Sankyo Kasei Corp
TSE:8138

Watchlist Manager
Sankyo Kasei Corp Logo
Sankyo Kasei Corp
TSE:8138
Watchlist
Price: 4 440 JPY -2.84%
Market Cap: ¥5.1B

Income Statement

Earnings Waterfall
Sankyo Kasei Corp

Income Statement
Sankyo Kasei Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
3
4
4
4
4
4
3
2
2
1
1
1
1
1
1
1
1
0
1
0
0
0
0
0
0
2
3
5
7
7
7
6
4
0
2
0
0
0
Revenue
13 993
N/A
14 435
+3%
14 825
+3%
15 276
+3%
15 730
+3%
16 109
+2%
16 711
+4%
17 170
+3%
17 226
+0%
17 449
+1%
17 985
+3%
18 555
+3%
18 201
-2%
16 404
-10%
15 178
-7%
14 594
-4%
15 083
+3%
15 259
+1%
15 328
+0%
20 585
+34%
21 157
+3%
21 111
0%
20 999
-1%
20 663
-2%
19 982
-3%
19 685
-1%
19 606
0%
19 720
+1%
20 260
+3%
20 671
+2%
21 084
+2%
21 388
+1%
21 159
-1%
21 135
0%
21 047
0%
21 042
0%
20 937
-1%
20 960
+0%
20 834
-1%
20 922
+0%
21 153
+1%
21 446
+1%
21 838
+2%
22 148
+1%
22 446
+1%
22 390
0%
22 666
+1%
22 656
0%
22 656
0%
22 967
+1%
23 335
+2%
23 827
+2%
24 198
+2%
24 538
+1%
24 542
+0%
24 356
-1%
23 702
-3%
22 683
-4%
22 148
-2%
21 613
-2%
21 951
+2%
22 588
+3%
23 265
+3%
24 240
+4%
24 765
+2%
25 599
+3%
26 161
+2%
26 739
+2%
27 072
+1%
26 746
-1%
26 702
0%
26 227
-2%
26 160
0%
26 400
+1%
26 501
+0%
27 118
+2%
27 563
+2%
27 533
0%
27 525
0%
Gross Profit
Cost of Revenue
(12 827)
(13 240)
(13 618)
(14 050)
(14 475)
(14 812)
(15 348)
(15 757)
(15 787)
(15 987)
(16 478)
(17 005)
(16 691)
(15 019)
(13 853)
(13 290)
(13 729)
(13 905)
(13 956)
(18 739)
(19 250)
(19 215)
(19 111)
(18 797)
(18 163)
(17 883)
(17 796)
(17 897)
(18 427)
(18 794)
(19 183)
(19 461)
(19 210)
(19 185)
(19 088)
(19 077)
(18 991)
(18 993)
(18 891)
(18 941)
(19 090)
(19 339)
(19 625)
(19 924)
(20 220)
(20 161)
(20 439)
(20 420)
(20 458)
(20 764)
(21 109)
(21 552)
(21 901)
(22 212)
(22 234)
(22 140)
(21 530)
(20 608)
(20 116)
(19 580)
(19 907)
(20 497)
(21 141)
(22 104)
(22 574)
(23 342)
(23 865)
(24 342)
(24 652)
(24 346)
(24 247)
(23 771)
(23 689)
(23 927)
(23 982)
(24 551)
(24 921)
(24 820)
(24 839)
Gross Profit
1 166
N/A
1 195
+3%
1 208
+1%
1 225
+1%
1 256
+2%
1 296
+3%
1 362
+5%
1 413
+4%
1 439
+2%
1 462
+2%
1 506
+3%
1 550
+3%
1 510
-3%
1 384
-8%
1 325
-4%
1 304
-2%
1 353
+4%
1 354
+0%
1 372
+1%
1 846
+35%
1 907
+3%
1 896
-1%
1 888
0%
1 866
-1%
1 819
-3%
1 803
-1%
1 810
+0%
1 823
+1%
1 834
+1%
1 877
+2%
1 901
+1%
1 927
+1%
1 950
+1%
1 950
+0%
1 959
+0%
1 965
+0%
1 946
-1%
1 967
