T

TORQ Inc
TSE:8077

Watchlist Manager
TORQ Inc
TSE:8077
Watchlist
Price: 214 JPY -1.38% Market Closed
Market Cap: ¥5.6B

Income Statement

Earnings Waterfall
TORQ Inc

Income Statement
TORQ Inc

Rotate your device to view
Income Statement
Currency: JPY
Jan-2006 Apr-2006 Jul-2006 Jan-2007 Apr-2007 Jul-2007 Jan-2008 Apr-2008 Jan-2009 Apr-2009 Jul-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025 Jan-2026
Revenue
Interest Expense
13
0
0
14
0
0
16
0
18
0
0
13
0
0
49
15
19
24
19
20
21
23
23
23
23
22
23
24
25
25
25
25
24
25
25
24
24
23
22
22
21
21
22
22
22
22
21
21
20
22
24
26
28
29
29
31
35
40
45
49
51
54
57
58
60
59
58
58
59
63
72
83
0
0
0
0
Revenue
16 851
N/A
16 812
0%
17 284
+3%
17 597
+2%
17 899
+2%
18 023
+1%
17 929
-1%
18 663
+4%
11 675
-37%
9 224
-21%
12 942
+40%
11 838
-9%
11 330
-4%
11 254
-1%
15 252
+36%
15 476
+1%
15 937
+3%
16 119
+1%
16 444
+2%
16 811
+2%
17 217
+2%
17 836
+4%
18 371
+3%
18 864
+3%
19 104
+1%
19 503
+2%
19 944
+2%
20 371
+2%
20 815
+2%
20 822
+0%
20 742
0%
20 399
-2%
20 102
-1%
20 047
0%
19 900
-1%
19 733
-1%
19 567
-1%
19 451
-1%
19 249
-1%
19 412
+1%
19 688
+1%
20 052
+2%
20 868
+4%
21 551
+3%
22 104
+3%
22 638
+2%
22 777
+1%
22 647
-1%
22 535
0%
22 477
0%
22 051
-2%
21 516
-2%
20 812
-3%
19 702
-5%
18 951
-4%
18 401
-3%
18 344
0%
18 725
+2%
19 253
+3%
19 708
+2%
19 895
+1%
20 222
+2%
20 478
+1%
20 818
+2%
21 285
+2%
21 653
+2%
21 757
+0%
21 778
+0%
21 892
+1%
22 127
+1%
22 410
+1%
22 697
+1%
22 896
+1%
22 989
+0%
22 538
-2%
22 028
-2%
Gross Profit
Cost of Revenue
(13 495)
(13 422)
(13 798)
(13 984)
(14 224)
(14 353)
(14 350)
(14 961)
(9 203)
(7 179)
(10 038)
(9 118)
(8 639)
(8 522)
(11 499)
(11 701)
(12 070)
(12 241)
(12 577)
(12 917)
(13 287)
(13 795)
(14 250)
(14 626)
(14 851)
(15 186)
(15 519)
(15 873)
(16 302)
(16 375)
(16 431)
(16 241)
(15 993)
(15 964)
(15 799)
(15 663)
(15 548)
(15 435)
(15 237)
(15 311)
(15 430)
(15 730)
(16 440)
(17 070)
(17 602)
(18 082)
(18 184)
(18 081)
(18 006)
(17 959)
(17 669)
(17 236)
(16 615)
(15 659)
(15 020)
(14 545)
(14 567)
(14 847)
(15 230)
(15 551)
(15 601)
(15 852)
(15 908)
(16 126)
(16 410)
(16 647)
(16 844)
(16 853)
(16 964)
(17 140)
(17 342)
(17 523)
(17 636)
(17 716)
(17 384)
(17 037)
Gross Profit
3 356
N/A
3 390
+1%
3 486
+3%
3 614
+4%
3 675
+2%
3 670
0%
3 579
-2%
3 702
+3%
2 473
-33%
2 045
-17%
2 905
+42%
2 720
-6%
2 692
-1%
2 732
+1%
3 753
+37%
3 775
+1%
3 867
+2%
3 878
+0%
3 867
0%
3 894
+1%
3 930
+1%
4 041
+3%
4 121
+2%
