Sankyo Kasei Corp
TSE:8138
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sankyo Kasei Corp
TSE:8138
|
JP |
|
Horiba Ltd
TSE:6856
|
JP |
|
Transcorp International Ltd
BSE:532410
|
IN |
Income Statement
Earnings Waterfall
Sankyo Kasei Corp
Income Statement
Sankyo Kasei Corp
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
7
|
7
|
7
|
6
|
4
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
13 993
N/A
|
14 435
+3%
|
14 825
+3%
|
15 276
+3%
|
15 730
+3%
|
16 109
+2%
|
16 711
+4%
|
17 170
+3%
|
17 226
+0%
|
17 449
+1%
|
17 985
+3%
|
18 555
+3%
|
18 201
-2%
|
16 404
-10%
|
15 178
-7%
|
14 594
-4%
|
15 083
+3%
|
15 259
+1%
|
15 328
+0%
|
20 585
+34%
|
21 157
+3%
|
21 111
0%
|
20 999
-1%
|
20 663
-2%
|
19 982
-3%
|
19 685
-1%
|
19 606
0%
|
19 720
+1%
|
20 260
+3%
|
20 671
+2%
|
21 084
+2%
|
21 388
+1%
|
21 159
-1%
|
21 135
0%
|
21 047
0%
|
21 042
0%
|
20 937
-1%
|
20 960
+0%
|
20 834
-1%
|
20 922
+0%
|
21 153
+1%
|
21 446
+1%
|
21 838
+2%
|
22 148
+1%
|
22 446
+1%
|
22 390
0%
|
22 666
+1%
|
22 656
0%
|
22 656
0%
|
22 967
+1%
|
23 335
+2%
|
23 827
+2%
|
24 198
+2%
|
24 538
+1%
|
24 542
+0%
|
24 356
-1%
|
23 702
-3%
|
22 683
-4%
|
22 148
-2%
|
21 613
-2%
|
21 951
+2%
|
22 588
+3%
|
23 265
+3%
|
24 240
+4%
|
24 765
+2%
|
25 599
+3%
|
26 161
+2%
|
26 739
+2%
|
27 072
+1%
|
26 746
-1%
|
26 702
0%
|
26 227
-2%
|
26 160
0%
|
26 400
+1%
|
26 501
+0%
|
27 118
+2%
|
27 563
+2%
|
27 533
0%
|
27 525
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 827)
|
(13 240)
|
(13 618)
|
(14 050)
|
(14 475)
|
(14 812)
|
(15 348)
|
(15 757)
|
(15 787)
|
(15 987)
|
(16 478)
|
(17 005)
|
(16 691)
|
(15 019)
|
(13 853)
|
(13 290)
|
(13 729)
|
(13 905)
|
(13 956)
|
(18 739)
|
(19 250)
|
(19 215)
|
(19 111)
|
(18 797)
|
(18 163)
|
(17 883)
|
(17 796)
|
(17 897)
|
(18 427)
|
(18 794)
|
(19 183)
|
(19 461)
|
(19 210)
|
(19 185)
|
(19 088)
|
(19 077)
|
(18 991)
|
(18 993)
|
(18 891)
|
(18 941)
|
(19 090)
|
(19 339)
|
(19 625)
|
(19 924)
|
(20 220)
|
(20 161)
|
(20 439)
|
(20 420)
|
(20 458)
|
(20 764)
|
(21 109)
|
(21 552)
|
(21 901)
|
(22 212)
|
(22 234)
|
(22 140)
|
(21 530)
|
(20 608)
|
(20 116)
|
(19 580)
|
(19 907)
|
(20 497)
|
(21 141)
|
(22 104)
|
(22 574)
|
(23 342)
|
(23 865)
|
(24 342)
|
(24 652)
|
(24 346)
|
(24 247)
|
(23 771)
|
(23 689)
|
(23 927)
|
(23 982)
|
(24 551)
|
(24 921)
|
(24 820)
|
(24 839)
|
|
| Gross Profit |
1 166
N/A
|
1 195
+3%
|
1 208
+1%
|
1 225
+1%
|
1 256
+2%
|
1 296
+3%
|
1 362
+5%
|
1 413
+4%
|
1 439
+2%
|
1 462
+2%
|
1 506
+3%
|
1 550
+3%
|
1 510
-3%
|
1 384
-8%
|
1 325
-4%
|
1 304
-2%
|
1 353
+4%
|
1 354
+0%
|
1 372
+1%
|
1 846
+35%
|
1 907
+3%
|
1 896
-1%
|
1 888
0%
|
1 866
-1%
|
1 819
-3%
|
1 803
-1%
|
1 810
+0%
|
1 823
+1%
|
1 834
+1%
|
1 877
+2%
|
1 901
+1%
|
1 927
+1%
|
1 950
+1%
|
1 950
+0%
|
1 959
+0%
|
1 965
+0%
|
1 946
-1%
|
1 967
+1%
|
1 943
-1%
|
1 981
+2%
|
2 063
+4%
|
2 107
+2%
|
2 213
+5%
|
2 224
+0%
|
2 226
+0%
|
2 229
+0%
|
2 227
0%
|
2 236
+0%
|
2 198
-2%
|
2 203
+0%
|
2 226
+1%
|
2 275
+2%
|
2 298
+1%
|
2 326
+1%
|
2 308
-1%
|
2 216
-4%
|
2 172
-2%
|
2 075
-5%
|
2 032
-2%
|
2 033
+0%
|
2 044
+1%
|
2 091
+2%
|
2 124
+2%
|
2 136
+1%
|
2 191
+3%
|
2 257
+3%
|
2 295
+2%
|
2 396
+4%
|
2 420
+1%
|
2 401
-1%
|
2 455
+2%
|
2 457
+0%
|
2 471
+1%
|
2 473
+0%
|
2 518
+2%
|
2 567
+2%
|
2 642
+3%
|
2 713
+3%
|
2 686
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(972)
|
(970)
|
(961)
|
(967)
|
(984)
|
(1 018)
|
(1 049)
|
(1 185)
|
(1 080)
|
(1 098)
|
(1 117)
|
(1 144)
|
(1 148)
|
(1 107)
|
(1 079)
|
(1 057)
|
(1 080)
|
(1 088)
|
(1 092)
|
(1 475)
|
(1 500)
|
(1 540)
|
(1 555)
|
(1 515)
|
(1 517)
|
(1 477)
|
(1 474)
|
(1 492)
|
(1 478)
|
(1 490)
|
(1 498)
|
(1 522)
|
(1 569)
|
(1 579)
|
(1 603)
|
(1 622)
|
(1 778)
|
(1 623)
|
(1 625)
|
(1 696)
|
(1 764)
|
(1 858)
|
(1 938)
|
(1 951)
|
(1 974)
|
(1 975)
|
(1 996)
|
(2 005)
|
(2 007)
|
(2 005)
|
(2 003)
|
(2 025)
|
(2 087)
|
(2 116)
|
(2 144)
|
(2 157)
|
(2 157)
|
(2 058)
|
(2 014)
|
(1 974)
|
(2 012)
|
(2 007)
|
(1 949)
|
(1 948)
|
(2 159)
|
(2 178)
|
(2 011)
|
(2 056)
|
(2 090)
|
(2 099)
|
(2 099)
|
(2 075)
|
(2 190)
|
(2 187)
|
(2 195)
|
(2 103)
|
(2 124)
|
(2 165)
|
(2 172)
|
|
| Selling, General & Administrative |
(972)
|
(968)
|
(958)
|
(967)
|
(984)
|
(1 018)
|
(1 049)
|
(1 072)
|
(1 079)
|
(1 098)
|
(1 116)
|
(1 144)
|
(1 148)
|
(1 107)
|
(1 079)
|
(1 057)
|
(1 080)
|
(1 088)
|
(1 092)
|
(1 474)
|
(1 500)
|
(1 539)
|
(1 555)
|
(1 515)
|
(1 517)
|
(1 478)
|
(1 474)
|
(1 491)
|
(1 478)
|
(1 490)
|
(1 498)
|
(1 522)
|
(1 558)
|
(1 579)
|
(1 603)
|
(1 622)
|
(1 620)
|
(1 623)
|
(1 625)
|
(1 696)
|
(1 764)
|
(1 858)
|
(1 938)
|
(1 951)
|
(1 972)
|
(1 975)
|
(1 994)
|
(2 005)
|
(2 007)
|
(2 005)
|
(2 003)
|
(2 025)
|
(2 087)
|
(2 116)
|
(2 144)
|
(2 157)
|
(2 100)
|
(2 058)
|
(2 014)
|
(1 974)
|
(1 952)
|
(1 947)
|
(1 949)
|
(1 948)
|
(1 966)
|
(1 985)
|
(2 011)
|
(2 056)
|
(2 090)
|
(2 099)
|
(2 099)
|
(2 075)
|
(2 066)
|
(2 063)
|
(2 071)
|
(2 103)
|
(2 119)
|
(2 161)
|
(2 167)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(158)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
0
|
(0)
|
(60)
|
(60)
|
0
|
(0)
|
(193)
|
(193)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(124)
|
(124)
|
(124)
|
(0)
|
(5)
|
(5)
|
(5)
|
|
| Operating Income |
194
N/A
|
225
+16%
|
247
+10%
|
258
+4%
|
272
+5%
|
278
+2%
|
313
+13%
|
228
-27%
|
359
+58%
|
363
+1%
|
390
+7%
|
406
+4%
|
362
-11%
|
277
-23%
|
246
-11%
|
247
+0%
|
274
+11%
|
266
-3%
|
280
+5%
|
372
+33%
|
407
+9%
|
356
-12%
|
333
-7%
|
351
+5%
|
302
-14%
|
325
+8%
|
337
+4%
|
332
-1%
|
356
+7%
|
388
+9%
|
403
+4%
|
405
+1%
|
381
-6%
|
371
-3%
|
356
-4%
|
343
-4%
|
168
-51%
|
344
+105%
|
318
-8%
|
286
-10%
|
299
+5%
|
249
-17%
|
275
+10%
|
272
-1%
|
252
-8%
|
254
+1%
|
231
-9%
|
231
0%
|
190
-18%
|
198
+4%
|
223
+13%
|
249
+12%
|
211
-15%
|
210
-1%
|
164
-22%
|
59
-64%
|
16
-74%
|
17
+8%
|
19
+10%
|
59
+218%
|
33
-45%
|
84
+159%
|
175
+107%
|
188
+7%
|
32
-83%
|
78
+144%
|
284
+264%
|
340
+20%
|
330
-3%
|
302
-9%
|
355
+18%
|
382
+8%
|
281
-26%
|
286
+2%
|
323
+13%
|
464
+44%
|
518
+12%
|
548
+6%
|
513
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
57
|
59
|
56
|
61
|
65
|
58
|
67
|
72
|
72
|
95
|
84
|
78
|
47
|
63
|
70
|
92
|
105
|
107
|
86
|
76
|
63
|
49
|
27
|
29
|
11
|
20
|
53
|
63
|
162
|
180
|
(72)
|
(73)
|
(140)
|
(175)
|
64
|
84
|
64
|
88
|
90
|
72
|
75
|
100
|
102
|
105
|
110
|
115
|
122
|
125
|
173
|
150
|
143
|
144
|
93
|
92
|
94
|
95
|
104
|
117
|
137
|
148
|
143
|
130
|
116
|
189
|
191
|
193
|
186
|
105
|
102
|
111
|
132
|
129
|
136
|
127
|
101
|
459
|
850
|
850
|
854
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
1
|
(112)
|
(112)
|
0
|
0
|
6
|
(7)
|
(25)
|
(31)
|
(13)
|
32
|
31
|
26
|
0
|
1
|
(10)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(10)
|
0
|
(174)
|
(171)
|
(158)
|
0
|
8
|
32
|
22
|
22
|
19
|
(6)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(57)
|
0
|
(53)
|
(54)
|
(60)
|
0
|
0
|
(253)
|
(193)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(124)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
72
|
72
|
72
|
0
|
167
|
167
|
167
|
167
|
1
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
9
|
9
|
1
|
(8)
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
|
| Total Other Income |
15
|
10
|
10
|
8
|
10
|
10
|
6
|
6
|
10
|
13
|
14
|
9
|
10
|
8
|
12
|
11
|
14
|
14
|
11
|
11
|
(7)
|
1
|
(1)
|
18
|
22
|
14
|
22
|
18
|
18
|
18
|
13
|
15
|
14
|
12
|
13
|
14
|
14
|
15
|
14
|
12
|
11
|
12
|
11
|
10
|
15
|
14
|
13
|
14
|
87
|
16
|
16
|
8
|
5
|
2
|
5
|
13
|
11
|
17
|
(8)
|
25
|
6
|
4
|
22
|
25
|
21
|
28
|
32
|
26
|
26
|
22
|
23
|
31
|
20
|
16
|
16
|
27
|
25
|
27
|
20
|
|
| Pre-Tax Income |
259
N/A
|
289
+12%
|
311
+7%
|
324
+4%
|
346
+7%
|
233
-33%
|
273
+17%
|
304
+11%
|
438
+44%
|
474
+8%
|
476
+1%
|
464
-3%
|
384
-17%
|
334
-13%
|
359
+7%
|
381
+6%
|
419
+10%
|
385
-8%
|
378
-2%
|
446
+18%
|
450
+1%
|
395
-12%
|
348
-12%
|
397
+14%
|
334
-16%
|
358
+7%
|
410
+15%
|
412
+0%
|
536
+30%
|
586
+9%
|
343
-41%
|
336
-2%
|
255
-24%
|
34
-87%
|
262
+670%
|
284
+8%
|
246
-13%
|
456
+85%
|
454
0%
|
392
-14%
|
408
+4%
|
381
-7%
|
384
+1%
|
387
+1%
|
377
-3%
|
454
+21%
|
438
-4%
|
442
+1%
|
450
+2%
|
530
+18%
|
549
+4%
|
568
+3%
|
476
-16%
|
301
-37%
|
259
-14%
|
110
-58%
|
131
+19%
|
98
-25%
|
94
-4%
|
147
+57%
|
182
+23%
|
218
+20%
|
61
-72%
|
209
+241%
|
244
+17%
|
300
+23%
|
511
+70%
|
479
-6%
|
467
-3%
|
443
-5%
|
511
+15%
|
409
-20%
|
438
+7%
|
429
-2%
|
440
+3%
|
941
+114%
|
1 388
+48%
|
1 421
+2%
|
1 387
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(100)
|
(112)
|
(123)
|
(129)
|
(140)
|
(96)
|
(110)
|
(120)
|
(176)
|
(194)
|
(201)
|
(202)
|
(172)
|
(147)
|
(150)
|
(149)
|
(168)
|
(154)
|
(156)
|
(194)
|
(193)
|
(177)
|
(175)
|
(186)
|
(166)
|
(172)
|
(168)
|
(158)
|
(170)
|
(182)
|
(341)
|
(347)
|
(332)
|
(266)
|
(103)
|
(111)
|
(107)
|
(170)
|
(157)
|
(145)
|
(149)
|
(145)
|
(153)
|
(146)
|
(148)
|
(173)
|
(174)
|
(166)
|
(172)
|
(171)
|
(181)
|
(227)
|
(203)
|
(178)
|
(165)
|
(109)
|
(115)
|
(102)
|
(103)
|
(77)
|
(81)
|
(90)
|
(90)
|
(152)
|
(159)
|
(185)
|
(202)
|
(182)
|
(180)
|
(165)
|
(178)
|
(68)
|
(77)
|
(69)
|
(79)
|
(312)
|
(442)
|
(450)
|
(428)
|
|
| Income from Continuing Operations |
160
|
177
|
188
|
196
|
206
|
137
|
163
|
184
|
262
|
280
|
276
|
262
|
212
|
187
|
209
|
232
|
251
|
231
|
222
|
252
|
257
|
218
|
173
|
211
|
169
|
187
|
242
|
254
|
366
|
403
|
2
|
(11)
|
(77)
|
(233)
|
158
|
173
|
139
|
286
|
297
|
247
|
259
|
237
|
232
|
241
|
228
|
281
|
264
|
276
|
279
|
358
|
368
|
340
|
273
|
122
|
93
|
1
|
16
|
(4)
|
(9)
|
70
|
100
|
128
|
(29)
|
57
|
85
|
115
|
309
|
297
|
287
|
278
|
333
|
341
|
361
|
360
|
360
|
629
|
947
|
971
|
960
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
160
N/A
|
177
+11%
|
188
+6%
|
196
+5%
|
206
+5%
|
137
-33%
|
163
+19%
|
184
+13%
|
262
+42%
|
280
+7%
|
276
-1%
|
262
-5%
|
212
-19%
|
187
-12%
|
209
+12%
|
232
+11%
|
251
+8%
|
231
-8%
|
222
-4%
|
252
+13%
|
257
+2%
|
218
-15%
|
173
-20%
|
211
+22%
|
169
-20%
|
187
+11%
|
242
+30%
|
254
+5%
|
366
+44%
|
403
+10%
|
2
-100%
|
(11)
N/A
|
(77)
-603%
|
(233)
-201%
|
158
N/A
|
173
+9%
|
139
-20%
|
286
+106%
|
297
+4%
|
247
-17%
|
259
+5%
|
237
-9%
|
232
-2%
|
241
+4%
|
228
-5%
|
281
+23%
|
264
-6%
|
276
+5%
|
279
+1%
|
358
+29%
|
368
+3%
|
340
-7%
|
274
-20%
|
125
-54%
|
98
-22%
|
7
-93%
|
23
+222%
|
3
-88%
|
(2)
N/A
|
76
N/A
|
106
+39%
|
134
+26%
|
(23)
N/A
|
63
N/A
|
90
+45%
|
121
+33%
|
316
+162%
|
304
-4%
|
294
-3%
|
285
-3%
|
339
+19%
|
347
+2%
|
366
+5%
|
362
-1%
|
362
0%
|
629
+74%
|
947
+50%
|
971
+3%
|
960
-1%
|
|
| EPS (Diluted) |
122.84
N/A
|
136.38
+11%
|
144.23
+6%
|
150.76
+5%
|
158.61
+5%
|
105.69
-33%
|
125.3
+19%
|
141.53
+13%
|
201.46
+42%
|
215.15
+7%
|
212.07
-1%
|
201.46
-5%
|
162.92
-19%
|
144.15
-12%
|
160.92
+12%
|
178.38
+11%
|
193.15
+8%
|
177.61
-8%
|
171
-4%
|
252
+47%
|
197.99
-21%
|
167.46
-15%
|
133.38
-20%
|
211
+58%
|
129.84
-38%
|
143.69
+11%
|
186.46
+30%
|
254
+36%
|
281.46
+11%
|
310.23
+10%
|
1.38
-100%
|
-11
N/A
|
-59.46
-441%
|
-178.84
-201%
|
121.84
N/A
|
134.68
+11%
|
106.69
-21%
|
220.15
+106%
|
228.69
+4%
|
190.13
-17%
|
199.38
+5%
|
182
-9%
|
178.15
-2%
|
185.87
+4%
|
175.69
-5%
|
215.92
+23%
|
202.76
-6%
|
212.96
+5%
|
214.3
+1%
|
275.53
+29%
|
283.82
+3%
|
262.63
-7%
|
209.18
-20%
|
93.75
-55%
|
73.33
-22%
|
5.43
-93%
|
17.42
+221%
|
2.05
-88%
|
-1.77
N/A
|
57.27
N/A
|
79.68
+39%
|
100.38
+26%
|
-17.54
N/A
|
46.88
N/A
|
67.79
+45%
|
90.5
+34%
|
236.79
+162%
|
227.69
-4%
|
220.39
-3%
|
213.75
-3%
|
254.81
+19%
|
260.06
+2%
|
274.07
+5%
|
271.7
-1%
|
271.29
0%
|
497.91
+84%
|
1 047.58
+110%
|
1 082.56
+3%
|
1 069.11
-1%
|
|