First Time Loading...
Y

Yuasa Trading Co Ltd
TSE:8074

Watchlist Manager
Yuasa Trading Co Ltd
TSE:8074
Watchlist
Price: 5 760 JPY 1.41% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

520.3B
+0.6%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+18%
5 Years
+7%
7 Years
+18%
10 Years
+25%
15.5B
+0.8%
Operating Income
Growth Rates:
1 Year
+16%
3 Years
+71%
5 Years
+27%
7 Years
+61%
10 Years
+95%
13.2B
+2%
Net Income
Growth Rates:
1 Year
+44%
3 Years
+94%
5 Years
+53%
7 Years
+101%
10 Years
+135%

Earnings Waterfall
Yuasa Trading Co Ltd

Revenue
520.3B JPY
Cost of Revenue
-464.3B JPY
Gross Profit
56B JPY
Operating Expenses
-40.5B JPY
Operating Income
15.5B JPY
Other Expenses
-2.3B JPY
Net Income
13.2B JPY

Income Statement
Yuasa Trading Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
414 804
N/A
442 213
+7%
445 256
+1%
450 868
+1%
451 270
+0%
441 723
-2%
445 832
+1%
446 328
+0%
447 402
+0%
442 042
-1%
437 386
-1%
435 956
0%
439 271
+1%
446 335
+2%
452 469
+1%
456 829
+1%
458 803
+0%
461 749
+1%
469 400
+2%
474 382
+1%
485 617
+2%
493 627
+2%
499 820
+1%
510 121
+2%
498 955
-2%
491 348
-2%
477 505
-3%
450 844
-6%
442 262
-2%
432 185
-2%
432 772
+0%
441 077
+2%
446 755
+1%
462 725
+4%
477 114
+3%
485 542
+2%
498 046
+3%
504 806
+1%
506 213
+0%
516 998
+2%
520 280
+1%
Gross Profit
Cost of Revenue
(379 487)
(404 906)
(407 702)
(412 492)
(412 668)
(402 982)
(406 368)
(406 375)
(406 961)
(401 502)
(397 086)
(395 370)
(398 280)
(403 680)
(409 129)
(413 117)
(414 442)
(417 880)
(424 544)
(428 722)
(439 093)
(445 924)
(451 616)
(461 518)
(451 067)
(444 268)
(431 426)
(406 466)
(398 518)
(389 004)
(389 222)
(396 215)
(400 799)
(414 487)
(427 709)
(435 091)
(446 109)
(452 382)
(452 994)
(462 294)
(464 314)
Gross Profit
35 317
N/A
37 307
+6%
37 554
+1%
38 376
+2%
38 602
+1%
38 741
+0%
39 464
+2%
39 953
+1%
40 441
+1%
40 540
+0%
40 300
-1%
40 586
+1%
40 991
+1%
42 655
+4%
43 340
+2%
43 712
+1%
44 361
+1%
43 869
-1%
44 856
+2%
45 660
+2%
46 524
+2%
47 703
+3%
48 204
+1%
48 603
+1%
47 888
-1%
47 080
-2%
46 079
-2%
44 378
-4%
43 744
-1%
43 181
-1%
43 550
+1%
44 862
+3%
45 956
+2%
48 238
+5%
49 405
+2%
50 451
+2%
51 937
+3%
52 424
+1%
53 219
+2%
54 704
+3%
55 966
+2%
Operating Income
Operating Expenses
(27 373)
(27 790)
(27 920)
(28 277)
(28 607)
(28 926)
(29 542)
(29 771)
(29 884)
(30 183)
(30 496)
(31 037)
(31 334)
(31 732)
(31 877)
(31 813)
(32 048)
(32 467)
(32 832)
(33 571)
(34 281)
(35 186)
(35 601)
(35 657)
(35 305)
(35 209)
(34 545)
(34 100)
(34 684)
(34 198)
(35 205)
(35 495)
(35 746)
(36 358)
(36 933)
(37 895)
(38 518)
(37 825)
(38 568)
(39 320)
(40 466)
Selling, General & Administrative
(27 371)
(27 789)
(27 920)
(28 276)
(28 605)
(28 925)
(29 541)
(29 770)
(29 884)
(30 181)
(30 494)
(31 035)
(31 333)
(31 731)
(31 877)
(31 812)
(32 047)
(32 465)
(32 829)
(33 569)
(34 278)
(35 155)
(35 599)
(35 654)
(35 303)
(35 208)
(34 544)
(34 100)
(34 683)
(34 177)
(35 204)
(35 493)
(35 745)
(36 327)
(36 932)
(37 895)
(38 517)
(37 767)
(38 567)
(39 319)
(40 465)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
0
0
(20)
0
0
0
(29)
0
0
0
(58)
0
0
0
Other Operating Expenses
0
(1)
0
(1)
(2)
(1)
(1)
(1)
0
(2)
(2)
(2)
(1)
(1)
0
(1)
(1)
(2)
(3)
0
(3)
(2)
(2)
(3)
(2)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(2)
0
0
0
0
(1)
(1)
(1)
Operating Income
7 944
N/A
9 517
+20%
9 634
+1%
10 099
+5%
9 995
-1%
9 815
-2%
9 922
+1%
10 182
+3%
10 557
+4%
10 357
-2%
9 804
-5%
