36 886
+3%
41 015
+11%
40 890
0%
42 689
+4%
41 316
-3%
37 419
-9%
39 770
+6%
45 885
+15%
46 557
+1%
48 916
+5%
46 855
-4%
41 378
-12%
42 649
+3%
42 355
-1%
42 675
+1%
44 186
+4%
44 606
+1%
46 151
+3%
46 317
+0%
Operating Income
Operating Expenses
(29 051)
(29 167)
(30 236)
(30 093)
(30 133)
(30 207)
(30 247)
(32 564)
(30 551)
(30 607)
(30 543)
(31 158)
(31 159)
(31 529)
(31 590)
(31 741)
(31 661)
(31 717)
(31 848)
(31 987)
(32 372)
(32 538)
(33 073)
(33 207)
(33 846)
(34 132)
(34 074)
(35 293)
(34 557)
(34 975)
(36 194)
(36 257)
(36 192)
(35 416)
(34 759)
(35 056)
(35 256)
(35 469)
(36 170)
(36 860)
(37 314)
Selling, General & Administrative
(29 052)
(29 167)
(29 298)
(30 090)
(30 132)
(30 205)
(29 344)
(30 478)
(30 550)
(30 607)
(29 735)
(30 837)
(31 159)
(31 527)
(30 372)
(31 715)
(31 659)
(31 717)
(30 542)
(31 985)
(32 370)
(32 534)
(31 603)
(33 188)
(33 844)
(34 132)
(32 626)
(34 076)
(34 024)
(34 936)
(34 694)
(36 189)
(36 124)
(35 348)
(33 592)
(35 035)
(35 255)
(35 468)
(34 853)
(36 714)
(37 208)
Depreciation & Amortization
0
0
(936)
0
0
0
(902)
0
0
0
(808)
0
0
0
(1 217)
0
0
0
(1 304)
0
0
0
(1 469)
0
0
0
(1 447)
0
0
0
(1 498)
0
0
0
(1 166)
0
0
0
(1 316)
0
0
Other Operating Expenses
1
(1)
(2)
(3)
(1)
(2)
(1)
(2 086)
(1)
0
0
(321)
0
(2)
(1)
(26)
0
0
(2)
(2)
(1)
(3)
(1)
(19)
(2)
0
(1)
(1 217)
(533)
(39)
(2)
(68)
(68)
(68)
(1)
(21)
(1)
0
(1)
(146)
(106)
Operating Income
1 986
N/A
4 118
+107%
2 603
-37%
3 604
+38%
3 109
-14%
2 605
-16%
3 621
+39%
1 285
-65%
3 310
+158%
3 494
+6%
3 488
0%
3 270
-6%
3 903
+19%
3 092
-21%
3 041
-2%
3 026
0%
2 657
-12%
2 885
+9%
2 940
+2%
2 523
-14%
3 243
+29%
3 310
+2%
3 813
+15%
7 808
+105%
7 044
-10%
8 557
+21%
7 242
-15%
2 126
-71%
5 213
+145%
10 910
+109%
10 363
-5%
12 659
+22%
10 663
-16%
5 962
-44%
7 890
+32%
7 299
-7%
7 419
+2%
8 717
+17%
8 436
-3%
9 291
+10%
9 003
-3%
Pre-Tax Income
Interest Income Expense
(11)
(28)
83
(17)
22
23
51
(22)
7
10
206
141
166
207
168
176
164
160
213
222
243
240
280
277
296
306
416
545
604
604
474
598
451
452
507
355
470
483
693
726
746
Non-Reccuring Items
461
501
(8)
(25)
(869)
(937)
(2 086)
0
(1 205)
(1 358)
(321)
0
(306)
(85)
(68)
0
(21)
(32)
(63)
(51)
(51)
(41)
(37)
0
(701)
(1 194)
(1 229)
0
0
0
(66)
0
0
0
(23)
0
(60)
(165)
(161)
0
0
Gain/Loss on Disposition of Assets
172
232
219
95
109
50
63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
318
380
277
408
259
181
189
202
308
403
201
374
215
193
211
67
130
