Watchlist Manager

Watchlist

Price: 4 920 JPY -4.84% Market Closed

Market Cap: ¥115.3B

R	Ryosan Co Ltd TSE:8140	JP
	Chart Industries Inc NYSE:GTLS	US
	KC Cottrell Co Ltd KRX:119650	KR
	WuXi Biologics (Cayman) Inc OTC:WXXWY	CN
K	Kader Holdings Co Ltd HKEX:180	HK

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	230 696 N/A	236 035 +2%	244 735 +4%	244 985 +0%	239 910 -2%	232 020 -3%	225 522 -3%	218 319 -3%	216 293 -1%	210 312 -3%	202 890 -4%	182 481 -10%	157 874 -13%	138 843 -12%	140 903 +1%	153 099 +9%	159 858 +4%	157 683 -1%	216 154 +37%	213 880 -1%	216 599 +1%	218 590 +1%	217 887 0%	221 492 +2%	217 085 -2%	213 694 -2%	206 534 -3%	205 323 -1%	211 441 +3%	224 642 +6%	238 399 +6%	248 420 +4%	247 428 0%	240 999 -3%	233 552 -3%	229 841 -2%	230 201 +0%	232 865 +1%	228 149 -2%	219 440 -4%	213 263 -3%	211 501 -1%	218 003 +3%	228 617 +5%	239 748 +5%	248 615 +4%	254 077 +2%	258 722 +2%	259 416 +0%	256 414 -1%	249 688 -3%	244 071 -2%	237 165 -3%	231 881 -2%	227 297 -2%	212 862 -6%	208 043 -2%	211 323 +2%	219 884 +4%	237 692 +8%	246 940 +4%	254 898 +3%	272 647 +7%	283 981 +4%	316 131 +11%	323 137 +2%	325 657 +1%	323 860 -1%	305 364 -6%	295 931 -3%
Gross Profit
Cost of Revenue	(211 966)	(217 120)	(224 468)	(224 386)	(219 322)	(212 064)	(205 854)	(199 313)	(197 293)	(191 923)	(184 585)	(165 935)	(143 696)	(126 622)	(128 744)	(139 569)	(145 176)	(143 387)	(197 125)	(195 586)	(199 302)	(201 496)	(201 117)	(204 383)	(199 962)	(196 778)	(189 868)	(188 522)	(194 291)	(206 420)	(219 794)	(229 580)	(228 472)	(221 843)	(214 033)	(209 983)	(210 410)	(213 287)	(208 836)	(201 017)	(195 080)	(193 251)	(199 680)	(209 192)	(219 532)	(228 164)	(233 732)	(238 324)	(238 850)	(235 845)	(229 036)	(224 040)	(217 970)	(213 258)	(209 539)	(195 917)	(191 376)	(194 137)	(200 852)	(216 573)	(224 441)	(231 355)	(247 741)	(258 332)	(285 278)	(291 782)	(292 848)	(291 075)	(275 997)	(267 809)
Gross Profit	18 730 N/A	18 915 +1%	20 267 +7%	20 599 +2%	20 588 0%	19 956 -3%	19 668 -1%	19 006 -3%	19 000 0%	18 389 -3%	18 305 0%	16 546 -10%	14 178 -14%	12 221 -14%	12 159 -1%	13 530 +11%	14 682 +9%	14 296 -3%	19 029 +33%	18 294 -4%	17 297 -5%	17 094 -1%	16 770 -2%	17 109 +2%	17 123 +0%	16 916 -1%	16 666 -1%	16 801 +1%	17 150 +2%	18 222 +6%	18 605 +2%	18 840 +1%	18 956 +1%	19 156 +1%	19 519 +2%	19 858 +2%	19 791 0%	19 578 -1%	19 313 -1%	18 423 -5%	18 183 -1%	18 250 +0%	18 323 +0%	19 425 +6%	20 216 +4%	20 451 +1%	20 345 -1%	20 398 +0%	20 566 +1%	20 569 +0%	20 652 +0%	20 031 -3%	19 195 -4%	18 623 -3%	17 758 -5%	16 945 -5%	16 667 -2%	17 186 +3%	19 032 +11%	21 119 +11%	22 499 +7%	23 543 +5%	24 906 +6%	25 649 +3%	30 853 +20%	31 355 +2%	32 809 +5%	32 785 0%	29 367 -10%	28 122 -4%
