Watchlist Manager

Watchlist

Price: 1 890 JPY 0.16% Market Closed

Market Cap: ¥23B

	Kyokuto Boeki Kaisha Ltd TSE:8093	JP
	Freshtrop Fruits Ltd BSE:530077	IN
N	NEC Corp XHAM:NEC1	JP
	Adrad Holdings Ltd ASX:AHL	AU
	Sunwood Corp TSE:8903	JP
A	Algoma Steel Group Inc TSX:ASTL	CA
	PetroChina Co Ltd SSE:601857	CN
	Genpact Ltd NYSE:G	BM

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	10	0	0	11	23	36	51	53	53	55	60	65	74	80	81	84	82	78	74	67	63	58	54	72	105	130	151	137	106	85	63	53	45	37	32	31	29	27	25	24	24	28	31	34	34	31	29	25	23	21	21	22	24	26	31	31	32	30	28	32	34	53	66	0	0	0
Revenue	80 938 N/A	67 749 -16%	66 513 -2%	64 980 -2%	64 419 -1%	68 228 +6%	67 308 -1%	67 618 +0%	64 627 -4%	61 904 -4%	57 514 -7%	56 329 -2%	57 091 +1%	57 331 +0%	55 262 -4%	47 570 -14%	39 701 -17%	33 639 -15%	32 241 -4%	30 849 -4%	29 821 -3%	41 828 +40%	40 726 -3%	37 820 -7%	39 655 +5%	38 806 -2%	41 074 +6%	43 342 +6%	41 741 -4%	41 572 0%	41 784 +1%	41 045 -2%	42 577 +4%	47 834 +12%	48 236 +1%	48 884 +1%	48 692 0%	49 009 +1%	51 115 +4%	57 647 +13%	65 266 +13%	66 237 +1%	67 445 +2%	64 641 -4%	60 354 -7%	59 626 -1%	59 394 0%	58 376 -2%	59 864 +3%	62 080 +4%	61 342 -1%	63 960 +4%	63 211 -1%	67 972 +8%	68 688 +1%	69 000 +0%	67 577 -2%	60 387 -11%	59 413 -2%	53 256 -10%	54 397 +2%	57 405 +6%	53 594 -7%	52 940 -1%	48 300 -9%	39 705 -18%	39 927 +1%	40 397 +1%	41 756 +3%	42 657 +2%	43 341 +2%	43 126 0%	42 843 -1%	43 660 +2%	44 089 +1%	44 774 +2%	47 821 +7%	52 982 +11%	58 535 +10%	63 522 +9%	65 496 +3%
Gross Profit
Cost of Revenue	(76 405)	(63 614)	(62 220)	(60 473)	(60 145)	(64 003)	(62 939)	(62 852)	(59 511)	(56 638)	(52 240)	(50 853)	(51 585)	(51 872)	(50 149)	(43 193)	(35 866)	(30 292)	(28 732)	(27 453)	(26 474)	(36 824)	(35 741)	(32 971)	(34 609)	(34 021)	(36 331)	(38 291)	(36 694)	(36 194)	(36 186)	(35 419)	(36 884)	(41 785)	(42 167)	(43 138)	(42 986)	(43 452)	(45 232)	(50 495)	(56 899)	(57 605)	(58 473)	(56 002)	(52 084)	(51 146)	(50 841)	(49 887)	(51 559)	(53 887)	(53 134)	(55 714)	(54 599)	(59 097)	(59 899)	(60 010)	(58 729)	(51 720)	(50 955)	(45 496)	(46 840)	(49 825)	(45 890)	(44 793)	(40 070)	(31 510)	(31 651)	(32 048)	(33 109)	(33 755)	(34 218)	(33 976)	(33 774)	(34 545)	(34 805)	(35 032)	(37 273)	(42 050)	(46 848)	(51 617)	(53 756)