93
108
89
83
59
81
83
134
175
189
170
269
193
205
189
(116)
(220)
(409)
(390)
(155)
22
232
263
233
Pre-Tax Income
2 926
N/A
5 203
+78%
3 174
-39%
4 065
+28%
2 630
-35%
1 922
-27%
1 838
-4%
1 465
-20%
2 421
+65%
2 549
+5%
3 574
+40%
3 785
+6%
3 978
+5%
3 407
-14%
3 352
-2%
3 269
-2%
2 930
-10%
3 106
+6%
3 198
+3%
2 783
-13%
3 518
+26%
3 568
+1%
4 137
+16%
8 168
+97%
6 773
-17%
7 844
+16%
6 618
-16%
2 841
-57%
6 086
+114%
11 707
+92%
10 976
-6%
13 446
+23%
10 998
-18%
6 194
-44%
7 965
+29%
7 264
-9%
7 674
+6%
9 057
+18%
9 200
+2%
10 280
+12%
9 982
-3%
Net Income
Tax Provision
(1 009)
(1 813)
(1 393)
(1 566)
(1 208)
(1 050)
(1 234)
(1 103)
(1 302)
(1 184)
(1 179)
(1 221)
(1 318)
(1 043)
(1 100)
(1 047)
(943)
(972)
(1 113)
(1 009)
(1 236)
(1 286)
(1 429)
(2 688)
(2 406)
(2 944)
(2 475)
(1 320)
(2 132)
(3 751)
(3 570)
(4 273)
(3 619)
(2 456)
(3 108)
(2 971)
(3 067)
(3 095)
(2 779)
(3 029)
(2 905)
Income from Continuing Operations
1 917
3 390
1 781
2 499
1 422
872
604
362
1 119
1 365
2 395
2 564
2 660
2 364
2 252
2 222
1 987
2 134
2 085
1 774
2 282
2 282
2 708
5 480
4 367
4 900
4 143
1 521
3 954
7 956
7 406
9 173
7 379
3 738
4 857
4 293
4 607
5 962
6 421
7 251
7 077
Income to Minority Interest
(312)
(317)
(267)
(310)
(303)
(255)
(271)
(184)
(170)
(171)
(148)
(294)
(255)
(303)
(286)
(196)
(219)
(206)
(253)
(210)
(235)
(239)
(291)
(599)
(538)
(663)
(651)
(418)
(704)
(1 339)
(1 244)
(1 590)
(1 270)
(380)
(380)
89
47
(29)
(54)
(60)
(51)
Net Income (Common)
1 605
N/A
3 072
+91%
1 513
-51%
2 188
+45%
1 117
-49%
617
-45%
332
-46%
177
-47%
948
+436%
1 192
+26%
2 245
+88%
2 269
+1%
2 402
+6%
2 059
-14%
1 965
-5%
2 024
+3%
1 768
-13%
1 927
+9%
1 831
-5%
1 562
-15%
2 047
+31%
2 042
0%
2 415
+18%
4 880
+102%
3 827
-22%
4 235
+11%
3 490
-18%
1 101
-68%
3 246
+195%
6 615
+104%
6 160
-7%
7 581
+23%
6 108
-19%
3 356
-45%
4 477
+33%
4 382
-2%
4 655
+6%
5 934
+27%
6 366
+7%
7 190
+13%
7 024
-2%
EPS (Diluted)
160.5
N/A
307.2
+91%
151.3
-51%
218.8
+45%
111.7
-49%
61.7
-45%
33
-47%
17.7
-46%
94.8
+436%
119.2
+26%
223.16
+87%
226.9
+2%
240.2
+6%
205.9
-14%
195.35
-5%
202.4
+4%
176.8
-13%
192.7
+9%
186.1
-3%
159.74
-14%
209.34
+31%
208.84
0%
246.98
+18%
499.08
+102%
391.3
-22%
432.76
+11%
356.7
-18%
112.49
-68%
331.32
+195%
674.72
+104%
628.7
-7%
773.17
+23%
622.05
-20%
341.4
-45%
455.86
+34%
445.82
-2%
473.3
+6%
603.35
+27%
647.35
+7%
730.83
+13%
713.53
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.