Sanyei Corp
TSE:8119
Intrinsic Value
Sanyei Corp. engages in the domestic and overseas sale of lifestyle related products. [ Read More ]
The intrinsic value of one Sanyei Corp stock under the Base Case scenario is 8 808.8 JPY. Compared to the current market price of 2 480 JPY, Sanyei Corp is Undervalued by 72%.
Valuation Backtest
Sanyei Corp
Run backtest to discover the historical profit from buying and selling Sanyei Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sanyei Corp
Current Assets | 14.9B |
Cash & Short-Term Investments | 4.9B |
Receivables | 4.5B |
Other Current Assets | 5.5B |
Non-Current Assets | 5.1B |
Long-Term Investments | 2.7B |
PP&E | 1.7B |
Intangibles | 293.9m |
Other Non-Current Assets | 443m |
Current Liabilities | 5.6B |
Accounts Payable | 1.7B |
Accrued Liabilities | 655.9m |
Short-Term Debt | 1B |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 3.1B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Sanyei Corp
Revenue
|
36.1B
JPY
|
Cost of Revenue
|
-26.3B
JPY
|
Gross Profit
|
9.8B
JPY
|
Operating Expenses
|
-8.7B
JPY
|
Operating Income
|
1.1B
JPY
|
Other Expenses
|
-657.6m
JPY
|
Net Income
|
458.2m
JPY
|
Free Cash Flow Analysis
Sanyei Corp
Profitability Score
Profitability Due Diligence
Sanyei Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Sanyei Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sanyei Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Sanyei Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sanyei Corp
Shareholder Return
Price
Sanyei Corp
Average Annual Return | -15.37% |
Standard Deviation of Annual Returns | 23.27% |
Max Drawdown | -62% |
Market Capitalization | 5.8B JPY |
Shares Outstanding | 2 352 114 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sanyei Corp. engages in the domestic and overseas sale of lifestyle related products. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 748 full-time employees. The Furniture and Household Goods segment is engaged in planning, and output-input sales of living furniture, dining furniture, furniture for children, kitchen related goods, interior goods, storage goods and others. The Apparel and Accessories segment is engaged in planning, and output-input sales of apparels and accessories, input sales of Germany shoes, and input sales of bags and others. The Appliances segment is engaged in planning, and output-input sales of hairdressing and beauty appliances, cooking equipment, housework appliances and others, as well as manufacture, output-input sales of original equipment manufacturer (OEM) products and original design manufacturer (ODM) products. The others business is engaged in pet business such as pet supplies, shops and hospitals, planning and sale of transportation materials and general merchandise, labor dispatch business , and information collection business.
Contact
IPO
Employees
Officers
The intrinsic value of one Sanyei Corp stock under the Base Case scenario is 8 808.8 JPY.
Compared to the current market price of 2 480 JPY, Sanyei Corp is Undervalued by 72%.