Descente Ltd
TSE:8114

Watchlist Manager
Descente Ltd Logo
Descente Ltd
TSE:8114
Watchlist
Price: 999 999.9999 JPY 22 914.96% Market Closed
Market Cap: 333.5B JPY

Intrinsic Value

The intrinsic value of one Descente Ltd stock under the Base Case scenario is 531 934.34 JPY. Compared to the current market price of 999 999.9999 JPY, Descente Ltd is Overvalued by 47%.

Intrinsic Value
531 934.34 JPY
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Descente Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Descente Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Descente Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Descente Ltd.

Explain Valuation
Compare Descente Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Descente Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Descente Ltd

Current Assets 89.7B
Cash & Short-Term Investments 39.4B
Receivables 18.4B
Other Current Assets 31.9B
Non-Current Assets 68.9B
Long-Term Investments 30.7B
PP&E 27.4B
Intangibles 6.1B
Other Non-Current Assets 4.6B
Current Liabilities 26B
Accounts Payable 10.1B
Accrued Liabilities 845m
Short-Term Debt 1.6B
Other Current Liabilities 13.5B
Non-Current Liabilities 11.1B
Long-Term Debt 1.6B
Other Non-Current Liabilities 9.5B
Efficiency

Free Cash Flow Analysis
Descente Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Descente Ltd

Revenue
129.8B JPY
Cost of Revenue
-51.8B JPY
Gross Profit
78B JPY
Operating Expenses
-70.3B JPY
Operating Income
7.7B JPY
Other Expenses
4.9B JPY
Net Income
12.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Descente Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Gross Margin is Increasing
50/100
Profitability
Score

Descente Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Descente Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Descente Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Descente Ltd

There are no price targets for Descente Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Descente Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Descente Ltd stock?

The intrinsic value of one Descente Ltd stock under the Base Case scenario is 531 934.34 JPY.

Is Descente Ltd stock undervalued or overvalued?

Compared to the current market price of 999 999.9999 JPY, Descente Ltd is Overvalued by 47%.

Back to Top