First Time Loading...

Sanshin Electronics Co Ltd
TSE:8150

Watchlist Manager
Sanshin Electronics Co Ltd Logo
Sanshin Electronics Co Ltd
TSE:8150
Watchlist
Price: 2 199 JPY 0.96% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

143.4B
-6%
Revenue
Growth Rates:
1 Year
-11%
3 Years
+29%
5 Years
-6%
7 Years
-15%
10 Years
-19%
5.3B
-3%
Operating Income
Growth Rates:
1 Year
-28%
3 Years
+223%
5 Years
+174%
7 Years
+474%
10 Years
+106%
2.6B
-13%
Net Income
Growth Rates:
1 Year
-37%
3 Years
+109%
5 Years
+97%
7 Years
-
10 Years
+71%

Earnings Waterfall
Sanshin Electronics Co Ltd

Revenue
143.4B JPY
Cost of Revenue
-128.3B JPY
Gross Profit
15.1B JPY
Operating Expenses
-9.8B JPY
Operating Income
5.3B JPY
Other Expenses
-2.7B JPY
Net Income
2.6B JPY

Income Statement
Sanshin Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
177 929
N/A
192 240
+8%
196 781
+2%
196 109
0%
203 674
+4%
219 091
+8%
225 034
+3%
222 244
-1%
216 352
-3%
199 075
-8%
191 528
-4%
180 992
-6%
169 339
-6%
167 654
-1%
163 785
-2%
161 252
-2%
163 162
+1%
157 257
-4%
151 452
-4%
150 770
0%
152 944
+1%
147 879
-3%
145 587
-2%
141 873
-3%
129 102
-9%
123 085
-5%
117 748
-4%
110 642
-6%
111 483
+1%
112 791
+1%
115 547
+2%
115 868
+0%
117 253
+1%
123 583
+5%
134 744
+9%
149 530
+11%
160 443
+7%
161 107
+0%
158 431
-2%
152 424
-4%
143 376
-6%
Gross Profit
Cost of Revenue
(165 794)
(179 850)
(184 324)
(183 196)
(190 150)
(205 375)
(211 181)
(208 630)
(203 432)
(186 845)
(180 237)
(170 364)
(158 545)
(156 968)
(152 542)
(149 813)
(151 927)
(145 809)
(140 161)
(139 408)
(141 498)
(136 472)
(134 029)
(130 091)
(117 671)
(111 861)
(107 007)
(100 281)
(100 942)
(101 740)
(103 967)
(103 983)
(104 772)
(110 053)
(119 455)
(132 600)
(143 013)
(144 231)
(142 498)
(136 984)
(128 281)
Gross Profit
12 135
N/A
12 390
+2%
12 457
+1%
12 913
+4%
13 524
+5%
13 716
+1%
13 853
+1%
13 614
-2%
12 920
-5%
12 230
-5%
11 291
-8%
10 628
-6%
10 794
+2%
10 686
-1%
11 243
+5%
11 439
+2%
11 235
-2%
11 448
+2%
11 291
-1%
11 362
+1%
11 446
+1%
11 407
0%
11 558
+1%
11 782
+2%
11 431
-3%
11 224
-2%
10 741
-4%
10 361
-4%
10 541
+2%
11 051
+5%
11 580
+5%
11 885
+3%
12 481
+5%
13 530
+8%
15 289
+13%
16 930
+11%
17 430
+3%
16 876
-3%
15 933
-6%
15 440
-3%
15 095
-2%
Operating Income
Operating Expenses
(9 572)
(9 873)
(9 947)
(10 192)
(10 310)
(10 456)
(10 666)
(10 587)
(10 521)
(10 317)
(10 129)
(10 060)
(9 877)
(9 882)
(9 872)
(9 782)
(9 753)
(9 685)
(9 617)
(9 555)
(9 520)
(9 442)
(9 354)
(9 331)
(9 339)
(9 266)
(9 113)
(9 036)
(8 909)
(8 884)
(8 872)
(8 930)
(9 026)
(9 321)
(9 588)
(9 820)
(10 086)
(10 029)
(10 246)
(10 003)
(9 827)
Selling, General & Administrative
(9 572)
(9 871)
(9 945)
(10 191)
(10 307)
(10 455)
(10 665)
(10 586)
(10 520)
(10 316)
(10 129)
(10 060)
(9 876)
(9 882)
(9 871)
(9 781)
(9 753)
(9 684)
(9 616)
(9 553)
(9 520)
(9 441)
(9 353)
(9 330)
(9 338)
(9 265)
(9 109)
(9 035)
(8 907)
(8 883)
(8 871)
(8 930)
(9 026)
(9 320)
(9 588)
(9 819)
(10 084)
(10 028)
(10 060)
(10 001)
(9 826)
Other Operating Expenses
0
(2)
(2)
(1)
(3)
(2)
(1)
0
0
(1)
0
0
(1)
0
(1)
(1)
0
(1)
(1)
(2)
0
(1)
(1)
(1)
(1)
(1)
(4)
(1)
(2)
(1)
(1)
0
0
(1)
0
(1)
(2)
(1)
(186)
(2)
(1)
Operating Income
2 563
N/A
2 517
-2%
2 510
0%
2 721
+8%
3 214
+18%
3 260
+1%
3 187
-2%
3 027
-5%
2 399
