Watchlist Manager

Watchlist

Price: 1 322 JPY -1.42% Market Closed

Market Cap: ¥43.7B

	Toho Co Ltd (Hyogo) TSE:8142	JP
S	Spetz Inc CNSX:SPTZ	CA

Income Statement

Currency: JPY

	Apr-2005	Jul-2005	Oct-2005	Apr-2006	Jul-2006	Oct-2006	Apr-2007	Jul-2007	Oct-2007	Apr-2008	Jul-2008	Oct-2008	Apr-2009	Jul-2009	Oct-2009	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	78	0	0	64	128	192	251	243	239	235	235	237	235	232	227	217	207	194	185	175	167	161	152	147	140	132	126	120	112	105	95	86	78	72	68	72	78	86	94	94	103	110	118	121	120	116	115	121	124	129	129	129	129	127	128	131	130	133	127	126	124	120	133	0	0	0
Revenue	120 918 N/A	120 548 0%	120 850 +0%	120 144 -1%	120 369 +0%	120 805 +0%	121 886 +1%	122 863 +1%	123 476 +0%	125 525 +2%	126 715 +1%	128 113 +1%	126 648 -1%	127 145 +0%	128 988 +1%	132 699 +3%	134 293 +1%	135 259 +1%	183 084 +35%	183 132 +0%	183 873 +0%	185 687 +1%	187 731 +1%	191 431 +2%	194 114 +1%	194 705 +0%	197 055 +1%	197 913 +0%	199 274 +1%	201 428 +1%	204 394 +1%	205 646 +1%	207 030 +1%	208 874 +1%	208 998 +0%	210 766 +1%	212 869 +1%	214 636 +1%	215 065 +0%	215 594 +0%	213 623 -1%	211 375 -1%	209 834 -1%	207 970 -1%	208 296 +0%	207 771 0%	207 631 0%	209 501 +1%	210 559 +1%	213 251 +1%	217 666 +2%	220 219 +1%	224 327 +2%	227 909 +2%	231 266 +1%	221 495 -4%	207 150 -6%	197 786 -5%	186 217 -6%	186 720 +0%	188 300 +1%	184 853 -2%	188 567 +2%	190 702 +1%	199 131 +4%	209 387 +5%	215 572 +3%	226 244 +5%	234 250 +4%	241 350 +3%	244 930 +1%	247 789 +1%	247 098 0%	245 614 -1%	246 465 +0%	246 199 0%	248 361 +1%	253 930 +2%
Gross Profit
Cost of Revenue	(96 328)	(95 949)	(95 987)	(95 434)	(95 615)	(95 834)	(96 734)	(97 579)	(98 204)	(99 822)	(100 867)	(102 318)	(101 516)	(102 086)	(103 525)	(106 609)	(108 157)	(109 231)	(147 827)	(147 797)	(148 421)	(149 922)	(151 694)	(155 082)	(157 470)	(157 993)	(159 829)	(160 402)	(161 374)	(163 204)	(165 844)	(166 898)	(168 037)	(169 516)	(169 883)	(171 407)	(173 226)	(174 931)	(175 184)	(175 598)	(173 758)	(171 515)	(169 840)	(168 127)	(168 410)	(168 024)	(167 976)	(169 382)	(170 180)	(172 072)	(175 892)	(178 100)	(181 631)	(184 829)	(187 162)	(178 948)	(166 956)	(159 259)	(149 813)	(150 260)	(151 525)	(148 624)	(151 476)	(153 059)	(159 674)	(167 632)	(172 422)	(180 777)	(186 774)	(192 265)	(194 958)	(197 124)	(196 794)	(195 962)	(197 435)	(197 863)	(200 071)	(204 662)
Gross Profit	24 590 N/A	24 599 +0%	24 864 +1%	24 709 -1%	24 754 +0%	24 970 +1%	25 152 +1%	25 283 +1%	25 272 0%	25 703 +2%	25 848 +1%	25 795 0%	25 132 -3%	25 060 0%	25 464 +2%	26 091 +2%	26 136 +0%	26 028 0%	35 257 +35%	35 335 +0%	35 452 +0%	35 765 +1%	36 037 +1%	36 349 +1%	36 644 +1%	36 712 +0%	37 226 +1%	37 511 +1%	37 900 +1%	38 224 +1%	38 550 +1%	38 748 +1%	38 993 +1%	39 358 +1%	39 115 -1%	39 359 +1%	39 643 +1%	39 705 +0%	39 881 +0%	39 996 +0%	39 865 0%	39 860 0%	39 994 +0%	39 843 0%	39 886 +0%	39 747 0%	39 655 0%	40 119 +1%	40 379 +1%	41 179 +2%	41 774 +1%	42 119 +1%	42 696 +1%	43 080 +1%	44 104 +2%	42 547 -4%	40 194 -6%	38 527 -4%	36 404 -6%	36 460 +0%	36 775 +1%	36 229 -1%	37 091 +2%	37 643 +1%	39 457 +5%	41 755 +6%	43 150 +3%	45 467 +5%	47 476 +4%	49 085 +3%	49 972 +2%	50 665 +1%	50 304 -1%	49 652 -1%	49 030 -1%	48 336 -1%	48 290 0%	49 268 +2%
Operating Income
Operating Expenses	(23 200)	(23 111)	(23 207)	(22 960)	(23 387)	(23 548)	(23 675)	(23 573)	(23 666)	(23 986)	(24 255)	(24 158)	(23 678)	(23 569)	(23 903)	(24 357)	(24 378)	(24 402)	(32 636)	(32 735)	(32 654)	(32 785)	(33 166)	(33 627)	(34 185)	(34 475)	(34 811)	(35 012)	(35 323)	(35 655)	(36 253)	(36 557)	(36 613)	(36 718)	(36 488)	(36 732)	(36 939)	(37 062)	(37 139)	(37 189)	(37 094)	(37 104)	(37 117)	(37 194)	(37 469)	(37 613)	(37 817)	(38 294)	(38 735)	(39 608)	(40 137)	(40 538)	(41 206)	(41 634)	(42 671)	(42 718)	(42 116)	(40 858)	(39 545)	(38 664)	(38 139)	(37 734)	(37 537)	(37 466)	(37 550)	(38 618)	(39 501)	(40 616)	(41 385)	(41 684)	(42 153)	(42 360)	(42 696)	(42 422)	(41 534)	(41 041)	(40 811)	(41 517)
Selling, General & Administrative	(23 201)	(23 088)	(23 208)	(22 961)	(23 400)	(23 547)	(23 674)	(23 597)	(23 667)	(23 987)	(24 190)	(24 158)	(23 361)	(23 525)	(22 877)	(23 329)	(23 406)	(23 495)	(31 411)	(31 552)	(31 489)	(31 618)	(31 984)	(32 722)	(33 548)	(34 143)	(33 382)	(35 012)	(35 321)	(35 654)	(34 724)	(36 557)	(36 613)	(36 718)	(34 996)	(36 731)	(36 938)	(37 061)	(35 594)	(37 187)	(37 093)	(37 103)	(35 517)	(37 195)	(37 468)	(37 612)	(36 220)	(38 292)	(38 734)	(39 607)	(38 293)	(40 538)	(41 206)	(41 635)	(40 542)	(42 719)	(42 117)	(40 859)	(37 427)	(38 665)	(38 140)	(37 734)	(35 444)	(37 465)	(37 549)	(38 617)	(37 549)	(40 616)	(41 385)	(41 684)	(40 255)	(42 360)	(42 696)	(42 422)	(39 692)	(41 041)	(40 811)	(41 517)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(317)	(657)	(1 026)	(1 028)	(972)	(907)	(1 225)	(1 183)	(1 165)	(1 167)	(1 182)	0	0	0	(1 428)	0	0	0	(1 529)	0	0	0	(1 491)	0	0	0	(1 544)	0	0	0	(1 599)	0	0	0	(1 596)	0	0	0	(1 844)	0	0	0	(2 129)	0	0	0	(2 119)	0	0	0	(2 093)	0	0	0	(1 951)	0	0	0	(1 898)	0	0	0	(1 842)	0	0	0