+1%
1 943
-1%
1 981
+2%
2 063
+4%
2 107
+2%
2 213
+5%
2 224
+0%
2 226
+0%
2 229
+0%
2 227
0%
2 236
+0%
2 198
-2%
2 203
+0%
2 226
+1%
2 275
+2%
2 298
+1%
2 326
+1%
2 308
-1%
2 216
-4%
2 172
-2%
2 075
-5%
2 032
-2%
2 033
+0%
2 044
+1%
2 091
+2%
2 124
+2%
2 136
+1%
2 191
+3%
2 257
+3%
2 295
+2%
2 396
+4%
2 420
+1%
2 401
-1%
2 455
+2%
2 457
+0%
2 471
+1%
2 473
+0%
2 518
+2%
2 567
+2%
2 642
+3%
2 713
+3%
2 686
-1%
Operating Income
Operating Expenses
(972)
(970)
(961)
(967)
(984)
(1 018)
(1 049)
(1 185)
(1 080)
(1 098)
(1 117)
(1 144)
(1 148)
(1 107)
(1 079)
(1 057)
(1 080)
(1 088)
(1 092)
(1 475)
(1 500)
(1 540)
(1 555)
(1 515)
(1 517)
(1 477)
(1 474)
(1 492)
(1 478)
(1 490)
(1 498)
(1 522)
(1 569)
(1 579)
(1 603)
(1 622)
(1 778)
(1 623)
(1 625)
(1 696)
(1 764)
(1 858)
(1 938)
(1 951)
(1 974)
(1 975)
(1 996)
(2 005)
(2 007)
(2 005)
(2 003)
(2 025)
(2 087)
(2 116)
(2 144)
(2 157)
(2 157)
(2 058)
(2 014)
(1 974)
(2 012)
(2 007)
(1 949)
(1 948)
(2 159)
(2 178)
(2 011)
(2 056)
(2 090)
(2 099)
(2 099)
(2 075)
(2 190)
(2 187)
(2 195)
(2 103)
(2 124)
(2 165)
(2 172)
Selling, General & Administrative
(972)
(968)
(958)
(967)
(984)
(1 018)
(1 049)
(1 072)
(1 079)
(1 098)
(1 116)
(1 144)
(1 148)
(1 107)
(1 079)
(1 057)
(1 080)
(1 088)
(1 092)
(1 474)
(1 500)
(1 539)
(1 555)
(1 515)
(1 517)
(1 478)
(1 474)
(1 491)
(1 478)
(1 490)
(1 498)
(1 522)
(1 558)
(1 579)
(1 603)
(1 622)
(1 620)
(1 623)
(1 625)
(1 696)
(1 764)
(1 858)
(1 938)
(1 951)
(1 972)
(1 975)
(1 994)
(2 005)
(2 007)
(2 005)
(2 003)
(2 025)
(2 087)
(2 116)
(2 144)
(2 157)
(2 100)
(2 058)
(2 014)
(1 974)
(1 952)
(1 947)
(1 949)
(1 948)
(1 966)
(1 985)
(2 011)
(2 056)
(2 090)
(2 099)
(2 099)
(2 075)
(2 066)
(2 063)
(2 071)
(2 103)
(2 119)
(2 161)
(2 167)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(2)
(2)
0
0
0
0
(113)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(158)
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(57)
0
0
(0)
(60)
(60)
0
(0)
(193)
(193)
0
(0)
(0)
0
(0)
(0)
(124)
(124)
(124)
(0)
(5)
(5)
(5)
Operating Income
194
N/A
225
+16%
247
+10%
258
+4%
272
+5%
278
+2%
313
+13%
228
-27%
359
+58%
363
+1%
390
+7%
406
+4%
362
-11%
277
-23%
246
-11%
247
+0%
274
+11%
266
-3%
280
+5%
372
+33%
407
+9%
356
-12%
333
-7%
351
+5%
302
-14%
325
+8%
337
+4%
332
-1%
356
+7%
388
+9%
403
+4%
405
+1%
381
-6%
371
-3%
356
-4%
343
-4%
168
-51%
344
+105%
318
-8%
286
-10%