Gross Profit	4 533 N/A	4 135 -9%	4 293 +4%	4 507 +5%	4 274 -5%	4 225 -1%	4 369 +3%	4 766 +9%	5 116 +7%	5 266 +3%	5 274 +0%	5 476 +4%	5 506 +1%	5 459 -1%	5 113 -6%	4 377 -14%	3 835 -12%	3 347 -13%	3 509 +5%	3 396 -3%	3 347 -1%	5 004 +50%	4 985 0%	4 849 -3%	5 046 +4%	4 785 -5%	4 743 -1%	5 051 +6%	5 047 0%	5 378 +7%	5 598 +4%	5 626 +1%	5 693 +1%	6 049 +6%	6 069 +0%	5 746 -5%	5 706 -1%	5 557 -3%	5 883 +6%	7 152 +22%	8 367 +17%	8 632 +3%	8 972 +4%	8 639 -4%	8 270 -4%	8 480 +3%	8 553 +1%	8 489 -1%	8 305 -2%	8 193 -1%	8 208 +0%	8 246 +0%	8 612 +4%	8 875 +3%	8 789 -1%	8 990 +2%	8 848 -2%	8 667 -2%	8 458 -2%	7 760 -8%	7 557 -3%	7 580 +0%	7 704 +2%	8 147 +6%	8 230 +1%	8 195 0%	8 276 +1%	8 349 +1%	8 647 +4%	8 902 +3%	9 123 +2%	9 150 +0%	9 069 -1%	9 115 +1%	9 284 +2%	9 742 +5%	10 548 +8%	10 932 +4%	11 687 +7%	11 905 +2%	11 740 -1%
Operating Income
Operating Expenses	(4 998)	(4 926)	(4 679)	(4 671)	(4 600)	(4 544)	(4 429)	(4 520)	(4 565)	(4 660)	(4 595)	(4 713)	(4 702)	(4 695)	(4 579)	(4 440)	(4 209)	(3 938)	(3 688)	(3 432)	(3 303)	(4 463)	(4 447)	(4 460)	(4 603)	(4 688)	(4 847)	(4 958)	(4 978)	(4 978)	(5 026)	(5 132)	(5 152)	(5 172)	(5 068)	(5 010)	(5 006)	(5 030)	(5 617)	(6 231)	(6 802)	(7 429)	(7 433)	(7 380)	(7 286)	(7 290)	(7 425)	(7 456)	(7 517)	(7 381)	(7 530)	(7 600)	(7 680)	(7 795)	(7 868)	(7 851)	(7 790)	(7 790)	(7 666)	(7 499)	(7 295)	(7 218)	(7 246)	(7 325)	(7 417)	(7 436)	(8 062)	(7 595)	(7 728)	(7 902)	(7 972)	(8 007)	(7 979)	(8 003)	(8 107)	(8 173)	(8 586)	(8 894)	(7 171)	(7 430)	(9 323)
Selling, General & Administrative	(4 998)	(4 909)	(4 679)	(4 671)	(4 592)	(4 544)	(4 429)	(4 517)	(4 565)	(4 660)	(4 596)	(4 713)	(4 663)	(4 691)	(4 466)	(4 336)	(4 115)	(3 841)	(3 580)	(3 319)	(3 191)	(4 279)	(4 308)	(4 322)	(4 465)	(4 543)	(4 695)	(4 801)	(4 818)	(4 817)	(4 862)	(4 966)	(4 979)	(4 996)	(4 891)	(4 834)	(4 833)	(4 869)	(5 451)	(6 057)	(6 624)	(7 244)	(7 244)	(7 194)	(7 103)	(7 111)	(7 136)	(7 184)	(7 257)	(7 227)	(7 349)	(7 432)	(7 556)	(7 679)	(7 627)	(7 578)	(7 591)	(7 561)	(7 431)	(7 268)	(7 072)	(6 993)	(7 018)	(7 098)	(7 179)	(7 193)	(7 282)	(7 334)	(7 469)	(7 649)	(7 726)	(7 762)	(7 735)	(7 755)	(7 853)	(7 920)	(8 336)	(8 660)	(8 891)	(9 151)	(9 075)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(34)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(39)	(79)	(113)	(104)	(94)	(97)	(108)	(113)	(112)	(150)	(139)	(138)	(138)	(144)	(152)	(157)	(161)	(161)	(163)	(166)	(171)	(175)	(176)	(175)	(173)	(166)	(166)	(172)	(176)	(184)	(187)	(185)	(182)	(179)	(172)	(167)	(162)	(154)	(144)	(133)	(123)	(116)	(142)	(170)	(201)	(228)	(232)	(231)	(222)	(225)	(226)	(227)	(238)	(241)	(248)	(257)	(257)	(251)	(243)	(243)	(242)	(247)	(253)	(252)	(248)	(232)	(236)	(237)	(240)
