First Time Loading...
S

Shinko Shoji Co Ltd
TSE:8141

Watchlist Manager
Shinko Shoji Co Ltd
TSE:8141
Watchlist
Price: 1 030 JPY -0.68% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

179.1B
-2%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+86%
5 Years
+52%
7 Years
+69%
10 Years
+21%
6.7B
-8%
Operating Income
Growth Rates:
1 Year
-9%
3 Years
+465%
5 Years
+181%
7 Years
+251%
10 Years
+59%
4.4B
-6%
Net Income
Growth Rates:
1 Year
-10%
3 Years
+308%
5 Years
+201%
7 Years
+192%
10 Years
+94%

Earnings Waterfall
Shinko Shoji Co Ltd

Revenue
179.1B JPY
Cost of Revenue
-162.2B JPY
Gross Profit
16.9B JPY
Operating Expenses
-10.2B JPY
Operating Income
6.7B JPY
Other Expenses
-2.3B JPY
Net Income
4.4B JPY

Income Statement
Shinko Shoji Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
148 142
N/A
140 652
-5%
144 050
+2%
144 442
+0%
139 588
-3%
145 704
+4%
142 102
-2%
135 699
-5%
127 788
-6%
116 617
-9%
110 051
-6%
105 405
-4%
106 084
+1%
112 458
+6%
122 199
+9%
128 483
+5%
131 853
+3%
127 926
-3%
125 594
-2%
119 086
-5%
117 823
-1%
116 405
-1%
110 082
-5%
108 334
-2%
102 657
-5%
101 627
-1%
96 229
-5%
94 491
-2%
96 496
+2%
102 898
+7%
112 442
+9%
117 564
+5%
123 990
+5%
135 205
+9%
146 207
+8%
166 064
+14%
176 346
+6%
179 076
+2%
183 148
+2%
183 256
+0%
179 110
-2%
Gross Profit
Cost of Revenue
(136 383)
(128 985)
(132 024)
(132 287)
(127 671)
(133 697)
(130 498)
(124 906)
(117 644)
(106 949)
(100 875)
(96 257)
(96 734)
(102 710)
(111 608)
(117 285)
(120 225)
(116 576)
(114 563)
(108 508)
(107 404)
(105 870)
(99 820)
(98 137)
(92 818)
(91 866)
(86 927)
(85 514)
(87 566)
(93 554)
(102 348)
(107 093)
(112 994)
(122 294)
(132 193)
(150 386)
(159 201)
(162 074)
(165 803)
(165 820)
(162 223)
Gross Profit
11 759
N/A
11 667
-1%
12 026
+3%
12 155
+1%
11 917
-2%
12 007
+1%
11 604
-3%
10 793
-7%
10 144
-6%
9 668
-5%
9 176
-5%
9 148
0%
9 350
+2%
9 748
+4%
10 591
+9%
11 198
+6%
11 628
+4%
11 350
-2%
11 031
-3%
10 578
-4%
10 419
-2%
10 535
+1%
10 262
-3%
10 197
-1%
9 839
-4%
9 761
-1%
9 302
-5%
8 977
-3%
8 930
-1%
9 344
+5%
10 094
+8%
10 471
+4%
10 996
+5%
12 911
+17%
14 014
+9%
15 678
+12%
17 145
+9%
17 002
-1%
17 345
+2%
17 436
+1%
16 887
-3%
Operating Income
Operating Expenses
(7 521)
(7 592)
(7 595)
(7 623)
(7 669)
(7 735)
(7 913)
(7 835)
(7 763)
(7 497)
(7 411)
(7 319)
(7 432)
(7 613)
(7 980)
(7 890)
(7 925)
(7 915)
(8 172)
(7 994)
(8 028)
(8 093)
(8 117)
(8 219)
(8 190)
(8 150)
(8 248)
(7 782)
(7 740)
(7 801)
(7 877)
(8 022)
(8 122)
(8 748)
(8 969)
(9 473)
(9 716)
(9 874)
(10 036)
(10 094)
(10 161)
Selling, General & Administrative
(7 520)
(7 591)
(7 595)
(7 621)
(7 667)
(7 734)
(7 840)
(7 808)
(7 724)
(7 496)
(7 409)
(7 318)
(7 432)
(7 613)
(7 718)
(7 890)
(7 924)
(7 914)
(8 006)
(7 994)
(8 026)
(8 093)
(8 118)
(8 220)
(8 190)
(7 959)
(7 979)
(7 781)
(7 739)
(7 768)
(7 949)
(8 100)
(8 222)
(8 738)
(8 968)
(9 473)
(9 714)
(9 865)
(10 036)
(10 094)
(10 161)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(190)
0
0
0
(32)
0
0
0
(10)
0
0
0
(8)
0
0
0
Other Operating Expenses
(1)
(1)
0
(2)
0
0
(73)
(27)
(39)
(1)
(2)
0
0
0
(262)
0
(1)
(1)
(166)
0
0
0
2
0
0
(1)
(269)
(1)
(1)
(1)
72
78
100
0
(1)
0
(2)
(1)
0
0
0
Operating Income
4 238
N/A
4 075
-4%
4 431
+9%
4 532
+2%
4 248
-6%
4 272
+1%
3 691
-14%
2 958
-20%
2 381
-20%