Other Operating Expenses	0	(23)	0	0	13	0	0	24	0	0	(65)	0	0	613	0	0	0	0	0	0	0	0	0	(905)	(637)	(332)	(1)	0	(2)	(1)	0	0	0	0	0	(1)	(1)	(1)	(1)	(2)	(1)	0	(1)	0	(1)	0	(1)	(2)	(1)	(1)	0	(1)	0	0	0	1	0	1	1	1	0	0	0	(1)	(1)	0	(1)	0	0	0	0	0	0	0	0	0	0	0
Operating Income	1 390 N/A	1 488 +7%	1 656 +11%	1 749 +6%	1 366 -22%	1 422 +4%	1 477 +4%	1 711 +16%	1 605 -6%	1 716 +7%	1 592 -7%	1 637 +3%	1 453 -11%	1 489 +2%	1 558 +5%	1 732 +11%	1 757 +1%	1 626 -7%	2 621 +61%	2 600 -1%	2 798 +8%	2 980 +7%	2 871 -4%	2 722 -5%	2 459 -10%	2 237 -9%	2 415 +8%	2 499 +3%	2 577 +3%	2 569 0%	2 297 -11%	2 191 -5%	2 380 +9%	2 640 +11%	2 627 0%	2 627 N/A	2 704 +3%	2 643 -2%	2 742 +4%	2 807 +2%	2 771 -1%	2 756 -1%	2 877 +4%	2 649 -8%	2 417 -9%	2 134 -12%	1 838 -14%	1 825 -1%	1 644 -10%	1 571 -4%	1 637 +4%	1 581 -3%	1 490 -6%	1 446 -3%	1 433 -1%	(171) N/A	(1 922) -1 024%	(2 331) -21%	(3 141) -35%	(2 204) +30%	(1 364) +38%	(1 505) -10%	(446) +70%	177 N/A	1 907 +977%	3 137 +64%	3 649 +16%	4 851 +33%	6 091 +26%	7 401 +22%	7 819 +6%	8 305 +6%	7 608 -8%	7 230 -5%	7 496 +4%	7 295 -3%	7 479 +3%	7 751 +4%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(20)	59	64	93	84	115	142	187	134	75	12	(7)	245	242	274	184	(89)	(112)	(155)	(140)	(173)	(170)	(153)	(156)	(370)	(358)	(352)	(334)	(82)	(81)	(91)	(91)	(99)	(108)	(248)	(244)	(245)	(248)	(75)	(55)	(57)	(44)	(68)	(94)	(100)	(102)	(107)	(71)	92	88	140	94	(89)	(94)	(137)	(128)	(100)	(86)	(77)	(72)	2	12	2	(14)	(71)	(87)
Non-Reccuring Items	(184)	(354)	(425)	(1 263)	(1 188)	(1 092)	(249)	(245)	(255)	(230)	(494)	(489)	(554)	(228)	(419)	(358)	(482)	(316)	(527)	(576)	(322)	(216)	(408)	(362)	(566)	(680)	(457)	(416)	(305)	(225)	(441)	(458)	(407)	(568)	(201)	(323)	(311)	(215)	(305)	(238)	(306)	(306)	(365)	(456)	(452)	(433)	(471)	(361)	(454)	(473)	(317)	(149)	(3)	16	146	(48)	(845)	(1 053)	(1 298)	(1 244)	(544)	(311)	(311)	(351)	(386)	(427)	(3 158)	(3 133)	(3 387)	(3 359)	(2 104)	(2 090)	(1 550)	(1 568)	(660)	(670)	(1 204)	(1 179)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(21)	216	210	225	(275)	(263)	(255)	(28)	235	(1 163)	(1 165)	(1 391)	(1 391)	(2)	0	0	(2)	(2)	(2)	(6)	(4)	(3)	(29)	(29)	(29)	(29)	(3)	5	5	5	5	57	58	57	58	531	534	537	536	8	8	9	13	14	3	(6)	(2)	(22)	(14)	1 015	1 015	1 036	1 041	13	27	31	59	61	46	49	22	87	94	37	350
Total Other Income	265	368	449	178	49	129	364	267	74	(138)	116	(863)	(613)	(776)	248	241	175	174	205	110	128	109	92	114	147	161	176	159	120	101	78	83	92	100	94	84	77	70	96	110	113	128	120	124	126	130	159	167	136	227	201	203	231	110	152	170	658	991	1 185	1 340	1 034	891	749	642	564	450	335	277	211	190	229	236	278	267	264	235	148	157
Pre-Tax Income	1 471 N/A	1 502 +2%	1 681 +12%	665 -60%	227 -66%	460 +103%	1 592 +246%	1 733 +9%	1 424 -18%	1 348 -5%	1 214 -10%	284 -77%	260 -8%	523 +101%	1 667 +219%	1 918 +15%	1 759 -8%	1 324 -25%	2 178 +65%	2 066 -5%	2 710 +31%	3 183 +17%	1 404 -56%	1 302 -7%	894 -31%	569 -36%	2 406 +323%	2 426 +1%	2 303 -5%	2 331 +1%	1 777 -24%	1 674 -6%	1 886 +13%	1 998 +6%	2 364 +18%	2 203 -7%	2 071 -6%	2 111 +2%	2 152 +2%	2 342 +9%	2 501 +7%	2 502 +0%	2 546 +2%	2 231 -12%	2 049 -8%	1 781 -13%	1 335 -25%	1 445 +8%	1 612 +12%	1 611 0%	1 983 +23%	2 116 +7%	1 669 -21%	1 536 -8%	1 672 +9%	(130) N/A	(2 195) -1 588%	(2 492) -14%	(3 367) -35%	(2 181) +35%	(804) +63%	(851) -6%	1 147 N/A	1 577 +37%	3 032 +92%	4 107 +35%	702 -83%	1 894 +170%	2 846 +50%	4 205 +48%	5 928 +41%	6 425 +8%	6 387 -1%	5 963 -7%	7 189 +21%	6 940 -3%	6 389 -8%	6 992 +9%
Net Income
Tax Provision	(750)	(824)	(874)	(544)	(326)	(456)	(820)	(848)	(711)	(682)	(521)	(47)	(59)	(376)	(894)	(984)	(895)	(551)	(907)	(882)	(1 145)	(1 573)	(822)	(758)	(598)	(447)	(1 505)	(1 531)	(1 480)	(1 490)	(1 226)	(1 212)	(1 278)	(1 336)	(1 329)	(967)	(1 003)	(936)	(1 149)	(1 476)	(1 469)	(1 491)	(1 397)	(1 134)	(1 027)	(951)	(888)	(1 126)	(1 034)	(1 129)	(1 056)	(1 042)	(1 095)	(1 099)	(1 149)	(638)	(177)	(52)	(149)	(246)	(746)	(785)	(742)	(1 118)	(1 265)	(1 282)	329	(157)	(665)	(1 197)	(2 292)	(2 547)	(2 242)	(2 274)	(2 665)	(2 395)	(2 359)	(2 287)
Income from Continuing Operations	721	678	807	121	(99)	4	772	885	713	666	693	237	201	147	773	934	864	773	1 271	1 184	1 565	1 610	582	544	296	122	901	895	823	841	551	462	608	662	1 035	1 236	1 068	1 175	1 003	866	1 032	1 011	1 149	1 097	1 022	830	447	319	578	482	927	1 074	574	437	523	(768)	(2 372)	(2 544)	(3 516)	(2 427)	(1 550)	(1 636)	405	459	1 767	2 825	1 031	1 737	2 181	3 008	3 636	3 878	4 145	3 689	4 524	4 545	4 030	4 705