299
+5%
249
-17%
275
+10%
272
-1%
252
-8%
254
+1%
231
-9%
231
0%
190
-18%
198
+4%
223
+13%
249
+12%
211
-15%
210
-1%
164
-22%
59
-64%
16
-74%
17
+8%
19
+10%
59
+218%
33
-45%
84
+159%
175
+107%
188
+7%
32
-83%
78
+144%
284
+264%
340
+20%
330
-3%
302
-9%
355
+18%
382
+8%
281
-26%
286
+2%
323
+13%
464
+44%
518
+12%
548
+6%
513
-6%
Pre-Tax Income
Interest Income Expense
57
59
56
61
65
58
67
72
72
95
84
78
47
63
70
92
105
107
86
76
63
49
27
29
11
20
53
63
162
180
(72)
(73)
(140)
(175)
64
84
64
88
90
72
75
100
102
105
110
115
122
125
173
150
143
144
93
92
94
95
104
117
137
148
143
130
116
189
191
193
186
105
102
111
132
129
136
127
101
459
850
850
854
Non-Reccuring Items
(2)
0
0
0
1
(112)
(112)
0
0
6
(7)
(25)
(31)
(13)
32
31
26
0
1
(10)
(11)
(11)
(11)
(1)
(1)
(1)
(1)
0
0
0
(1)
(10)
0
(174)
(171)
(158)
0
8
32
22
22
19
(6)
(2)
0
(2)
0
0
0
(0)
(0)
(0)
(1)
(4)
(4)
(57)
0
(53)
(54)
(60)
0
0
(253)
(193)
0
0
0
0
0
0
(0)
(124)
0
0
0
(5)
0
0
0
Gain/Loss on Disposition of Assets
(4)
(5)
(2)
(2)
(2)
(1)
(1)
(3)
(4)
(4)
(4)
(4)
(3)
(2)
0
0
0
(2)
0
(2)
(2)
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
72
72
72
0
167
167
167
167
1
0
0
0
0
0
(25)
0
0
0
0
0
0
7
7
9
9
1
(8)
0
0
0
(4)
(4)
(4)
0
Total Other Income
15
10
10
8
10
10
6
6
10
13
14
9
10
8
12
11
14
14
11
11
(7)
1
(1)
18
22
14
22
18
18
18
13
15
14
12
13
14
14
15
14
12
11
12
11
10
15
14
13
14
87
16
16
8
5
2
5
13
11
17
(8)
25
6
4
22
25
21
28
32
26
26
22
23
31
20
16
16
27
25
27
20
Pre-Tax Income
259
N/A
289
+12%
311
+7%
324
+4%
346
+7%
233
-33%
273
+17%
304
+11%
438
+44%
474
+8%
476
+1%
464
-3%
384
-17%
334
-13%
359
+7%
381
+6%
419
+10%
385
-8%
378
-2%
446
+18%
450
+1%
395
-12%
348
-12%
397
+14%
334
-16%
358
+7%
410
+15%
412
+0%
536
+30%
586
+9%
343
-41%
336
-2%
255
-24%
34
-87%
262
+670%
284
+8%
246
-13%
456
+85%
454
0%
392
-14%
408
+4%
381
-7%
384
+1%
387
+1%
377
-3%
454
+21%
438
-4%
442
+1%
450
+2%
530
+18%
549
+4%
568
+3%
476
-16%
301
-37%
259
-14%
110
-58%
131
+19%
98
-25%
94
-4%
147
+57%
182
+23%
218
+20%
61
-72%
209
+241%
244
+17%
300
+23%
511
+70%
479
-6%
467
-3%
443
-5%
511
+15%
409
-20%
438
+7%
429
-2%
440
+3%
941
+114%
1 388
+48%
1 421
+2%
1 387
-2%
Net Income
Tax Provision
(100)
(112)
(123)
(129)
(140)
(96)
(110)
(120)
(176)
(194)
(201)
(202)
(172)
(147)
(150)
(149)
(168)
(154)
(156)
(194)
(193)
(177)
(175)
(186)
(166)
(172)
(168)
(158)
(170)
(182)
(341)
(347)
(332)