2 171
-9%
1 765
-19%
1 829
+4%
1 918
+5%
2 135
+11%
2 611
+22%
3 308
+27%
3 703
+12%
3 435
-7%
2 859
-17%
2 584
-10%
2 391
-7%
2 442
+2%
2 145
-12%
1 978
-8%
1 649
-17%
1 611
-2%
1 054
-35%
1 195
+13%
1 190
0%
1 543
+30%
2 217
+44%
2 449
+10%
2 874
+17%
4 163
+45%
5 045
+21%
6 205
+23%
7 429
+20%
7 128
-4%
7 309
+3%
7 342
+0%
6 726
-8%
Pre-Tax Income
Interest Income Expense
141
(28)
(74)
(143)
(401)
(178)
(184)
(42)
173
(6)
83
12
(63)
6
51
77
74
132
98
(87)
77
(180)
(96)
(7)
(77)
486
340
446
480
14
21
45
39
(52)
9
111
(175)
(273)
(355)
(399)
(234)
Non-Reccuring Items
3
72
530
357
368
(73)
0
0
0
(138)
(191)
(239)
(194)
(315)
0
(221)
(266)
(165)
0
(159)
(159)
0
0
0
(179)
(268)
0
(274)
(113)
73
0
0
0
0
0
0
0
0
0
69
77
Gain/Loss on Disposition of Assets
(3)
325
(15)
(17)
(18)
(7)
0
(2)
(2)
0
0
656
655
(12)
(12)
(10)
(8)
(7)
(7)
(8)
(8)
(1)
0
0
0
(1)
(1)
(8)
0
(8)
0
(1)
(2)
(1)
0
37
38
38
33
(8)
(8)
Total Other Income
40
41
63
68
58
61
33
19
19
665
665
15
35
21
15
18
(7)
30
49
43
57
36
33
28
44
46
61
85
16
4
(8)
(21)
84
25
25
50
(24)
(12)
(25)
(38)
(25)
Pre-Tax Income
4 419
N/A
4 485
+1%
4 935
+10%
4 797
-3%
4 255
-11%
4 075
-4%
3 540
-13%
2 933
-17%
2 571
-12%
2 692
+5%
2 322
-14%
2 273
-2%
2 351
+3%
1 835
-22%
2 665
+45%
3 172
+19%
3 496
+10%
3 425
-2%
2 999
-12%
2 373
-21%
2 358
-1%
2 297
-3%
2 080
-9%
1 999
-4%
1 437
-28%
1 874
+30%
1 454
-22%
1 444
-1%
1 573
+9%
1 626
+3%
2 230
+37%
2 472
+11%
2 995
+21%
4 135
+38%
5 078
+23%
6 403
+26%
7 268
+14%
6 881
-5%
6 962
+1%
6 966
+0%
6 536
-6%
Net Income
Tax Provision
(2 107)
(1 732)
(1 797)
(1 838)
(1 649)
(1 583)
(1 396)
(1 147)
(968)
(922)
(773)
(746)
(815)
(538)
(828)
(957)
(967)
(1 110)
(989)
(852)
(851)
(810)
(716)
(668)
(531)
(615)
(496)
(496)
(481)
(367)
(524)
(582)
(747)
(1 261)
(1 596)
(2 033)
(2 275)
(2 055)
(2 108)
(2 138)
(2 008)
Income from Continuing Operations
2 312
2 753
3 138
2 959
2 606
2 492
2 144
1 786
1 603
1 770
1 549
1 527
1 536
1 297
1 837
2 215
2 529
2 315
2 010
1 521
1 507
1 487
1 364
1 331
906
1 259
958
948
1 092
1 259
1 706
1 890
2 248
2 874
3 482
4 370
4 993
4 826
4 854
4 828
4 528
Income to Minority Interest
(24)
(34)
(32)
(27)
(30)
(16)
(12)
(8)
0
(1)
(6)
(11)
(18)
(25)
(25)
(25)
(27)
(38)
(36)
(39)
(38)
(27)
(29)
(25)
(22)
(22)
(14)
(11)
(6)
(3)
(15)
(22)
(40)
(53)
(71)
(83)
(104)
(119)
(117)
(120)
(100)
Net Income (Common)
2 286
N/A
2 718
+19%
3 105
+14%
2 931
-6%
2 576
-12%
2 474
-4%
2 131
-14%
1 776
-17%
1 599
-10%
1 768
+11%
1 541
-13%
1 516
-2%
1 518
+0%
1 271
-16%
1 811
+42%
2 188
+21%
2 501
+14%
2 276
-9%
1 973
-13%
1 481
-25%
1 468
-1%
1 460
-1%
1 334
-9%
1 306
-2%
884
-32%
1 236
+40%
944
-24%
936
-1%
1 085
+16%
1 255
+16%
1 691
+35%
1 867
+10%
2 207
+18%
2 821
+28%
3 411
+21%
4 287
+26%
4 890
+14%
4 706
-4%
4 735
+1%
4 707
-1%
4 425
-6%
EPS (Diluted)
48.63
N/A
57.82
+19%
66.06
+14%
62.36
-6%
54.8
-12%
52.15
-5%
45.34
-13%
37.78
-17%
34.02
-10%
37.75
+11%
33.5
-11%
32.95
-2%
33
+0%
27.91
-15%
40.24
+44%
49.72
+24%
58.16
+17%
52.37
-10%
48.12
-8%
36.12
-25%
36.29
+0%
36.13
0%
34.76
-4%
34.66
0%
23.81
-31%
32.91
+38%
25.49
-23%
25.24
-1%
29.26
+16%
33.85
+16%
45.58
+35%
50.27
+10%
59.42
+18%
76.11
+28%
95.53
+26%
125.68
+32%
145.44
+16%
137.76
-5%
143.12
+4%
142.2
-1%
133.67
-6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.