S
Shinko Shoji Co Ltd
TSE:8141
Shinko Shoji Co Ltd
TSE:8141
Price:
1 490
JPY
2.76%
Market Closed
Market Cap:
¥46.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shinko Shoji Co Ltd
TSE:8141
|
JP |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
T
|
Theme International Holdings Ltd
HKEX:990
|
HK |
|
F
|
Freshlocal Solutions Inc
TSX:LOCL
|
CA |
|
Tantech Holdings Ltd
NASDAQ:TANH
|
CN |
|
X
|
Xiamen Amoytop Biotech Co Ltd
SSE:688278
|
CN |
|
Xior Student Housing NV
XBRU:XIOR
|
BE |
|
C&D Property Management Group Co Ltd
HKEX:2156
|
CN |
Income Statement
Earnings Waterfall
Shinko Shoji Co Ltd
Shinko Shoji Co Ltd
Income Statement
Shinko Shoji Co Ltd
Shinko Shoji Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
6
|
0
|
0
|
14
|
0
|
0
|
13
|
0
|
0
|
17
|
0
|
0
|
13
|
25
|
36
|
48
|
47
|
50
|
55
|
59
|
60
|
59
|
55
|
52
|
52
|
52
|
55
|
60
|
63
|
65
|
68
|
67
|
65
|
64
|
59
|
56
|
54
|
51
|
50
|
50
|
50
|
52
|
54
|
56
|
58
|
60
|
62
|
65
|
69
|
70
|
71
|
73
|
71
|
68
|
63
|
58
|
53
|
50
|
48
|
55
|
70
|
99
|
132
|
148
|
165
|
173
|
171
|
171
|
163
|
145
|
125
|
0
|
0
|
0
|
0
|
|
| Revenue |
89 376
N/A
|
101 663
+14%
|
112 121
+10%
|
110 930
-1%
|
116 442
+5%
|
133 487
+15%
|
165 044
+24%
|
165 375
+0%
|
148 112
-10%
|
130 520
-12%
|
121 538
-7%
|
115 098
-5%
|
87 940
-24%
|
80 474
-8%
|
91 348
+14%
|
95 191
+4%
|
99 246
+4%
|
90 658
-9%
|
123 023
+36%
|
124 116
+1%
|
120 797
-3%
|
135 549
+12%
|
133 489
-2%
|
143 737
+8%
|
159 310
+11%
|
146 437
-8%
|
154 233
+5%
|
149 976
-3%
|
137 914
-8%
|
148 142
+7%
|
140 652
-5%
|
144 050
+2%
|
144 442
+0%
|
139 588
-3%
|
145 704
+4%
|
142 102
-2%
|
135 699
-5%
|
127 788
-6%
|
116 617
-9%
|
110 051
-6%
|
105 405
-4%
|
106 084
+1%
|
112 458
+6%
|
122 199
+9%
|
128 483
+5%
|
131 853
+3%
|
127 926
-3%
|
125 594
-2%
|
119 086
-5%
|
117 823
-1%
|
116 405
-1%
|
110 082
-5%
|
108 334
-2%
|
102 657
-5%
|
101 627
-1%
|
96 229
-5%
|
94 491
-2%
|
96 496
+2%
|
102 898
+7%
|
112 442
+9%
|
117 564
+5%
|
123 990
+5%
|
135 205
+9%
|
146 207
+8%
|
166 064
+14%
|
176 346
+6%
|
179 076
+2%
|
183 148
+2%
|
183 256
+0%
|
179 110
-2%
|
175 847
-2%
|
162 989
-7%
|
147 101
-10%
|
135 544
-8%
|
116 008
-14%
|
105 125
-9%
|
96 892
-8%
|
93 531
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(81 424)
|
(93 078)
|
(102 741)
|
(101 737)
|
(106 530)
|
(121 988)
|
(151 288)
|
(151 336)
|