9 549
-3%
9 657
+1%
10 923
+13%
11 463
+5%
11 899
+4%
12 313
+3%
11 402
-7%
12 024
+5%
12 089
+1%
12 243
+1%
12 517
+2%
12 603
+1%
12 946
+3%
12 583
-3%
11 871
-6%
11 534
-3%
10 278
-11%
9 060
-12%
8 983
-1%
8 345
-7%
9 367
+12%
10 210
+9%
11 880
+16%
12 472
+5%
12 556
+1%
13 419
+7%
14 599
+9%
14 651
+0%
15 384
+5%
15 500
+1%
Pre-Tax Income
Interest Income Expense
579
375
418
379
517
452
501
519
462
499
508
544
568
362
554
531
569
588
589
590
584
593
619
655
917
1 180
1 165
1 179
1 240
1 209
1 331
896
686
1 501
1 426
1 911
1 806
639
629
633
680
Non-Reccuring Items
(1 049)
(212)
(218)
(378)
(882)
(292)
(689)
(532)
(31)
(236)
(207)
(204)
(364)
123
(164)
(162)
1
(39)
(78)
(94)
(98)
(36)
(22)
(48)
(50)
(127)
(183)
(177)
(206)
(210)
(166)
(210)
(199)
(135)
(126)
(59)
(36)
(128)
3 152
3 164
3 163
Gain/Loss on Disposition of Assets
5
5
5
0
2 395
5
2 531
2 475
79
0
(44)
12
16
2
2
3
2
2
0
0
0
0
1
38
40
40
39
2
0
(2)
3
5
140
(1 036)
0
(1 061)
(1 196)
(19)
(18)
2
(98)
Total Other Income
(28)
(57)
(14)
140
149
2 194
162
173
184
134
161
160
254
242
287
289
168
189
220
251
260
340
338
333
342
283
321
278
264
495
470
564
623
475
(621)
332
142
156
153
110
217
Pre-Tax Income
7 451
N/A
9 628
+29%
9 825
+2%
10 240
+4%
12 174
+19%
12 174
N/A
12 427
+2%
12 817
+3%
11 251
-12%
10 754
-4%
10 222
-5%
10 061
-2%
10 131
+1%
11 652
+15%
12 142
+4%
12 560
+3%
13 053
+4%
12 142
-7%
12 757
+5%
12 837
+1%
12 989
+1%
13 414
+3%
13 539
+1%
13 924
+3%
13 832
-1%
13 247
-4%
12 876
-3%
11 560
-10%
10 356
-10%
10 475
+1%
9 981
-5%
10 620
+6%
11 460
+8%
12 685
+11%
13 151
+4%
13 679
+4%
14 135
+3%
15 247
+8%
18 567
+22%
19 293
+4%
19 462
+1%
Net Income
Tax Provision
(1 719)
(4 067)
(4 046)
(4 170)
(4 854)
(4 736)
(4 803)
(4 667)
(3 974)
(3 552)
(3 429)
(3 440)
(3 537)
(3 864)
(3 851)
(3 987)
(4 021)
(3 878)
(4 216)
(4 289)
(4 378)
(4 368)
(4 400)
(4 507)
(4 451)
(4 323)
(4 200)
(3 833)
(3 564)
(3 544)
(3 472)
(3 954)
(4 122)
(4 608)
(4 773)
(4 622)
(4 955)
(5 150)
(6 172)
(6 357)
(6 244)
Income from Continuing Operations
5 732
5 561
5 779
6 070
7 320
7 438
7 624
8 150
7 277
7 202
6 793
6 621
6 594
7 788
8 291
8 573
9 032
8 264
8 541
8 548
8 611
9 046
9 139
9 417
9 381
8 924
8 676
7 727
6 792
6 931
6 509
6 666
7 338
8 077
8 378
9 057
9 180
10 097
12 395
12 936
13 218
Income to Minority Interest
(102)
(78)
(83)
(90)
(3)
56
51
78
(11)
(11)
(10)
(9)
(9)
(10)
(10)
(9)
(6)
(3)
(5)
(7)
(3)
(7)
(1)
9
13
26
28
25
16
0
(6)
(6)
(12)
(18)
(18)
(22)
(28)
(16)
(14)
(19)
(11)
Net Income (Common)
5 629
N/A
5 481
-3%
5 695
+4%
5 978
+5%
7 316
+22%
7 494
+2%
7 673
+2%
8 229
+7%
7 265
-12%
7 190
-1%
6 782
-6%
6 610
-3%
6 585
0%
7 777
+18%
8 280
+6%
8 563
+3%
9 024
+5%
8 261
-8%
8 536
+3%
8 541
+0%
8 608
+1%
9 038
+5%
9 137
+1%
9 426
+3%
9 393
0%
8 950
-5%
8 705
-3%
7 752
-11%
6 808
-12%
6 930
+2%
6 501
-6%
6 659
+2%
7 325
+10%
8 058
+10%
8 360
+4%
9 033
+8%
9 151
+1%
10 079
+10%
12 379
+23%
12 915
+4%
13 205
+2%
EPS (Diluted)
255.86
N/A
249.13
-3%
258.86
+4%
271.72
+5%
332.54
+22%
335.9
+1%
348.77
+4%
374.04
+7%
330.22
-12%
321.54
-3%
308.27
-4%
300.45
-3%
299.31
0%
347.36
+16%
376.36
+8%
389.22
+3%
410.18
+5%
368.43
-10%
388
+5%
388.22
+0%
385.04
-1%
404.02
+5%
408.66
+1%
422.57
+3%
420.19
-1%
400.5
-5%
389.27
-3%
347.18
-11%
306.07
-12%
310.87
+2%
292.19
-6%
299.34
+2%
329.25
+10%
362.23
+10%
377.15
+4%
412.72
+9%
424.42
+3%
464.09
+9%
585.57
+26%
611.73
+4%
626.48
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.