4 238
+3%
4 253
+0%
4 318
+2%
4 425
+2%
4 498
+2%
4 513
+0%
4 446
-1%
4 311
-3%
4 158
-4%
4 109
-1%
4 084
-1%
4 101
+0%
4 071
-1%
4 020
-1%
4 016
0%
4 012
0%
4 101
+2%
4 258
+4%
4 322
+2%
4 429
+2%
4 482
+1%
4 502
+0%
4 556
+1%
4 593
+1%
4 566
-1%
4 528
-1%
4 518
0%
4 382
-3%
4 280
-2%
4 196
-2%
4 042
-4%
3 931
-3%
3 856
-2%
3 777
-2%
3 878
+3%
4 023
+4%
4 157
+3%
4 294
+3%
4 371
+2%
4 569
+5%
4 692
+3%
4 876
+4%
5 006
+3%
4 913
-2%
4 925
+0%
4 928
+0%
4 987
+1%
5 068
+2%
5 175
+2%
5 260
+2%
5 273
+0%
5 154
-2%
4 991
-3%
Operating Income
Operating Expenses
(2 816)
(2 826)
(2 888)
(2 935)
(2 976)
(3 014)
(3 015)
(3 021)
(1 909)
(1 733)
(2 583)
(2 512)
(2 502)
(2 484)
(3 293)
(3 296)
(3 275)
(3 278)
(3 287)
(3 323)
(3 431)
(3 542)
(3 635)
(3 715)
(3 734)
(3 748)
(3 799)
(3 816)
(3 845)
(3 825)
(3 791)
(3 764)
(3 749)
(3 732)
(3 701)
(3 693)
(3 684)
(3 655)
(3 679)
(3 793)
(3 775)
(3 861)
(3 974)
(3 911)
(3 954)
(4 044)
(3 992)
(3 928)
(3 900)
(3 941)
(3 949)
(3 960)
(3 969)
(3 965)
(3 988)
(3 981)
(3 953)
(4 065)
(3 864)
(3 863)
(3 922)
(4 039)
(4 150)
(4 214)
(4 210)
(4 162)
(4 141)
(4 148)
(4 143)
(4 163)
(4 163)
(4 159)
(4 162)
(4 149)
(4 144)
(4 129)
Selling, General & Administrative
(2 815)
(2 794)
(2 888)
(2 935)
(2 979)
(3 014)
(3 016)
(3 008)
(1 847)
(1 694)
(2 523)
(2 452)
(2 441)
(2 422)
(3 217)
(3 212)
(3 193)
(3 197)
(3 214)
(3 261)
(3 388)
(3 519)
(3 540)
(3 714)
(3 734)
(3 748)
(3 704)
(3 816)
(3 845)
(3 825)
(3 682)
(3 764)
(3 749)
(3 731)
(3 602)
(3 693)
(3 684)
(3 655)
(3 582)
(3 729)
(3 774)
(3 861)
(3 881)
(4 033)
(4 076)
(4 044)
(3 897)
(3 928)
(3 900)
(3 941)
(3 859)
(3 960)
(3 969)
(3 965)
(3 863)
(3 981)
(3 953)
(3 918)
(3 722)
(3 848)
(3 922)
(4 039)
(3 747)
(4 228)
(4 224)
(4 176)
(3 601)
(4 148)
(4 143)
(4 163)
(3 683)
(4 159)
(4 162)
(4 149)
(3 719)
(4 129)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(20)
(40)
(60)
(60)
(61)
(62)
(75)
(83)
(82)
(81)
(73)
0
0
0
(96)
0
0
0
(95)
0
0
0
(109)
0
0
0
(99)
0
0
0
(97)
0
0
0
(92)
0
0
0
(94)
0
0
0
(90)
0
0
0
(125)
0
0
0
(142)
0
0
0
(403)
0
0
0
(539)
0
0
0
(480)
0
0
0
(425)
0
Other Operating Expenses
0
(32)
0
0
3
0
0
(13)
(42)
0
0
0
0
0
0
0
0
0
0
(62)
(43)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(64)
0
0
(0)
122
122
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(147)
(0)
(15)
(0)
(0)
0
14
14
14
0
0
0
0
(0)
(0)
(0)
0
0
0
Operating Income
541
N/A
564
+4%
598
+6%
678
+13%
699
+3%
656
-6%
563
-14%
681
+21%
564
-17%
312
-45%