(266)
(103)
(111)
(107)
(170)
(157)
(145)
(149)
(145)
(153)
(146)
(148)
(173)
(174)
(166)
(172)
(171)
(181)
(227)
(203)
(178)
(165)
(109)
(115)
(102)
(103)
(77)
(81)
(90)
(90)
(152)
(159)
(185)
(202)
(182)
(180)
(165)
(178)
(68)
(77)
(69)
(79)
(312)
(442)
(450)
(428)
Income from Continuing Operations
160
177
188
196
206
137
163
184
262
280
276
262
212
187
209
232
251
231
222
252
257
218
173
211
169
187
242
254
366
403
2
(11)
(77)
(233)
158
173
139
286
297
247
259
237
232
241
228
281
264
276
279
358
368
340
273
122
93
1
16
(4)
(9)
70
100
128
(29)
57
85
115
309
297
287
278
333
341
361
360
360
629
947
971
960
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
4
6
7
7
7
7
6
6
6
6
6
6
7
7
7
7
6
6
0
0
0
0
0
0
0
Net Income (Common)
160
N/A
177
+11%
188
+6%
196
+5%
206
+5%
137
-33%
163
+19%
184
+13%
262
+42%
280
+7%
276
-1%
262
-5%
212
-19%
187
-12%
209
+12%
232
+11%
251
+8%
231
-8%
222
-4%
252
+13%
257
+2%
218
-15%
173
-20%
211
+22%
169
-20%
187
+11%
242
+30%
254
+5%
366
+44%
403
+10%
2
-100%
(11)
N/A
(77)
-603%
(233)
-201%
158
N/A
173
+9%
139
-20%
286
+106%
297
+4%
247
-17%
259
+5%
237
-9%
232
-2%
241
+4%
228
-5%
281
+23%
264
-6%
276
+5%
279
+1%
358
+29%
368
+3%
340
-7%
274
-20%
125
-54%
98
-22%
7
-93%
23
+222%
3
-88%
(2)
N/A
76
N/A
106
+39%
134
+26%
(23)
N/A
63
N/A
90
+45%
121
+33%
316
+162%
304
-4%
294
-3%
285
-3%
339
+19%
347
+2%
366
+5%
362
-1%
362
0%
629
+74%
947
+50%
971
+3%
960
-1%
EPS (Diluted)
122.84
N/A
136.38
+11%
144.23
+6%
150.76
+5%
158.61
+5%
105.69
-33%
125.3
+19%
141.53
+13%
201.46
+42%
215.15
+7%
212.07
-1%
201.46
-5%
162.92
-19%
144.15
-12%
160.92
+12%
178.38
+11%
193.15
+8%
177.61
-8%
171
-4%
252
+47%
197.99
-21%
167.46
-15%
133.38
-20%
211
+58%
129.84
-38%
143.69
+11%
186.46
+30%
254
+36%
281.46
+11%
310.23
+10%
1.38
-100%
-11
N/A
-59.46
-441%
-178.84
-201%
121.84
N/A
134.68
+11%
106.69
-21%
220.15
+106%
228.69
+4%
190.13
-17%
199.38
+5%
182
-9%
178.15
-2%
185.87
+4%
175.69
-5%
215.92
+23%
202.76
-6%
212.96
+5%
214.3
+1%
275.53
+29%
283.82
+3%
262.63
-7%
209.18
-20%
93.75
-55%
73.33
-22%
5.43
-93%
17.42
+221%
2.05
-88%
-1.77
N/A
57.27
N/A
79.68
+39%
100.38
+26%
-17.54
N/A
46.88
N/A
67.79
+45%
90.5
+34%
236.79
+162%
227.69
-4%
220.39
-3%
213.75
-3%
254.81
+19%
260.06
+2%
274.07
+5%
271.7
-1%
271.29
0%
497.91
+84%
1 047.58
+110%
1 082.56
+3%
1 069.11
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett