Nagahori Corp
TSE:8139
Intrinsic Value
Nagahori Corp. engages in the import, export, manufacture, and sale of gemstones, pearls and precious metals. [ Read More ]
The intrinsic value of one Nagahori Corp stock under the Base Case scenario is 1 236.59 JPY. Compared to the current market price of 1 335 JPY, Nagahori Corp is Overvalued by 7%.
Valuation Backtest
Nagahori Corp
Run backtest to discover the historical profit from buying and selling Nagahori Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nagahori Corp
Current Assets | 18.9B |
Cash & Short-Term Investments | 3B |
Receivables | 3.5B |
Other Current Assets | 12.5B |
Non-Current Assets | 7.1B |
Long-Term Investments | 1.2B |
PP&E | 5.1B |
Intangibles | 44.5m |
Other Non-Current Assets | 830m |
Current Liabilities | 12.2B |
Accounts Payable | 1.8B |
Accrued Liabilities | 45.4m |
Short-Term Debt | 9.3B |
Other Current Liabilities | 1B |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 260.7m |
Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Nagahori Corp
Revenue
|
20.8B
JPY
|
Cost of Revenue
|
-15.3B
JPY
|
Gross Profit
|
5.5B
JPY
|
Operating Expenses
|
-4.5B
JPY
|
Operating Income
|
1B
JPY
|
Other Expenses
|
-525.3m
JPY
|
Net Income
|
492.3m
JPY
|
Free Cash Flow Analysis
Nagahori Corp
Profitability Score
Profitability Due Diligence
Nagahori Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Nagahori Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nagahori Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Nagahori Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nagahori Corp
Shareholder Return
Price
Nagahori Corp
Average Annual Return | 81.07% |
Standard Deviation of Annual Returns | 153.24% |
Max Drawdown | -43% |
Market Capitalization | 20.5B JPY |
Shares Outstanding | 15 335 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nagahori Corp. engages in the import, export, manufacture, and sale of gemstones, pearls and precious metals. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 580 full-time employees. The firm operates through three business segments. The Jewelry segment is engaged in the manufacture, sale and wholesale of jewelry, pearls and precious metals. The company also sells watches. The Rental Building segment is engaged in the leasing of the Company-owned real estates. The Solar Power Generation segment sells electricity. The main jewelry brands are Only you, Marie et Marie, rose mariage, NADIA, Sweet 10 Diamond, Hana Kaido, PINKY & DIANNE, Hello Kitty, Thanks Days, Platinum, NICOLO POLO, LA SOMA.
Contact
IPO
Employees
Officers
The intrinsic value of one Nagahori Corp stock under the Base Case scenario is 1 236.59 JPY.
Compared to the current market price of 1 335 JPY, Nagahori Corp is Overvalued by 7%.