Operating Income
Operating Expenses	(11 413)	(11 438)	(11 788)	(11 823)	(12 045)	(13 090)	(12 770)	(12 310)	(10 881)	(10 822)	(10 727)	(10 525)	(9 848)	(9 288)	(8 929)	(9 052)	(9 425)	(9 469)	(12 944)	(13 255)	(13 211)	(13 424)	(13 259)	(13 157)	(13 068)	(13 045)	(12 993)	(13 232)	(13 367)	(13 531)	(13 461)	(13 345)	(13 424)	(13 303)	(13 594)	(13 646)	(13 617)	(13 705)	(13 775)	(14 108)	(13 972)	(13 555)	(13 664)	(13 979)	(14 295)	(14 480)	(14 680)	(15 027)	(15 258)	(15 490)	(15 852)	(15 214)	(14 965)	(14 747)	(14 650)	(14 379)	(14 195)	(14 133)	(14 404)	(14 313)	(15 026)	(15 207)	(16 049)	(16 496)	(17 087)	(17 452)	(17 386)	(16 919)	(16 341)	(16 462)
Selling, General & Administrative	(11 413)	(11 432)	(11 788)	(11 823)	(12 017)	(13 090)	(12 770)	(12 374)	(10 881)	(10 679)	(10 765)	(10 080)	(9 377)	(8 742)	(8 306)	(8 442)	(8 876)	(8 991)	(11 653)	(12 735)	(12 852)	(13 226)	(12 218)	(13 154)	(13 066)	(13 043)	(11 845)	(13 232)	(13 388)	(13 530)	(12 110)	(13 370)	(13 422)	(13 302)	(12 307)	(13 646)	(13 617)	(13 705)	(12 523)	(13 739)	(13 612)	(13 554)	(12 369)	(13 894)	(14 210)	(14 479)	(13 228)	(14 997)	(15 228)	(15 488)	(13 985)	(15 212)	(14 962)	(14 745)	(13 174)	(14 378)	(14 196)	(14 132)	(13 029)	(14 604)	(15 024)	(15 205)	(14 674)	(16 476)	(17 086)	(17 451)	(16 049)	(16 917)	(16 340)	(16 461)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(615)	0	0	0	(498)	0	0	0	(623)	0	0	0	(657)	0	0	0	(712)	0	0	0	0	0	0	0	(719)	0	0	0	(854)	0	0	0	(899)	0	0	0	(844)	0	0	0	(778)	0	0	0	(764)	0	0	0	(730)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(143)	(290)	(445)	(471)	(546)	(623)	(610)	(549)	(478)	(676)	0	0	0	(542)	0	0	0	(524)	0	0	0	(693)	0	0	0	(575)	0	0	0	(569)	0	0	0	(575)	0	0	0	(596)	0	0	0	(966)	0	0	0	(631)	0	0	0	(596)	0	0	0	(611)	0	0	0	(606)	0	0	0
Other Operating Expenses	0	(6)	0	0	(28)	0	0	64	0	0	328	0	0	0	0	0	0	0	0	(520)	(359)	(198)	(1)	(3)	(2)	(2)	(1)	0	21	(1)	(1)	25	(2)	(1)	0	0	0	0	(683)	(369)	(360)	0	(1)	(85)	(85)	(1)	(2)	(30)	(30)	(2)	(2)	(2)	(3)	(2)	(1)	(1)	1	(1)	(1)	291	(2)	(2)	0	(20)	0	1	(1)	(2)	(1)	0
Operating Income	7 317 N/A	7 477 +2%	8 479 +13%	8 776 +4%	8 543 -3%	6 866 -20%	6 898 +0%	6 696 -3%	8 119 +21%	7 567 -7%	7 578 +0%	6 021 -21%	4 330 -28%	2 933 -32%	3 230 +10%	4 478 +39%	5 257 +17%	4 827 -8%	6 085 +26%	5 039 -17%	4 086 -19%	3 670 -10%	3 511 -4%	3 952 +13%	4 055 +3%	3 871 -5%	3 673 -5%	3 569 -3%	3 783 +6%	4 691 +24%	5 144 +10%	5 495 +7%	5 532 +1%	5 853 +6%	5 925 +1%	6 212 +5%	6 174 -1%	5 873 -5%	5 538 -6%	4 315 -22%	4 211 -2%	4 695 +11%	4 659 -1%	5 446 +17%	5 921 +9%	5 971 +1%	5 665 -5%	5 371 -5%	5 308 -1%	5 079 -4%	4 800 -5%	4 817 +0%	4 230 -12%	3 876 -8%	3 108 -20%	2 566 -17%	2 472 -4%	3 053 +24%	4 628 +52%	6 806 +47%	7 473 +10%	8 336 +12%	8 857 +6%	9 153 +3%	13 766 +50%	13 903 +1%	15 423 +11%	15 866 +3%	13 026 -18%	11 660 -10%