-21%
1 913
-20%
1 162
-39%
568
-51%
917
+61%
804
-12%
1 371
+71%
1 657
+21%
1 482
-11%
1 763
+19%
1 674
-5%
1 807
+8%
1 926
+7%
1 965
+2%
2 204
+12%
2 451
+11%
2 092
-15%
1 958
-6%
1 628
-17%
1 325
-19%
1 632
+23%
2 167
+33%
2 708
+25%
2 955
+9%
3 455
+17%
4 209
+22%
5 701
+35%
7 110
+25%
7 344
+3%
6 847
-7%
5 687
-17%
5 437
-4%
5 268
-3%
Pre-Tax Income
Interest Income Expense
(260)
277
298
158
197
(28)
(83)
20
(110)
(362)
(1 399)
(1 903)
(2 115)
(1 788)
(736)
(327)
(103)
8
(99)
(68)
(46)
55
143
142
99
(77)
(15)
(93)
(46)
(170)
(377)
(315)
(543)
(665)
(1 321)
(1 782)
(1 683)
(1 333)
(971)
(1 009)
(1 322)
Non-Reccuring Items
110
(2)
(3)
(5)
(3)
(3)
(4)
(3)
(2)
(8)
(7)
(40)
(43)
(44)
(273)
(239)
(451)
(697)
(468)
(508)
(320)
(761)
(761)
(721)
(697)
(3)
0
(3)
0
0
0
0
0
(54)
(54)
(54)
(54)
(184)
0
(184)
(185)
Gain/Loss on Disposition of Assets
(109)
(135)
(161)
(116)
(134)
(146)
(152)
(127)
(103)
0
0
(35)
(16)
0
0
0
0
0
0
0
0
589
589
589
589
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
43
22
15
34
33
37
120
102
(50)
86
49
56
47
31
35
32
16
7
(34)
(27)
12
0
47
51
18
44
45
28
22
25
(10)
20
16
12
48
18
27
28
42
55
Pre-Tax Income
2 308
N/A
2 700
+17%
2 666
-1%
2 773
+4%
3 308
+19%
3 116
-6%
2 985
-4%
3 037
+2%
2 286
-25%
1 493
-35%
(158)
N/A
(1 361)
-761%
(1 201)
+12%
(981)
+18%
393
N/A
1 126
+187%
960
-15%
1 090
+14%
1 114
+2%
1 197
+7%
1 533
+28%
1 860
+21%
2 175
+17%
2 508
+15%
2 134
-15%
1 896
-11%
1 657
-13%
1 274
-23%
1 614
+27%
2 019
+25%
2 356
+17%
2 630
+12%
2 932
+11%
3 506
+20%
4 338
+24%
5 322
+23%
5 625
+6%
5 357
-5%
4 744
-11%
4 286
-10%
3 816
-11%
Net Income
Tax Provision
(790)
(894)
(895)
(949)
(1 113)
(1 112)
(1 076)
(1 027)
(821)
(515)
(6)
(427)
(443)
(593)
(1 049)
(378)
(438)
(110)
(212)
(131)
(176)
(404)
(548)
(634)
(577)
(449)
(321)
(320)
(373)
(361)
(338)
(555)
(527)
(985)
(1 237)
(1 411)
(1 496)
(1 508)
(1 488)
(1 309)
(1 209)
Income from Continuing Operations
1 518
1 806
1 771
1 824
2 195
2 004
1 909
2 010
1 465
978
(164)
(1 788)
(1 644)
(1 574)
(656)
748
522
980
902
1 066
1 357
1 456
1 627
1 874
1 557
1 447
1 336
954
1 241
1 658
2 018
2 075
2 405
2 521
3 101
3 911
4 129
3 849
3 256
2 977
2 607
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(32)
(40)
(41)
(7)
(6)
1
3
3
2
3
2
(12)
(9)
(7)
(11)
4
(5)
(14)
(9)
(15)
(6)
(13)
(12)
Net Income (Common)
1 517
N/A
1 806
+19%
1 770
-2%
1 825
+3%
2 195
+20%
2 003
-9%
1 909
-5%
2 009
+5%
1 464
-27%
977
-33%
(164)
N/A
(1 789)
-991%
(1 645)
+8%
(1 575)
+4%
(659)
+58%
747
N/A
521
-30%
947
+82%
868
-8%
1 024
+18%
1 314
+28%
1 449
+10%
1 624
+12%
1 875
+15%
1 561
-17%
1 451
-7%
1 339
-8%
959
-28%
1 242
+30%
1 646
+33%
2 008
+22%
2 068
+3%
2 396
+16%
2 524
+5%
3 094
+23%
3 895
+26%
4 118
+6%
3 832
-7%
3 248
-15%
2 963
-9%
2 592
-13%
EPS (Diluted)
54.17
N/A
64.5
+19%
63.21
-2%
65.17
+3%
78.39
+20%
71.08
-9%
68.17
-4%
71.75
+5%
52.28
-27%
34.67
-34%
-5.85
N/A
-63.89
-992%
-58.75
+8%
-55.89
+5%
-23.53
+58%
26.67
N/A
18.6
-30%
33.61
+81%
31
-8%
53.89
+74%
68.57
+27%
67.49
-2%
84.68
+25%
97.76
+15%
81.38
-17%
75.66
-7%
69.82
-8%
50
-28%
64.75
+30%
85.81
+33%
104.68
+22%
133.98
+28%
196.97
+47%
171.08
-13%
253.96
+48%
319.6
+26%
337.79
+6%
314.41
-7%
266.4
-15%
242.94
-9%
212.4
-13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.