(135 543)
|
(119 284)
|
(111 275)
|
(105 682)
|
(80 542)
|
(73 720)
|
(83 693)
|
(87 200)
|
(91 196)
|
(83 257)
|
(113 250)
|
(114 248)
|
(111 099)
|
(124 881)
|
(122 652)
|
(132 188)
|
(146 960)
|
(135 010)
|
(142 628)
|
(138 596)
|
(127 024)
|
(136 383)
|
(128 985)
|
(132 024)
|
(132 287)
|
(127 671)
|
(133 697)
|
(130 498)
|
(124 906)
|
(117 644)
|
(106 949)
|
(100 875)
|
(96 257)
|
(96 734)
|
(102 710)
|
(111 608)
|
(117 285)
|
(120 225)
|
(116 576)
|
(114 563)
|
(108 508)
|
(107 404)
|
(105 870)
|
(99 820)
|
(98 137)
|
(92 818)
|
(91 866)
|
(86 927)
|
(85 514)
|
(87 566)
|
(93 554)
|
(102 348)
|
(107 093)
|
(112 994)
|
(122 294)
|
(132 193)
|
(150 386)
|
(159 201)
|
(162 074)
|
(165 803)
|
(165 820)
|
(162 223)
|
(161 144)
|
(149 411)
|
(135 021)
|
(124 801)
|
(106 762)
|
(96 686)
|
(88 605)
|
(85 158)
|
|
| Gross Profit |
7 952
N/A
|
8 585
+8%
|
9 380
+9%
|
9 193
-2%
|
9 912
+8%
|
11 499
+16%
|
13 756
+20%
|
14 039
+2%
|
12 569
-10%
|
11 236
-11%
|
10 263
-9%
|
9 416
-8%
|
7 398
-21%
|
6 754
-9%
|
7 655
+13%
|
7 991
+4%
|
8 050
+1%
|
7 401
-8%
|
9 773
+32%
|
9 868
+1%
|
9 698
-2%
|
10 668
+10%
|
10 837
+2%
|
11 549
+7%
|
12 350
+7%
|
11 427
-7%
|
11 605
+2%
|
11 380
-2%
|
10 890
-4%
|
11 759
+8%
|
11 667
-1%
|
12 026
+3%
|
12 155
+1%
|
11 917
-2%
|
12 007
+1%
|
11 604
-3%
|
10 793
-7%
|
10 144
-6%
|
9 668
-5%
|
9 176
-5%
|
9 148
0%
|
9 350
+2%
|
9 748
+4%
|
10 591
+9%
|
11 198
+6%
|
11 628
+4%
|
11 350
-2%
|
11 031
-3%
|
10 578
-4%
|
10 419
-2%
|
10 535
+1%
|
10 262
-3%
|
10 197
-1%
|
9 839
-4%
|
9 761
-1%
|
9 302
-5%
|
8 977
-3%
|
8 930
-1%
|
9 344
+5%
|
10 094
+8%
|
10 471
+4%
|
10 996
+5%
|
12 911
+17%
|
14 014
+9%
|
15 678
+12%
|
17 145
+9%
|
17 002
-1%
|
17 345
+2%
|
17 436
+1%
|
16 887
-3%
|
14 703
-13%
|
13 578
-8%
|
12 080
-11%
|
10 743
-11%
|
9 246
-14%
|
8 439
-9%
|
8 287
-2%
|
8 373
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 837)
|
(5 765)
|
(5 911)
|
(5 937)
|
(6 097)
|
(6 248)
|
(6 968)
|
(7 350)
|
(7 822)
|
(7 748)
|
(7 668)
|
(7 322)
|
(6 679)
|
(6 041)
|
(5 841)
|
(5 812)
|
(5 894)
|
(5 758)
|
(7 669)
|
(7 669)
|
(7 690)
|
(7 834)
|
(8 018)
|
(8 105)
|
(8 028)
|
(7 858)
|
(7 649)
|
(7 474)
|
(7 482)
|
(7 521)
|
(7 592)
|
(7 595)
|
(7 623)
|
(7 669)
|
(7 735)
|
(7 913)
|
(7 835)
|
(7 763)
|
(7 497)
|
(7 411)
|
(7 319)
|
(7 432)
|
(7 613)
|
(7 980)
|
(7 890)
|
(7 925)
|
(7 915)
|
(8 172)
|
(7 994)
|
(8 028)
|
(8 093)
|
(8 117)
|
(8 219)
|
(8 190)
|
(8 150)
|
(8 248)
|
(7 782)
|
(7 740)
|
(7 801)
|
(7 877)
|
(8 022)
|
(8 122)
|
(8 748)
|
(8 969)
|
(9 473)
|
(9 716)
|
(9 874)
|
(10 036)
|
(10 094)
|
(10 161)
|
(9 825)
|
(9 683)
|
(9 232)
|
(9 057)
|
(8 609)
|
(8 336)
|
(8 492)
|
(8 643)
|
|
| Selling, General & Administrative |
(5 837)
|
(5 765)
|
(5 911)
|
(5 937)
|
(6 097)
|
(6 248)
|
(6 968)
|
(7 350)
|
(7 822)
|
(7 748)
|
(7 668)
|
(7 322)
|
(6 679)
|
(6 041)
|
(5 841)
|
(5 812)
|
(5 894)
|
(5 758)
|
(7 669)
|
(7 669)
|
(7 690)
|
(7 834)
|
(8 018)
|
(8 105)
|
(8 027)
|
(7 858)
|
(7 648)
|
(7 472)
|
(7 482)
|
(7 520)
|
(7 591)
|
(7 595)
|
(7 621)
|
(7 667)
|
(7 734)
|
(7 840)
|
(7 808)
|
(7 724)
|
(7 496)
|
(7 409)
|
(7 318)
|
(7 432)
|
(7 613)
|
(7 718)
|
(7 890)
|
(7 924)
|
(7 914)
|
(8 006)
|
(7 994)
|
(8 026)
|
(8 093)
|
(8 118)
|
(8 220)
|
(8 190)
|
(7 959)
|
(7 979)
|
(7 781)
|
(7 739)
|
(7 768)
|
(7 949)
|
(8 100)
|
(8 222)
|
(8 738)
|
(8 968)
|
(9 473)
|
(9 714)
|
(9 865)
|
(10 036)
|
(10 094)
|
(10 161)
|
(9 818)
|
(9 681)
|
(9 229)
|
(9 055)
|
(8 577)
|
(8 335)
|
(8 491)
|
(8 642)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
(73)
|
(27)
|
(39)
|
(1)
|
(2)
|
0
|
0
|
0
|
(262)
|
0
|
(1)
|
(1)
|
(166)
|
0
|
0
|
0
|
2
|
0
|
0
|
(1)
|
(269)
|
(1)
|
(1)
|
(1)
|
72
|
78
|
100
|
0
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
2 115
N/A
|
2 820
+33%
|
3 469
+23%
|
3 256
-6%
|
3 815
+17%
|
5 251
+38%
|
6 788
+29%
|
6 689
-1%
|
4 747
-29%
|
3 488
-27%
|
2 595
-26%
|
2 094
-19%
|
719
-66%
|
713
-1%
|
1 814
+154%
|
2 179
+20%
|
2 156
-1%
|
1 643
-24%
|
2 104
+28%
|
2 199
+5%
|
2 008
-9%
|
2 834
+41%
|
2 819
-1%
|
3 444
+22%
|
4 322
+25%
|
3 569
-17%
|
3 956
+11%
|
3 906
-1%
|
3 408
-13%
|
4 238
+24%
|
4 075
-4%
|
4 431
+9%
|
4 532
+2%
|
4 248
-6%
|
4 272
+1%
|
3 691
-14%
|
2 958
-20%
|
2 381
-20%
|
2 171
-9%
|
1 765
-19%
|
1 829
+4%
|
1 918
+5%
|
2 135
+11%
|
2 611
+22%
|
3 308
+27%
|
3 703
+12%
|
3 435
-7%
|
2 859
-17%
|
2 584
-10%
|
2 391
-7%
|
2 442
+2%
|
2 145
-12%
|
1 978
-8%
|
1 649
-17%
|
1 611
-2%
|
1 054
-35%
|
1 195
+13%
|
1 190
0%
|
1 543
+30%
|
2 217
+44%
|
2 449
+10%
|
2 874
+17%
|
4 163
+45%
|
5 045
+21%
|
6 205
+23%
|
7 429
+20%
|
7 128
-4%
|
7 309
+3%
|
7 342
+0%
|
6 726
-8%
|
4 878
-27%
|
3 895
-20%
|
2 848
-27%
|
1 686
-41%
|
637
-62%
|
103
-84%
|
(205)
N/A
|
(270)
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(81)
|
(167)
|
(114)
|
(90)
|
39
|
76
|
108
|
90
|
6
|
93
|
312
|
311
|
52
|
(273)
|
(200)
|
(10)
|
25
|
14
|
(38)
|
(10)
|
2
|
(156)
|
(21)
|
(127)
|
22
|
245
|
240
|
273
|
141
|
(28)
|
(74)
|
(143)
|
(401)
|
(178)
|
(184)
|
(42)
|
173
|
(6)
|
83
|
12
|
(63)
|
6
|
51
|
77
|
74
|
132
|
98
|
(87)
|
77
|
(180)
|
(96)
|
(7)
|
(77)
|
486
|
340
|
446
|
480
|
14
|
21
|
45
|
39
|
(52)
|
9
|
111
|
(175)
|
(273)
|
(355)
|
(399)
|
(234)
|
(16)
|
220
|
(273)
|
696
|
960
|
1 075
|
2 545
|
1 883
|
|
| Non-Reccuring Items |
(40)
|
(149)
|
(165)
|
(86)
|
16
|
28
|
(7)
|
(61)
|
(89)
|
(64)
|
(43)
|
(290)
|
(334)
|
(341)
|
(80)
|
(83)
|
(29)
|
(55)
|
(199)
|
(186)
|
(212)
|
(222)
|
(66)
|
(303)
|
(389)
|
(261)
|
(27)
|
(150)
|
83
|
3
|
72
|
530
|
357
|
368
|
(73)
|
0
|
0
|
0
|
(138)
|
(191)
|
(239)
|
(194)
|
(315)
|
0
|
(221)
|
(266)
|
(165)
|
0
|
(159)
|
(159)
|
0
|
0
|
0
|
(179)
|
(268)
|
0
|
(274)
|
(113)
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
77
|
(153)
|
(505)
|
(576)
|
(592)
|
(382)
|
(29)
|
(29)
|
(21)
|
|
| Gain/Loss on Disposition of Assets |
100
|
(70)
|
(70)
|
(70)
|
(43)
|
(43)
|
0
|
0
|
0
|
(24)
|
(28)
|
0
|
24
|
7
|
(29)
|
(30)
|
(9)
|
(1)
|
(12)
|
(11)
|
(11)
|
(11)
|
(263)
|
(2)
|
0
|
2
|
(4)
|
4
|
(1)
|
(3)
|
325
|
(15)
|
(17)
|
(18)
|
(7)
|
0
|
(2)
|
(2)
|
0
|
0
|
656
|
655
|
(12)
|
(12)
|
(10)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(8)
|
0
|
(8)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
37
|
38
|
38
|
33
|
(8)
|
(8)
|
(33)
|
0
|
(28)
|
(32)
|
(6)
|
(6)
|
(3)
|
1
|
|
| Total Other Income |
(4)
|
26
|
23
|
61
|
11
|
12
|
9
|
(9)
|
(14)
|
1
|
108
|
88
|
39
|
20
|
57
|
40
|
23
|
7
|
9
|
14
|
15
|
26
|
9
|
(149)
|
(125)
|
(123)
|
61
|
56
|
43
|
40
|
41
|
63
|
68
|
58
|
61
|
33
|
19
|
19
|
665
|
665
|
15
|
35
|
21
|
15
|
18
|
(7)
|
30
|
49
|
43
|
57
|
36
|
33
|
28
|
44
|
46
|
61
|
85
|
16
|
4
|
(8)
|
(21)
|
84
|
25
|
25
|
50
|
(24)
|
(12)
|
(25)
|
(38)
|
(25)
|
(10)
|
(39)
|
(25)
|
(52)
|
(19)
|
5
|
4
|
31
|
|
| Pre-Tax Income |
2 146
N/A
|
2 546
+19%
|
3 090
+21%
|
3 047
-1%
|
3 709
+22%
|
5 287
+43%
|
6 866
+30%
|
6 727
-2%
|
4 734
-30%
|
3 407
-28%
|
2 725
-20%
|
2 204
-19%
|
759
-66%
|
451
-41%
|
1 489
+230%
|
1 906
+28%
|
2 131
+12%
|
1 619
-24%
|
1 916
+18%
|
1 978
+3%
|
1 790
-10%
|
2 629
+47%
|
2 343
-11%
|
2 969
+27%
|
3 681
+24%
|
3 209
-13%
|
4 231
+32%
|
4 056
-4%
|
3 806
-6%
|
4 419
+16%
|
4 485
+1%
|
4 935
+10%
|
4 797
-3%
|
4 255
-11%
|
4 075
-4%
|
3 540
-13%
|
2 933
-17%
|
2 571
-12%
|
2 692
+5%
|
2 322
-14%
|
2 273
-2%
|
2 351
+3%
|
1 835
-22%
|
2 665
+45%
|
3 172
+19%
|
3 496
+10%
|
3 425
-2%
|
2 999
-12%
|
2 373
-21%
|
2 358
-1%
|
2 297
-3%
|
2 080
-9%
|
1 999
-4%
|
1 437
-28%
|
1 874
+30%
|
1 454
-22%
|
1 444
-1%
|
1 573
+9%
|
1 626
+3%
|
2 230
+37%
|
2 472
+11%
|
2 995
+21%
|
4 135
+38%
|
5 078
+23%
|
6 403
+26%
|
7 268
+14%
|
6 881
-5%
|
6 962
+1%
|
6 966
+0%
|
6 536
-6%
|
4 666
-29%
|
3 571
-23%
|
1 946
-46%
|
1 706
-12%
|
1 190
-30%
|
1 148
-4%
|
2 312
+101%
|
1 624
-30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(866)
|
(961)
|
(1 134)
|
(1 074)
|
(1 359)
|
(2 015)
|
(2 489)
|
(2 354)
|
(1 540)
|
(1 187)
|
(1 277)
|
(1 192)
|
(631)
|
(257)
|
(404)
|
(531)
|
(603)
|
(570)
|
(677)
|
(712)
|
(648)
|
(1 030)
|
(930)
|
(1 163)
|
(1 377)
|
(1 113)
|
(1 892)
|
(1 915)
|
(1 782)
|
(2 107)
|
(1 732)
|
(1 797)
|
(1 838)
|
(1 649)
|
(1 583)
|
(1 396)
|
(1 147)
|
(968)
|
(922)
|
(773)
|
(746)
|
(815)
|
(538)
|
(828)
|
(957)
|
(967)
|
(1 110)
|
(989)
|
(852)
|
(851)
|
(810)
|
(716)
|
(668)
|
(531)
|
(615)
|
(496)
|
(496)
|
(481)
|
(367)
|
(524)
|
(582)
|
(747)
|
(1 261)
|
(1 596)
|
(2 033)
|
(2 275)
|
(2 055)
|
(2 108)
|
(2 138)
|
(2 008)
|
(1 390)
|
(1 074)
|
(636)
|
(642)
|
(639)
|
(525)
|
(1 442)
|
(1 279)
|
|
| Income from Continuing Operations |
1 280
|
1 585
|
1 956
|
1 973
|
2 350
|
3 272
|
4 377
|
4 373
|
3 194
|
2 220
|
1 448
|
1 012
|
128
|
194
|
1 085
|
1 375
|
1 528
|
1 049
|
1 239
|
1 266
|
1 142
|
1 599
|
1 413
|
1 806
|
2 304
|
2 096
|
2 339
|
2 141
|
2 024
|
2 312
|
2 753
|
3 138
|
2 959
|
2 606
|
2 492
|
2 144
|
1 786
|
1 603
|
1 770
|
1 549
|
1 527
|
1 536
|
1 297
|
1 837
|
2 215
|
2 529
|
2 315
|
2 010
|
1 521
|
1 507
|
1 487
|
1 364
|
1 331
|
906
|
1 259
|
958
|
948
|
1 092
|
1 259
|
1 706
|
1 890
|
2 248
|
2 874
|
3 482
|
4 370
|
4 993
|
4 826
|
4 854
|
4 828
|
4 528
|
3 276
|
2 497
|
1 310
|
1 064
|
551
|
623
|
870
|
345
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(40)
|
(73)
|
(98)
|
(100)
|
(35)
|
(8)
|
32
|
(26)
|
(51)
|
(90)
|
(88)
|
(110)
|
(100)
|
(76)
|
(53)
|
(41)
|
(28)
|
(25)
|
(32)
|
(24)
|
(27)
|
(27)
|
(24)
|
(34)
|
(32)
|
(27)
|
(30)
|
(16)
