First Time Loading...

Wakita & Co Ltd
TSE:8125

Watchlist Manager
Wakita & Co Ltd Logo
Wakita & Co Ltd
TSE:8125
Watchlist
Price: 1 546 JPY -0.64% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Wakita & Co., Ltd. engages in the manufacture, sale, and rental of civil engineering and construction equipment. [ Read More ]

The intrinsic value of one Wakita & Co Ltd stock under the Base Case scenario is 1 804.08 JPY. Compared to the current market price of 1 546 JPY, Wakita & Co Ltd is Undervalued by 14%.

Key Points:
Intrinsic Value
Base Case
1 804.08 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wakita & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wakita & Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wakita & Co Ltd

Provide an overview of the primary business activities
of Wakita & Co Ltd.

What unique competitive advantages
does Wakita & Co Ltd hold over its rivals?

What risks and challenges
does Wakita & Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wakita & Co Ltd.

Provide P/S
for Wakita & Co Ltd.

Provide P/E
for Wakita & Co Ltd.

Provide P/OCF
for Wakita & Co Ltd.

Provide P/FCFE
for Wakita & Co Ltd.

Provide P/B
for Wakita & Co Ltd.

Provide EV/S
for Wakita & Co Ltd.

Provide EV/GP
for Wakita & Co Ltd.

Provide EV/EBITDA
for Wakita & Co Ltd.

Provide EV/EBIT
for Wakita & Co Ltd.

Provide EV/OCF
for Wakita & Co Ltd.

Provide EV/FCFF
for Wakita & Co Ltd.

Provide EV/IC
for Wakita & Co Ltd.

Show me price targets
for Wakita & Co Ltd made by professional analysts.

What are the Revenue projections
for Wakita & Co Ltd?

How accurate were the past Revenue estimates
for Wakita & Co Ltd?

What are the Net Income projections
for Wakita & Co Ltd?

How accurate were the past Net Income estimates
for Wakita & Co Ltd?

What are the EPS projections
for Wakita & Co Ltd?

How accurate were the past EPS estimates
for Wakita & Co Ltd?

What are the EBIT projections
for Wakita & Co Ltd?

How accurate were the past EBIT estimates
for Wakita & Co Ltd?

Compare the revenue forecasts
for Wakita & Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wakita & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wakita & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wakita & Co Ltd compared to its peers.

Compare the P/E ratios
of Wakita & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wakita & Co Ltd with its peers.

Analyze the financial leverage
of Wakita & Co Ltd compared to its main competitors.

Show all profitability ratios
for Wakita & Co Ltd.

Provide ROE
for Wakita & Co Ltd.

Provide ROA
for Wakita & Co Ltd.

Provide ROIC
for Wakita & Co Ltd.

Provide ROCE
for Wakita & Co Ltd.

Provide Gross Margin
for Wakita & Co Ltd.

Provide Operating Margin
for Wakita & Co Ltd.

Provide Net Margin
for Wakita & Co Ltd.

Provide FCF Margin
for Wakita & Co Ltd.

Show all solvency ratios
for Wakita & Co Ltd.

Provide D/E Ratio
for Wakita & Co Ltd.

Provide D/A Ratio
for Wakita & Co Ltd.

Provide Interest Coverage Ratio
for Wakita & Co Ltd.

Provide Altman Z-Score Ratio
for Wakita & Co Ltd.

Provide Quick Ratio
for Wakita & Co Ltd.

Provide Current Ratio
for Wakita & Co Ltd.

Provide Cash Ratio
for Wakita & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wakita & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wakita & Co Ltd?

What is the current Free Cash Flow
of Wakita & Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wakita & Co Ltd.

Financials

Balance Sheet Decomposition
Wakita & Co Ltd

Current Assets 46.9B
Cash & Short-Term Investments 18.8B
Receivables 21.6B
Other Current Assets 6.5B
Non-Current Assets 97.6B
Long-Term Investments 4.5B
PP&E 79.2B
Intangibles 11B
Other Non-Current Assets 3B
Current Liabilities 24.4B
Accounts Payable 13.5B
Accrued Liabilities 363m
Short-Term Debt 750m
Other Current Liabilities 9.7B
Non-Current Liabilities 21.3B
Long-Term Debt 528m
Other Non-Current Liabilities 20.8B
Efficiency

Earnings Waterfall
Wakita & Co Ltd

Revenue
85.8B JPY
Cost of Revenue
-62.1B JPY
Gross Profit
23.7B JPY
Operating Expenses
-18.1B JPY
Operating Income
5.6B JPY
Other Expenses
-2B JPY
Net Income
3.6B JPY

Free Cash Flow Analysis
Wakita & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wakita & Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Wakita & Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wakita & Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Wakita & Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wakita & Co Ltd

Wall Street analysts forecast Wakita & Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wakita & Co Ltd is 1 530 JPY with a low forecast of 1 515 JPY and a high forecast of 1 575 JPY.

Lowest
Price Target
1 515 JPY
2% Downside
Average
Price Target
1 530 JPY
1% Downside
Highest
Price Target
1 575 JPY
2% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Wakita & Co Ltd

1M 1M
-2%
6M 6M
+4%
1Y 1Y
+14%
3Y 3Y
+55%
5Y 5Y
+47%
10Y 10Y
+68%
Annual Price Range
1 546
52w Low
1 228
52w High
1 626
Price Metrics
Average Annual Return 2.5%
Standard Deviation of Annual Returns 9.33%
Max Drawdown -29%
Shares Statistics
Market Capitalization 76.4B JPY
Shares Outstanding 49 992 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wakita & Co Ltd Logo
Wakita & Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

76.4B JPY

Dividend Yield

8.48%

Description

Wakita & Co., Ltd. engages in the manufacture, sale, and rental of civil engineering and construction equipment. The company is headquartered in Osaka, Osaka-Fu. is a Japan-based company engaged in the sale and leasing of civil engineering and construction machinery, cargo handling and transport machines, commercial equipment, video and audio equipment, game machines, construction materials, as well as rental & sale of real estate. The firm operates through three business segments. Construction Equipment segment is engaged in the sale and rental of civil engineering and construction machinery. Commercial Affairs segment is engaged in the sale of commercial facilities, audio equipment and game machines, among others. Real Estate segment is engaged in lease and sale of real estate including commercial buildings and condominiums.

Contact

OSAKA-FU
Osaka
1-3-20, Edobori, Nishi-ku
+81664491901.0
http://www.wakita.co.jp/

IPO

1979-10-01

Employees

1 085

Officers

President, General Manager of Marketing Division and Representative Director
Mr. Teiji Wakita
Executive Officer, Chief of Legal & Examination Office and Director
Shoichi Washio
Senior MD, Deputy GM of Administrative Division & Director
Mr. Toshio Oda
Whole-Time Director
Mr. Yoshitake Tanaka
Senior MD & Director
Mr. Kazuhiro Shimizu
Vice President and Director
Mr. Yukihiro Ikeda

See Also

Discover More
What is the Intrinsic Value of one Wakita & Co Ltd stock?

The intrinsic value of one Wakita & Co Ltd stock under the Base Case scenario is 1 804.08 JPY.

Is Wakita & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 546 JPY, Wakita & Co Ltd is Undervalued by 14%.