Pre-Tax Income
Interest Income Expense	87	28	(542)	(357)	180	1 102	918	515	45	255	480	557	494	264	102	241	247	372	322	312	188	143	191	88	112	(49)	(237)	(563)	(524)	(630)	(365)	(104)	(368)	(591)	(703)	(749)	(654)	(161)	8	150	443	119	9	(71)	(320)	(82)	670	(94)	(656)	(528)	(1 410)	(678)	(134)	(304)	(368)	(63)	311	805	941	611	254	(304)	(819)	(2 254)	(3 404)	(2 605)	(2 433)	(2 060)	(1 495)	(2 213)
Non-Reccuring Items	(192)	104	95	86	(26)	21	23	31	(14)	(9)	(39)	(45)	(32)	(58)	(91)	(30)	93	151	33	(46)	(255)	(276)	(147)	(168)	(19)	(3)	(5)	16	0	9	(4)	0	(58)	(60)	(99)	(155)	(80)	(159)	(424)	0	0	(335)	(86)	0	0	(28)	(27)	0	0	(26)	(880)	(1 324)	(1 574)	(1 759)	(1 124)	(1 041)	(761)	(577)	367	0	243	244	(20)	0	0	0	0	0	0	55
Gain/Loss on Disposition of Assets	9	35	(4)	(7)	(33)	(37)	(35)	(45)	(30)	(25)	(39)	2	2	31	(3)	(4)	(5)	(4)	(6)	(6)	(5)	(6)	(7)	27	28	30	34	3	3	3	4	2	60	59	0	127	69	137	0	0	0	0	0	0	0	65	66	66	66	1	0	1	1	1	1	0	0	0	59	0	0	6	0	0	0	0	0	0	0	0
Total Other Income	324	226	221	244	306	338	349	481	496	469	427	427	417	329	320	318	247	184	481	487	738	868	773	859	749	748	681	571	495	382	314	283	178	203	304	151	175	36	185	298	335	(36)	164	34	(6)	362	91	140	177	194	192	179	175	171	176	180	185	261	219	260	251	185	105	138	308	302	372	353	190	176
Pre-Tax Income	7 545 N/A	7 870 +4%	8 249 +5%	8 742 +6%	8 970 +3%	8 290 -8%	8 153 -2%	7 678 -6%	8 616 +12%	8 257 -4%	8 407 +2%	6 962 -17%	5 211 -25%	3 499 -33%	3 558 +2%	5 003 +41%	5 839 +17%	5 530 -5%	6 915 +25%	5 786 -16%	4 752 -18%	4 399 -7%	4 321 -2%	4 758 +10%	4 925 +4%	4 597 -7%	4 146 -10%	3 596 -13%	3 757 +4%	4 455 +19%	5 093 +14%	5 676 +11%	5 344 -6%	5 464 +2%	5 427 -1%	5 586 +3%	5 684 +2%	5 726 +1%	5 307 -7%	4 763 -10%	4 989 +5%	4 443 -11%	4 746 +7%	5 409 +14%	5 595 +3%	6 288 +12%	6 465 +3%	5 483 -15%	4 895 -11%	4 720 -4%	2 702 -43%	2 995 +11%	2 698 -10%	1 985 -26%	1 793 -10%	1 642 -8%	2 207 +34%	3 542 +60%	6 214 +75%	7 677 +24%	8 221 +7%	8 467 +3%	8 123 -4%	7 037 -13%	10 670 +52%	11 600 +9%	13 362 +15%	14 159 +6%	11 721 -17%	9 678 -17%
Net Income
Tax Provision	(3 159)	(3 145)	(3 238)	(3 516)	(3 751)	(3 403)	(3 275)	(3 030)	(3 470)	(3 210)	(3 179)	(2 820)	(2 287)	(1 763)	(1 636)	(2 017)	(2 299)	(2 215)	(2 771)	(2 373)	(2 021)	(2 137)	(2 419)	(2 601)	(2 605)	(2 138)	(1 331)	(1 126)	(1 154)	(1 325)	(1 870)	(2 086)	(2 054)	(2 118)	(2 227)	(2 127)	(2 053)	(1 894)	(1 636)	(1 461)	(1 454)	(1 461)	(1 378)	(1 656)	(1 703)	(1 881)	(1 984)	(1 676)	(1 584)	(1 449)	(1 222)	(1 264)	(1 194)	(1 045)	(599)	(629)	(609)	(861)	(1 627)	(1 970)	(2 210)	(2 352)	(2 764)	(2 602)	(3 745)	(4 046)	(4 137)	(4 285)	(3 548)	(2 978)
