Zett Corp
TSE:8135
Intrinsic Value
ZETT CORP. engages in the manufacture, sale, and distribution of sports equipment. [ Read More ]
The intrinsic value of one Zett Corp stock under the Base Case scenario is 1 113.4 JPY. Compared to the current market price of 306 JPY, Zett Corp is Undervalued by 73%.
Valuation Backtest
Zett Corp
Run backtest to discover the historical profit from buying and selling Zett Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Zett Corp
Current Assets | 22.8B |
Cash & Short-Term Investments | 8.1B |
Receivables | 9.3B |
Other Current Assets | 5.4B |
Non-Current Assets | 6.9B |
Long-Term Investments | 4.3B |
PP&E | 1.9B |
Intangibles | 103m |
Other Non-Current Assets | 564m |
Current Liabilities | 14.2B |
Accounts Payable | 12.6B |
Accrued Liabilities | 351m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 99m |
Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Zett Corp
Revenue
|
51.2B
JPY
|
Cost of Revenue
|
-42B
JPY
|
Gross Profit
|
9.3B
JPY
|
Operating Expenses
|
-8.3B
JPY
|
Operating Income
|
932m
JPY
|
Other Expenses
|
12m
JPY
|
Net Income
|
944m
JPY
|
Free Cash Flow Analysis
Zett Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Zett Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Zett Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zett Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Zett Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zett Corp
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ZETT CORP. engages in the manufacture, sale, and distribution of sports equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 566 full-time employees. Along with its subsidiaries, the Company operates Sport Business segment, which has four business divisions. The Wholesale division is engaged in the wholesale of sports equipment. The company purchases products from approximately 300 companies and sells the products to retailers and mass merchandisers nationwide, the segment also sells baseball products in China. The Manufacturing division designs and develops baseball products and sports wears, it also designs, manufactures and sells health supplies. The Retail division sells products through directly-managed stores to general customers. The Others division provides logistic services to the Wholesale and Manufacturing divisions, and operates sports facilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Zett Corp stock under the Base Case scenario is 1 113.4 JPY.
Compared to the current market price of 306 JPY, Zett Corp is Undervalued by 73%.