Other Operating Expenses	0	(17)	0	0	(8)	0	0	(3)	0	0	0	0	0	75	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	1	0	(1)	0	(2)	(1)	(1)	(1)	0	5	0	(2)	0	(1)	(2)	0	0	0	(117)	(105)	(98)	0	(37)	(35)	(1)	0	(99)	(103)	2	(1)	(3)	0	0	0	(1)	0	0	(2)	(532)	(4)	(2)	(2)	(3)	(2)	(2)	(1)	(1)	(1)	(2)	(2)	1 956	1 958	(8)
Operating Income	(465) N/A	(791) -70%	(386) +51%	(164) +58%	(326) -99%	(319) +2%	(60) +81%	246 N/A	551 +124%	606 +10%	679 +12%	763 +12%	804 +5%	764 -5%	534 -30%	(63) N/A	(374) -494%	(591) -58%	(179) +70%	(36) +80%	44 N/A	541 +1 130%	538 -1%	389 -28%	443 +14%	97 -78%	(104) N/A	93 N/A	69 -26%	400 +480%	572 +43%	494 -14%	541 +10%	877 +62%	1 001 +14%	736 -26%	700 -5%	527 -25%	266 -50%	921 +246%	1 565 +70%	1 203 -23%	1 539 +28%	1 259 -18%	984 -22%	1 190 +21%	1 128 -5%	1 033 -8%	788 -24%	812 +3%	678 -17%	646 -5%	932 +44%	1 080 +16%	921 -15%	1 139 +24%	1 058 -7%	877 -17%	792 -10%	261 -67%	262 +0%	362 +38%	458 +27%	822 +79%	813 -1%	759 -7%	214 -72%	754 +252%	919 +22%	1 000 +9%	1 151 +15%	1 143 -1%	1 090 -5%	1 112 +2%	1 177 +6%	1 569 +33%	1 962 +25%	2 038 +4%	4 516 +122%	4 475 -1%	2 417 -46%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	59	306	284	272	233	329	309	168	102	207	274	468	467	342	364	114	158	271	257	395	327	373	300	300	421	457	488	491	436	391	433	379	478	520	563	736	699	1 059	996	1 138	1 111	989	1 040	616	425	3	(52)	96	238	360	438	742	889	964	1 022	778	665	738	640	662	698	495	549	482	446	591	513	608	711
Non-Reccuring Items	227	201	473	256	(62)	96	258	590	62	47	195	61	(18)	(153)	(476)	(438)	(585)	(1 274)	(1 284)	(1 005)	(43)	(145)	(426)	(605)	(700)	(910)	(772)	(691)	(688)	(267)	(120)	(6)	102	(6)	0	0	0	(6)	1 344	1 356	1 355	1 232	(125)	(149)	(155)	(130)	0	0	0	(36)	0	0	(36)	(102)	0	0	(109)	(270)	(312)	(313)	(306)	(43)	0	(532)	(532)	(424)	0	0	(23)	(293)	(306)	(288)	(265)	(45)	(112)	(130)	1 834	1 879	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(36)	(31)	(54)	(19)	(24)	(14)	10	11	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(95)	0	(95)	0	0	0	(140)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(23)	271	(10)	(86)	(83)	(59)	63	(186)	190	232	77	239	143	55	22	20	29	26	22	15	2	9	10	(11)	(2)	(3)	(3)	13	6	6	12	1	10	(7)	(13)	5	37	34	27	(7)	(26)	(103)	(61)	(48)	(63)	(16)	(13)	2	1	4	2	1	(2)	(10)	(8)	(14)	12	26	33	77	(47)	69	(20)	35	49	40	5	18	32	57	48	42	26	25	(3)	(12)	12	72	60	23	18