Income to Minority Interest	0	0	(1)	(1)	(1)	0	(1)	(9)	(11)	(23)	(10)	(11)	(4)	(13)	(12)	(10)	(10)	(12)	(15)	(14)	(13)	(11)	(14)	(16)	(18)	(19)	(16)	(18)	(19)	(23)	(34)	(36)	(36)	(41)	(34)	(33)	(37)	(31)	15	27	51	63	58	68	58	55	12	(28)	(30)	(62)	(77)	(54)	(69)	(60)	(48)	(51)	(42)	(45)	(74)	(87)	(111)	(101)	(69)	(49)	(31)	(28)	(24)	(31)	(30)	(29)	(31)	(32)	(34)	(41)	(39)	(39)	(34)	(16)
Net Income (Common)	720 N/A	677 -6%	805 +19%	120 -85%	(101) N/A	3 N/A	770 +25 567%	876 +14%	702 -20%	643 -8%	683 +6%	225 -67%	196 -13%	133 -32%	761 +472%	921 +21%	850 -8%	754 -11%	1 248 +66%	1 162 -7%	1 544 +33%	1 591 +3%	559 -65%	523 -6%	274 -48%	102 -63%	884 +767%	877 -1%	803 -8%	817 +2%	516 -37%	424 -18%	571 +35%	620 +9%	1 000 +61%	1 202 +20%	1 030 -14%	1 144 +11%	1 017 -11%	892 -12%	1 084 +22%	1 073 -1%	1 208 +13%	1 167 -3%	1 080 -7%	886 -18%	458 -48%	289 -37%	545 +89%	419 -23%	849 +103%	1 019 +20%	505 -50%	375 -26%	474 +26%	(819) N/A	(2 414) -195%	(2 588) -7%	(3 591) -39%	(2 516) +30%	(1 663) +34%	(1 741) -5%	335 N/A	411 +23%	1 736 +322%	2 797 +61%	1 006 -64%	1 704 +69%	2 151 +26%	2 979 +38%	3 605 +21%	3 846 +7%	4 110 +7%	3 648 -11%	4 485 +23%	4 507 +0%	3 997 -11%	4 689 +17%
EPS (Diluted)	23.05 N/A	61.54 +167%	80.5 +31%	3.84 -95%	-9.18 N/A	0.37 N/A	24.65 +6 562%	79.63 +223%	70.2 -12%	20.65 -71%	68.3 +231%	22.5 -67%	6.35 -72%	13.28 +109%	76.09 +473%	28.58 -62%	26.32 -8%	23.29 -12%	38.59 +66%	35.83 -7%	47.69 +33%	49.01 +3%	17.22 -65%	16.03 -7%	8.37 -48%	3.11 -63%	27.02 +769%	26.76 -1%	24.51 -8%	24.93 +2%	15.75 -37%	12.94 -18%	17.43 +35%	18.92 +9%	30.52 +61%	36.69 +20%	31.44 -14%	34.92 +11%	31.04 -11%	27.23 -12%	33.09 +22%	32.76 -1%	36.88 +13%	35.63 -3%	33.29 -7%	27.45 -18%	14.12 -49%	8.95 -37%	16.88 +89%	12.98 -23%	26.3 +103%	31.57 +20%	15.64 -50%	11.61 -26%	14.68 +26%	-25.37 N/A	-74.8 -195%	-80.19 -7%	-111.27 -39%	-77.96 +30%	-51.53 +34%	-53.94 -5%	10.38 N/A	12.73 +23%	53.79 +323%	86.67 +61%	31.17 -64%	52.8 +69%	66.65 +26%	92.31 +38%	111.71 +21%	119.18 +7%	127.36 +7%	113.04 -11%	138.98 +23%	139.66 +0%	124.84 -11%	147.06 +18%

Income Statement Balance Sheet Cash Flow Statement

Toho Co Ltd (Hyogo)
TSE:8142

Income Statement

Earnings Waterfall
Toho Co Ltd (Hyogo)

Income Statement
Toho Co Ltd (Hyogo)

See Also

Company

Help

Tools

Stocks

Toho Co Ltd (Hyogo) TSE:8142

Income Statement

Earnings Waterfall Toho Co Ltd (Hyogo)

Income Statement Toho Co Ltd (Hyogo)

See Also

Company

Help

Tools

Stocks

Toho Co Ltd (Hyogo)
TSE:8142

Earnings Waterfall
Toho Co Ltd (Hyogo)

Income Statement
Toho Co Ltd (Hyogo)