Income from Continuing Operations	4 386	4 725	5 011	5 226	5 219	4 887	4 878	4 648	5 146	5 047	5 228	4 142	2 924	1 736	1 922	2 986	3 540	3 315	4 144	3 413	2 731	2 262	1 902	2 157	2 320	2 459	2 815	2 470	2 603	3 130	3 223	3 590	3 290	3 346	3 200	3 459	3 631	3 832	3 671	3 302	3 535	2 982	3 368	3 753	3 892	4 407	4 481	3 807	3 311	3 271	1 480	1 731	1 504	940	1 194	1 013	1 598	2 681	4 587	5 707	6 011	6 115	5 359	4 435	6 925	7 554	9 225	9 874	8 173	6 700
Income to Minority Interest	(14)	(13)	(13)	(7)	1	0	2	(2)	0	(5)	(5)	(4)	(4)	(2)	(2)	(1)	(1)	(3)	(6)	(7)	(6)	(5)	(2)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	4 369 N/A	4 709 +8%	4 996 +6%	5 220 +4%	5 220 N/A	4 886 -6%	4 878 0%	4 645 -5%	5 145 +11%	5 036 -2%	5 221 +4%	4 133 -21%	2 916 -29%	1 729 -41%	1 911 +11%	2 977 +56%	3 527 +18%	3 300 -6%	4 130 +25%	3 401 -18%	2 722 -20%	2 259 -17%	1 899 -16%	2 155 +13%	2 319 +8%	2 459 +6%	2 814 +14%	2 468 -12%	2 602 +5%	3 128 +20%	3 222 +3%	3 590 +11%	3 289 -8%	3 345 +2%	3 200 -4%	3 458 +8%	3 632 +5%	3 833 +6%	3 671 -4%	3 303 -10%	3 535 +7%	2 982 -16%	3 367 +13%	3 752 +11%	3 891 +4%	4 405 +13%	4 481 +2%	3 806 -15%	3 311 -13%	3 271 -1%	1 480 -55%	1 732 +17%	1 504 -13%	940 -38%	1 193 +27%	1 012 -15%	1 597 +58%	2 681 +68%	4 586 +71%	5 705 +24%	6 010 +5%	6 114 +2%	5 359 -12%	4 436 -17%	6 925 +56%	7 553 +9%	9 224 +22%	9 872 +7%	8 172 -17%	6 699 -18%
EPS (Diluted)	121.36 N/A	127.27 +5%	138.77 +9%	145 +4%	141.08 -3%	135.72 -4%	135.5 0%	125.54 -7%	142.91 +14%	143.88 +1%	145.02 +1%	118.08 -19%	85.76 -27%	49.4 -42%	56.2 +14%	87.55 +56%	103.73 +18%	97.05 -6%	121.47 +25%	100.02 -18%	80.05 -20%	66.44 -17%	55.85 -16%	65.3 +17%	70.27 +8%	74.51 +6%	85.27 +14%	77.12 -10%	83.93 +9%	100.9 +20%	100.68 0%	115.8 +15%	106.09 -8%	107.9 +2%	101.78 -6%	111.54 +10%	117.16 +5%	123.64 +6%	119.76 -3%	113.89 -5%	121.89 +7%	102.82 -16%	116.51 +13%	134 +15%	149.65 +12%	176.2 +18%	173.97 -1%	158.58 -9%	137.95 -13%	139.36 +1%	62.07 -55%	73.92 +19%	64.19 -13%	40.13 -37%	50.92 +27%	43.19 -15%	68.16 +58%	114.44 +68%	195.75 +71%	243.52 +24%	256.54 +5%	260.97 +2%	228.74 -12%	189.35 -17%	295.59 +56%	322.35 +9%	393.68 +22%	421.19 +7%	348.63 -17%	285.76 -18%

Income Statement Balance Sheet Cash Flow Statement

Ryosan Co Ltd
TSE:8140

Income Statement

Earnings Waterfall
Ryosan Co Ltd

Income Statement
Ryosan Co Ltd

See Also

Company

Help

Tools

Stocks

Ryosan Co Ltd TSE:8140

Income Statement

Earnings Waterfall Ryosan Co Ltd

Income Statement Ryosan Co Ltd

See Also

Company

Help

Tools

Stocks

Ryosan Co Ltd
TSE:8140

Earnings Waterfall
Ryosan Co Ltd

Income Statement
Ryosan Co Ltd