Pre-Tax Income	(261) N/A	(319) -22%	77 N/A	6 -92%	(471) N/A	(282) +40%	261 N/A	650 +149%	803 +24%	885 +10%	951 +7%	1 063 +12%	988 -7%	972 -2%	364 -63%	(209) N/A	(733) -251%	(1 541) -110%	(1 186) +23%	(877) +26%	81 N/A	598 +638%	406 -32%	252 -38%	219 -13%	(474) N/A	(515) -9%	(471) +9%	(455) +3%	410 N/A	721 +76%	884 +23%	980 +11%	1 237 +26%	1 288 +4%	1 041 -19%	1 158 +11%	1 012 -13%	2 125 +110%	2 761 +30%	3 330 +21%	2 723 -18%	1 786 -34%	1 441 -19%	1 244 -14%	1 564 +26%	1 678 +7%	1 771 +6%	1 488 -16%	1 839 +24%	1 676 -9%	1 785 +7%	2 005 +12%	1 957 -2%	1 953 0%	1 741 -11%	1 386 -20%	636 -54%	461 -28%	26 -94%	147 +465%	653 +344%	876 +34%	1 067 +22%	1 219 +14%	1 199 -2%	1 241 +4%	1 550 +25%	1 593 +3%	1 502 -6%	1 533 +2%	1 559 +2%	1 549 -1%	1 587 +2%	1 611 +2%	1 909 +18%	4 254 +123%	4 580 +8%	5 089 +11%	5 106 +0%	3 146 -38%
Net Income
Tax Provision	(64)	(30)	(140)	(126)	(105)	(181)	(19)	16	(35)	(347)	(353)	(348)	(382)	(318)	(167)	(77)	8	(34)	(43)	(39)	(33)	(98)	(108)	(118)	(150)	(130)	(134)	(142)	(172)	(204)	(212)	(234)	(202)	(126)	(158)	(64)	(95)	(248)	(332)	(405)	(532)	(455)	(449)	(396)	(338)	(414)	(426)	(456)	(391)	(363)	(329)	(347)	(527)	(675)	(635)	(689)	(554)	(414)	(333)	(360)	(344)	(375)	(489)	(445)	(459)	(417)	(425)	(496)	(545)	(483)	(494)	(490)	(467)	(439)	(503)	(451)	(579)	(860)	(861)	(1 215)	(1 164)
Income from Continuing Operations	(325)	(349)	(63)	(120)	(576)	(463)	242	666	768	538	598	715	606	654	197	(286)	(725)	(1 575)	(1 229)	(916)	48	500	298	134	69	(604)	(649)	(613)	(627)	206	509	650	778	1 111	1 130	977	1 063	764	1 793	2 356	2 798	2 268	1 337	1 045	906	1 150	1 252	1 315	1 097	1 476	1 347	1 438	1 478	1 282	1 318	1 052	832	222	128	(334)	(197)	278	387	622	760	782	816	1 054	1 048	1 019	1 039	1 069	1 082	1 148	1 108	1 458	3 675	3 720	4 228	3 891	1 982
Income to Minority Interest	0	0	0	0	0	0	0	0	0	1	1	2	1	1	4	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(28)	(51)	(66)	(94)	(88)	(89)	(93)	(64)	(47)	(25)	(7)	(7)	(6)	(4)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	4	8	9	8	4	0	(5)	(2)	0	0	0