322
+3%
208
-35%
190
-9%
248
+30%
460
+86%
480
+4%
592
+23%
600
+1%
580
-3%
571
-2%
499
-13%
499
+0%
485
-3%
524
+8%
519
-1%
569
+10%
626
+10%
683
+9%
668
-2%
621
-7%
521
-16%
394
-24%
360
-9%
352
-2%
399
+13%
378
-5%
336
-11%
362
+8%
333
-8%
309
-7%
484
+57%
461
-5%
455
-1%
571
+25%
548
-4%
512
-7%
601
+17%
638
+6%
628
-1%
577
-8%
433
-25%
320
-26%
227
-29%
78
-66%
(58)
N/A
(124)
-116%
(176)
-42%
(187)
-6%
158
N/A
294
+85%
372
+27%
331
-11%
419
+27%
477
+14%
666
+40%
844
+27%
772
-8%
776
+1%
785
+1%
824
+5%
905
+10%
1 016
+12%
1 099
+8%
1 124
+2%
1 010
-10%
862
-15%
Pre-Tax Income
Interest Income Expense
14
13
(2)
(3)
15
23
22
20
(6)
(9)
(24)
(9)
(5)
(3)
(8)
1
(19)
(27)
(27)
1
5
2
18
(3)
46
81
86
74
81
72
166
200
234
242
195
181
140
129
131
127
126
134
150
151
168
166
155
157
146
146
159
159
162
164
125
120
124
119
183
152
150
153
187
234
325
347
361
297
170
172
227
159
202
162
177
196
Non-Reccuring Items
182
137
4
(94)
30
(69)
(185)
(395)
(249)
(954)
(999)
(859)
31
(38)
(127)
(85)
(433)
(344)
(226)
(291)
39
63
91
167
127
128
96
29
(0)
(4)
(69)
(76)
(72)
(69)
(4)
0
(64)
(64)
(64)
0
0
122
122
0
0
0
0
(6)
2
(8)
3
22
(29)
(5)
(176)
(161)
(132)
0
0
0
0
0
14
0
0
0
0
0
0
0
0
9
9
9
9
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
(10)
0
(19)
0
0
0
0
0
0
0
0
1
1
1
1
0
69
69
69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75
75
75
0
0
0
0
0
Total Other Income
72
59
139
250
149
278
62
246
106
15
22
24
44
59
74
84
82
74
91
108
125
128
103
105
108
107
138
136
124
118
95
91
92
91
81
145
78
75
71
68
66
72
81
92
113
111
100
100
80
78
78
73
56
61
(44)
(68)
(59)
(67)
54
72
82
105
105
111
122
114
112
115
106
105
109
182
108
110
118
120
Pre-Tax Income
808
N/A
773
-4%
739
-4%
831
+12%
893
+7%
888
-1%
462
-48%
549
+19%
415
-24%
(636)
N/A
(680)
-7%
(636)
+6%
260
N/A
266
+2%
390
+47%
480
+23%
212
-56%
302
+42%
399
+32%
388
-3%
667
+72%
692
+4%
697
+1%
793
+14%
799
+1%
885
+11%
946
+7%
922
-3%
873
-5%
807
-8%
713
-12%
610
-15%
683
+12%
685
+0%
740
+8%
704
-5%
490
-30%
502
+2%
472
-6%
504
+7%
676
+34%
789
+17%
807
+2%
814
+1%
829
+2%
790
-5%
856
+8%
889
+4%
856
-4%
793
-7%
672
-15%
575
-14%
416
-28%
298
-28%
(153)
N/A
(233)
-52%
(243)
-5%
(135)
+44%
395
N/A
518
+31%
604
+17%
589
-2%
725
+23%
823
+14%
1 114
+35%
1 305
+17%
1 246
-4%
1 188
-5%
1 135
-4%
1 175
+3%
1 315
+12%
1 365
+4%
1 417
+4%
1 406
-1%
1 314
-7%
1 178
-10%
Net Income
Tax Provision
(393)
(360)
(331)
(338)
(380)
(353)
(232)
(195)
(119)
(55)
(52)
54
(135)