|
(12)
|
(8)
|
0
|
(1)
|
(6)
|
(11)
|
(18)
|
(25)
|
(25)
|
(25)
|
(27)
|
(38)
|
(36)
|
(39)
|
(38)
|
(27)
|
(29)
|
(25)
|
(22)
|
(22)
|
(14)
|
(11)
|
(6)
|
(3)
|
(15)
|
(22)
|
(40)
|
(53)
|
(71)
|
(83)
|
(104)
|
(119)
|
(117)
|
(120)
|
(100)
|
(80)
|
(63)
|
(56)
|
(42)
|
(45)
|
(44)
|
(35)
|
(39)
|
|
| Net Income (Common) |
1 278
N/A
|
1 582
+24%
|
1 954
+24%
|
1 970
+1%
|
2 347
+19%
|
3 269
+39%
|
4 373
+34%
|
4 330
-1%
|
3 118
-28%
|
2 117
-32%
|
1 346
-36%
|
977
-27%
|
125
-87%
|
226
+81%
|
1 056
+367%
|
1 317
+25%
|
1 434
+9%
|
958
-33%
|
1 126
+18%
|
1 160
+3%
|
1 061
-9%
|
1 546
+46%
|
1 370
-11%
|
1 780
+30%
|
2 283
+28%
|
2 063
-10%
|
2 313
+12%
|
2 113
-9%
|
1 994
-6%
|
2 286
+15%
|
2 718
+19%
|
3 105
+14%
|
2 931
-6%
|
2 576
-12%
|
2 474
-4%
|
2 131
-14%
|
1 776
-17%
|
1 599
-10%
|
1 768
+11%
|
1 541
-13%
|
1 516
-2%
|
1 518
+0%
|
1 271
-16%
|
1 811
+42%
|
2 188
+21%
|
2 501
+14%
|
2 276
-9%
|
1 973
-13%
|
1 481
-25%
|
1 468
-1%
|
1 460
-1%
|
1 334
-9%
|
1 306
-2%
|
884
-32%
|
1 236
+40%
|
944
-24%
|
936
-1%
|
1 085
+16%
|
1 255
+16%
|
1 691
+35%
|
1 867
+10%
|
2 207
+18%
|
2 821
+28%
|
3 411
+21%
|
4 287
+26%
|
4 890
+14%
|
4 706
-4%
|
4 735
+1%
|
4 707
-1%
|
4 425
-6%
|
3 194
-28%
|
2 432
-24%
|
1 252
-49%
|
1 022
-18%
|
505
-51%
|
578
+14%
|
833
+44%
|
304
-64%
|
|
| EPS (Diluted) |
27.78
N/A
|
33.65
+21%
|
42.47
+26%
|
42.82
+1%
|
51.02
+19%
|
71.06
+39%
|
95.06
+34%
|
88.36
-7%
|
63.63
-28%
|
42.34
-33%
|
26.92
-36%
|
19.54
-27%
|
2.5
-87%
|
4.51
+80%
|
21.12
+368%
|
26.34
+25%
|
28.68
+9%
|
19.16
-33%
|
22.52
+18%
|
23.2
+3%
|
21.22
-9%
|
31.55
+49%
|
27.95
-11%
|
36.32
+30%
|
46.59
+28%
|
42.09
-10%
|
47.2
+12%
|
44.95
-5%
|
42.42
-6%
|
48.63
+15%
|
57.82
+19%
|
66.06
+14%
|
62.36
-6%
|
54.8
-12%
|
52.15
-5%
|
45.34
-13%
|
37.78
-17%
|
34.02
-10%
|
37.75
+11%
|
33.5
-11%
|
32.95
-2%
|
33
+0%
|
27.91
-15%
|
40.24
+44%
|
49.72
+24%
|
58.16
+17%
|
52.37
-10%
|
48.12
-8%
|
36.12
-25%
|
36.29
+0%
|
36.13
0%
|
34.76
-4%
|
34.66
0%
|
23.81
-31%
|
32.91
+38%
|
25.49
-23%
|
25.24
-1%
|
29.26
+16%
|
33.85
+16%
|
45.58
+35%
|
50.27
+10%
|
59.42
+18%
|
76.11
+28%
|
95.53
+26%
|
125.68
+32%
|
145.44
+16%
|
137.76
-5%
|
143.12
+4%
|
142.2
-1%
|
133.67
-6%
|
96.5
-28%
|
73.47
-24%
|
37.82
-49%
|
31.8
-16%
|
15.74
-51%
|
19.42
+23%
|
28.33
+46%
|
10.59
-63%
|
|
Switch to:
Switch to:
See Also
Discover More