Net Income (Common)	(323) N/A	(346) -7%	(64) +82%	(121) -89%	(585) -383%	(464) +21%	238 N/A	670 +182%	768 +15%	542 -29%	597 +10%	716 +20%	605 -16%	659 +9%	199 -70%	(285) N/A	(723) -154%	(1 579) -118%	(1 234) +22%	(924) +25%	44 N/A	494 +1 023%	291 -41%	130 -55%	62 -52%	(604) N/A	(650) -8%	(615) +5%	(626) -2%	206 N/A	509 +147%	650 +28%	777 +20%	1 111 +43%	1 131 +2%	977 -14%	1 063 +9%	763 -28%	1 788 +134%	2 326 +30%	2 747 +18%	2 201 -20%	1 241 -44%	957 -23%	814 -15%	1 055 +30%	1 186 +12%	1 266 +7%	1 072 -15%	1 467 +37%	1 338 -9%	1 430 +7%	1 468 +3%	1 276 -13%	1 315 +3%	1 049 -20%	832 -21%	221 -73%	126 -43%	(336) N/A	(197) +41%	278 N/A	387 +39%	622 +61%	759 +22%	781 +3%	816 +4%	1 053 +29%	1 047 -1%	1 017 -3%	1 042 +2%	1 077 +3%	1 092 +1%	1 156 +6%	1 114 -4%	1 458 +31%	3 669 +152%	3 717 +1%	4 221 +14%	3 887 -8%	1 982 -49%
EPS (Diluted)	-53.83 N/A	-57.66 -7%	-12.8 +78%	-24.2 -89%	-117 -383%	-92.8 +21%	47.6 N/A	134 +182%	153.6 +15%	108.4 -29%	119.4 +10%	143.19 +20%	121 -15%	131.8 +9%	39.79 -70%	-57 N/A	-144.6 -154%	-315.8 -118%	-246.8 +22%	-184.8 +25%	8.8 N/A	98.8 +1 023%	58.2 -41%	26 -55%	12.4 -52%	-120.8 N/A	-130 -8%	-123 +5%	-125.2 -2%	41.2 N/A	101.8 +147%	130 +28%	155.4 +20%	222.2 +43%	226.2 +2%	195.4 -14%	212.6 +9%	142.62 -33%	357.6 +151%	387.66 +8%	457.83 +18%	369.95 -19%	206.83 -44%	159.5 -23%	135.66 -15%	81.61 -40%	197.66 +142%	211 +7%	178.66 -15%	113.77 -36%	223 +96%	238.33 +7%	230.53 -3%	100.14 -57%	206.28 +106%	165.06 -20%	133.67 -19%	17.61 -87%	20.54 +17%	-54.73 N/A	-32.05 +41%	22.64 N/A	31.48 +39%	50.57 +61%	61.7 +22%	63.51 +3%	66.33 +4%	85.54 +29%	85.01 -1%	82.61 -3%	84.61 +2%	87.4 +3%	88.6 +1%	93.81 +6%	90.38 -4%	118.26 +31%	297.26 +151%	301.66 +1%	348.11 +15%	322.73 -7%	164.61 -49%

Income Statement Balance Sheet Cash Flow Statement

Kyokuto Boeki Kaisha Ltd
TSE:8093

Income Statement

Earnings Waterfall
Kyokuto Boeki Kaisha Ltd

Income Statement
Kyokuto Boeki Kaisha Ltd

See Also

Company

Help

Tools

Stocks

Kyokuto Boeki Kaisha Ltd TSE:8093

Income Statement

Earnings Waterfall Kyokuto Boeki Kaisha Ltd

Income Statement Kyokuto Boeki Kaisha Ltd

See Also

Company

Help

Tools

Stocks

Kyokuto Boeki Kaisha Ltd
TSE:8093

Earnings Waterfall
Kyokuto Boeki Kaisha Ltd

Income Statement
Kyokuto Boeki Kaisha Ltd