(141)
(182)
(338)
(102)
(119)
(157)
(161)
(297)
(326)
(334)
(387)
(368)
(381)
(403)
(362)
(330)
(313)
(307)
(240)
(268)
(267)
(237)
(244)
135
134
126
120
(228)
(227)
(208)
(211)
(230)
(245)
(264)
(272)
(261)
(242)
(203)
(180)
(133)
(97)
21
44
26
(6)
(136)
(182)
(176)
(168)
(193)
(213)
(311)
(372)
(401)
(407)
(396)
(413)
(420)
(434)
(438)
(436)
(409)
(369)
Income from Continuing Operations
415
413
408
493
512
534
230
354
296
(691)
(732)
(582)
125
125
208
142
110
183
243
227
370
366
363
405
431
505
543
560
543
495
406
369
414
419
503
460
625
636
598
624
448
561
599
603
600
545
593
617
595
551
469
395
283
201
(132)
(188)
(217)
(141)
259
335
428
422
532
610
803
932
845
780
739
762
895
931
979
970
905
809
Income to Minority Interest
0
0
0
(4)
(7)
(12)
(12)
(12)
(7)
(4)
(4)
(1)
(0)
(1)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(4)
(3)
(4)
(5)
(5)
(8)
(8)
(6)
(6)
(5)
(5)
(5)
(3)
(2)
0
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
415
N/A
413
0%
408
-1%
489
+20%
505
+3%
523
+4%
218
-58%
342
+57%
289
-15%
(695)
N/A
(736)
-6%
(583)
+21%
125
N/A
124
-1%
206
+66%
139
-32%
107
-23%
179
+67%
239
+34%
223
-7%
366
+64%
363
-1%
359
-1%
402
+12%
428
+6%
500
+17%
537
+7%
552
+3%
535
-3%
489
-9%
400
-18%
364
-9%
409
+12%
413
+1%
500
+21%
458
-8%
626
+37%
636
+2%
599
-6%
626
+4%
449
-28%
562
+25%
599
+7%
603
+1%
600
-1%
545
-9%
593
+9%
617
+4%
595
-3%
551
-7%
469
-15%
395
-16%
283
-28%
201
-29%
(132)
N/A
(188)
-42%
(217)
-15%
(141)
+35%
259
N/A
335
+30%
428
+28%
422
-2%
532
+26%
610
+15%
803
+32%
932
+16%
845
-9%
780
-8%
739
-5%
762
+3%
895
+18%
931
+4%
979
+5%
970
-1%
905
-7%
809
-11%
EPS (Diluted)
17.34
N/A
15.58
-10%
14.72
-6%
17.53
+19%
17.9
+2%
18.66
+4%
7.79
-58%
12.12
+56%
10.38
-14%
-24.63
N/A
-26.37
-7%
-20.87
+21%
4.43
N/A
4.44
+0%
7.35
+66%
5
-32%
3.85
-23%
6.42
+67%
8.53
+33%
8.01
-6%
13.12
+64%
13.02
-1%
12.82
-2%
14.44
+13%
15.34
+6%
17.93
+17%
19.17
+7%
19.81
+3%
19.2
-3%
17.54
-9%
14.28
-19%
13.06
-9%
14.67
+12%
14.83
+1%
17.92
+21%
16.44
-8%
22.41
+36%
23.3
+4%
21.78
-7%
23.25
+7%
16.69
-28%
20.8
+25%
22.3
+7%
22.73
+2%
22.88
+1%
20.88
-9%
22.62
+8%
23.99
+6%
23.3
-3%
21.84
-6%
18.45
-16%
15.64
-15%
11.21
-28%
8.09
-28%
-5.28
N/A
-7.61
-44%
-8.77
-15%
-5.71
+35%
10.46
N/A
13.55
+30%
17.3
+28%
17
-2%
21.48
+26%
24.6
+15%
32.34
+31%
37.53
+16%
34.04
-9%
31.33
-8%
29.64
-5%
30.72
+4%
36.4
+18%
40.52
+11%
43.24
+7%
42.97
-1%
39.86
-7%
35.82
-10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett