Watchlist Manager

Watchlist

Price: 4 185 JPY -1.53% Market Closed

Market Cap: ¥129.1B

	Mos Food Services Inc TSE:8153	JP
H	HB Stockholdings Ltd NSE:HBSL	IN
	Arshiya Ltd NSE:ARSHIYA	IN
	China Investment Fund Co Ltd HKEX:612	HK
X	xReality Group Ltd ASX:XRG	AU
T	Tempus Holdings Ltd HKEX:6880	HK
	Tirupati Sarjan Ltd BSE:531814	IN
	JFE Systems Inc TSE:4832	JP
M	M-Grass Ecology and Environment Group Co Ltd SZSE:300355	CN
	Capallianz Holdings Ltd SGX:594	SG
	Netmedia Group PAR:ALNMG	FR
	Accordant Group Ltd NZX:AGL	NZ

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	4	0	0	5	0	0	4	8	12	17	17	18	18	19	20	21	22	23	23	23	22	22	21	21	22	25	27	29	29	28	29	26	24	21	18	16	15	14	12	13	12	13	31	61	91	119	133	132	131	129	125	121	119	118	114	113	111	113	121	133	147	163	166	179	183	161	0	0	0
Revenue	45 252 N/A	44 426 -2%	44 410 0%	44 565 +0%	45 453 +2%	45 750 +1%	47 164 +3%	47 750 +1%	47 848 +0%	46 608 -3%	45 758 -2%	45 956 +0%	46 416 +1%	46 002 -1%	45 808 0%	46 375 +1%	47 792 +3%	48 106 +1%	63 175 +31%	62 934 0%	62 751 0%	63 058 +0%	62 672 -1%	62 186 -1%	61 973 0%	62 333 +1%	62 371 +0%	63 300 +1%	64 328 +2%	64 491 +0%	65 330 +1%	65 644 +0%	65 035 -1%	64 980 0%	66 310 +2%	66 894 +1%	68 570 +3%	70 269 +2%	71 114 +1%	71 956 +1%	72 224 +0%	71 784 -1%	70 929 -1%	71 048 +0%	71 063 +0%	71 338 +0%	71 387 +0%	70 373 -1%	69 194 -2%	67 187 -3%	66 264 -1%	66 078 0%	66 739 +1%	68 087 +2%	68 985 +1%	68 892 0%	68 451 -1%	70 495 +3%	71 972 +2%	74 578 +4%	76 840 +3%	77 484 +1%	78 447 +1%	79 191 +1%	81 362 +3%	83 542 +3%	85 059 +2%	87 814 +3%	89 740 +2%	91 412 +2%	93 058 +2%	93 426 +0%	94 498 +1%	95 268 +1%	96 185 +1%	97 461 +1%	99 365 +2%	101 589 +2%
Gross Profit
Cost of Revenue	(25 943)	(25 536)	(25 564)	(25 637)	(25 988)	(25 899)	(26 401)	(26 585)	(26 640)	(25 768)	(25 244)	(25 246)	(25 391)	(24 976)	(24 727)	(25 027)	(25 546)	(25 439)	(33 380)	(33 178)	(33 185)	(33 514)	(33 253)	(32 851)	(32 437)	(32 531)	(32 502)	(32 995)	(33 611)	(33 557)	(33 930)	(34 009)	(33 749)	(33 743)	(34 658)	(35 012)	(35 424)	(35 902)	(35 752)	(35 610)	(35 480)	(35 084)	(34 611)	(34 810)	(35 047)	(35 517)	(35 795)	(35 434)	(35 061)	(34 030)	(33 599)	(33 426)	(33 621)	(34 278)	(34 754)	(35 393)	(35 464)	(36 728)	(37 801)	(38 788)	(39 924)	(40 350)	(40 776)	(41 526)	(43 226)	(45 208)	(46 478)	(47 635)	(48 272)	(48 680)	(49 152)	(49 358)	(49 870)	(50 236)	(50 738)	(51 325)	(52 532)	(53 954)
Gross Profit	19 309 N/A	18 890 -2%	18 847 0%	18 929 +0%	19 466 +3%	19 850 +2%	20 762 +5%	21 164 +2%	21 209 +0%	20 841 -2%	20 515 -2%	20 711 +1%	21 026 +2%	21 027 +0%	21 081 +0%	21 348 +1%	22 246 +4%	22 667 +2%	29 795 +31%	29 756 0%	29 567 -1%	29 546 0%	29 419 0%	29 338 0%	29 538 +1%	29 803 +1%	29 869 +0%	30 304 +1%	30 716 +1%	30 932 +1%	31 400 +2%	31 634 +1%	31 285 -1%	31 238 0%	31 653 +1%	31 883 +1%	33 147 +4%	34 367 +4%	35 362 +3%	36 346 +3%	36 744 +1%	36 700 0%	36 318 -1%	36 238 0%	36 016 -1%	35 821 -1%	35 592 -1%	34 939 -2%	34 133 -2%	33 157 -3%	32 665 -1%	32 652 0%	33 118 +1%	33 809 +2%	34 231 +1%	33 499 -2%	32 987 -2%	33 767 +2%	34 171 +1%	35 790 +5%	36 916 +3%	37 134 +1%	37 671 +1%	37 665 0%	38 136 +1%	38 334 +1%	38 581 +1%	40 179 +4%	41 468 +3%	42 732 +3%	43 906 +3%	44 068 +0%	44 628 +1%	45 032 +1%	45 447 +1%	46 136 +2%	46 833 +2%	47 635 +2%
Operating Income
Operating Expenses	(17 964)	(17 494)	(17 477)	(17 487)	(18 394)	(18 740)	(19 902)	(20 269)	(20 555)	(19 913)	(19 547)	(19 359)	(19 343)	(19 145)	(19 261)	(19 428)	(19 628)	(19 885)	(26 572)	(26 763)	(27 261)	(27 405)	(27 331)	(27 362)	(27 494)	(27 779)	(27 980)	(28 541)	(28 639)	(28 706)	(29 243)	(29 495)	(29 639)	(29 952)	(30 098)	(30 371)	(30 584)	(30 914)	(31 538)	(31 494)	(31 779)	(31 691)	(31 655)	(31 737)	(31 835)	(31 979)	(31 858)	(31 812)	(31 785)	(31 829)	(32 148)	(32 281)	(32 639)	(33 109)	(33 171)	(33 002)	(32 980)	(32 873)	(32 749)	(33 174)	(33 233)	(33 553)	(34 198)	(34 823)	(35 912)	(37 070)	(38 540)	(39 412)	(39 918)	(40 078)	(39 721)	(39 845)	(40 100)	(40 208)	(40 224)	(40 181)	(40 280)	(40 438)
Selling, General & Administrative	(17 964)	(17 495)	(17 478)	(17 488)	(17 988)	(18 742)	(19 904)	(20 186)	(20 557)	(19 676)	(19 563)	(18 649)	(18 664)	(18 494)	(18 625)	(18 797)	(18 998)	(19 251)	(25 653)	(26 083)	(26 791)	(27 157)	(26 285)	(27 363)	(27 494)	(27 778)	(26 842)	(28 538)	(28 637)	(28 704)	(28 265)	(29 494)	(29 638)	(29 952)	(29 009)	(30 371)	(30 583)	(30 913)	(30 457)	(31 494)	(31 780)	(31 691)	(30 610)	(31 736)	(31 834)	(31 980)	(30 782)	(31 812)	(31 784)	(31 827)	(30 967)	(32 278)	(32 638)	(33 108)	(30 687)	(33 003)	(32 980)	(32 872)	(30 212)	(33 172)	(33 231)	(33 551)	(31 474)	(34 822)	(35 911)	(37 069)	(35 385)	(39 411)	(39 917)	(40 078)	(36 355)	(39 844)	(40 100)	(40 208)	(37 290)	(40 182)	(40 280)	(40 437)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(38)	0	0	0	(35)	0	0	0	(26)	0	0	0	(24)	0	0	0	(32)	0	0	0	0	0	0	0	(20)	0	0	0	(18)	0	0	0	(16)	0	0	0	(13)	0	0	0	(9)	0	0	0	(10)	0	0	0	(9)	0	0	0	(8)	0	0	0	(8)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(238)	(478)	(711)	(680)	(652)	(638)	(633)	(631)	(634)	(881)	0	0	0	(1 012)	0	0	0	(1 112)	0	0	0	(953)	0	0	0	(1 057)	0	0	0	(1 061)	0	0	0	(1 025)	0	0	0	(1 057)	0	0	0	(1 164)	0	0	0	(2 470)	0	0	0	(2 527)	0	0	0	(2 713)	0	0	0	(3 145)	0	0	0	(3 358)	0	0	0	(2 925)	0	0	0
Other Operating Expenses	0	0	0	0	(406)	0	0	(83)	0	0	494	0	0	0	0	0	0	0	0	(680)	(470)	(248)	0	0	0	0	0	(3)	0	0	0	0	0	0	(0)	0	0	0	(19)	0	0	0	0	(1)	(1)	0	(1)	0	(1)	(2)	(1)	(3)	(1)	(1)	(1)	0	0	(1)	(1)	(2)	0	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	0	(1)	0	0	(1)	0	0	(1)
Operating Income	1 347 N/A	1 397 +4%	1 370 -2%	1 442 +5%	1 071 -26%	1 110 +4%	860 -23%	896 +4%	653 -27%	927 +42%	966 +4%	1 351 +40%	1 682 +25%	1 882 +12%	1 820 -3%	1 920 +5%	2 618 +36%	2 782 +6%	3 223 +16%	2 993 -7%	2 305 -23%	2 139 -7%	2 088 -2%	1 973 -6%	2 043 +4%	2 024 -1%	1 889 -7%	1 765 -7%	2 078 +18%	2 228 +7%	2 157 -3%	2 140 -1%	1 647 -23%	1 285 -22%	1 555 +21%	1 512 -3%	2 563 +70%	3 454 +35%	3 824 +11%	4 851 +27%	4 964 +2%	5 008 +1%	4 664 -7%	4 500 -4%	4 180 -7%	3 841 -8%	3 734 -3%	3 127 -16%	2 348 -25%	1 328 -43%	517 -61%	371 -28%	479 +29%	700 +46%	1 060 +51%	497 -53%	7 -99%	894 +12 671%	1 422 +59%	2 616 +84%	3 683 +41%	3 581 -3%	3 473 -3%	2 842 -18%	2 224 -22%	1 264 -43%	41 -97%	767 +1 771%	1 550 +102%	2 654 +71%	4 185 +58%	4 223 +1%	4 528 +7%	4 824 +7%	5 223 +8%	5 955 +14%	6 553 +10%	7 197 +10%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	37	96	168	225	230	220	250	257	217	288	279	282	322	211	240	191	192	229	197	186	183	143	108	112	94	2	70	69	66	175	75	118	107	127	138	119	153	86	135	116	112	184	153	134	130	83	26	47	36	22	41	(28)	(37)	4	(4)	24	51	92	139	175	911	766	776	758	17	138	87	142	121
Non-Reccuring Items	(10 871)	(563)	115	(435)	322	(343)	(394)	(395)	(465)	(525)	(724)	(822)	(748)	(395)	(279)	(309)	(183)	(131)	(577)	(632)	(585)	(134)	318	359	206	(274)	(327)	(307)	(528)	(544)	(578)	(858)	(698)	(671)	(604)	(371)	(474)	(490)	(647)	(628)	(591)	(558)	(569)	(604)	(523)	(580)	(483)	(429)	(1 397)	(1 601)	(1 671)	(1 635)	(788)	(474)	(505)	(646)	(769)	(751)	(32)	315	858	1 341	903	851	787	265	(421)	(603)	(866)	(922)	(1 335)	(1 334)	(1 535)	(1 475)	(1 198)	(1 224)	(1 038)	(1 185)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	4	12	7	10	2	26	19	19	(2)	14	46	47	60	73	74	231	225	212	199	51	59	102	104	133	197	169	171	139	121	0	184	226	225	244	183	168	116	194	170	136	136	27	31	31	25	25	(9)	(9)	0	0	11	16	16	28	66	83	128	158	154	181	269	288	311	317	298	301	255	259	196
Total Other Income	149	1 145	606	835	250	627	605	389	474	265	159	(77)	(30)	(31)	(10)	4	51	31	34	33	(14)	(24)	(14)	(46)	(19)	2	6	83	86	64	79	37	26	19	(33)	(28)	(7)	17	170	71	84	92	84	114	123	119	91	52	34	37	63	90	93	119	110	115	49	38	(14)	(16)	98	146	183	271	260	209	253	222	239	241	241	290	190	308	250	185	352	358
Pre-Tax Income	(9 377) N/A	1 979 N/A	2 091 +6%	1 842 -12%	1 643 -11%	1 393 -15%	1 070 -23%	890 -17%	661 -26%	708 +7%	509 -28%	625 +23%	1 137 +82%	1 688 +48%	1 778 +5%	1 885 +6%	2 763 +47%	2 898 +5%	2 982 +3%	2 720 -9%	2 036 -25%	2 365 +16%	2 676 +13%	2 600 -3%	2 653 +2%	2 169 -18%	2 010 -7%	1 938 -4%	1 875 -3%	1 990 +6%	1 903 -4%	1 533 -19%	1 222 -20%	925 -24%	1 089 +18%	1 353 +24%	2 289 +69%	3 167 +38%	3 523 +11%	4 554 +29%	4 803 +5%	4 876 +2%	4 549 -7%	4 331 -5%	4 066 -6%	3 648 -10%	3 622 -1%	3 055 -16%	1 237 -60%	12 -99%	(880) N/A	(990) -13%	(51) +95%	500 N/A	773 +55%	(17) N/A	(675) -3 871%	219 N/A	1 398 +538%	2 967 +112%	4 627 +56%	5 047 +9%	4 591 -9%	4 026 -12%	3 378 -16%	1 917 -43%	123 -94%	679 +452%	1 279 +88%	3 153 +147%	4 145 +31%	4 266 +3%	4 258 0%	3 972 -7%	4 714 +19%	5 258 +12%	6 268 +19%	6 687 +7%
Net Income
Tax Provision	985	(1 240)	(1 273)	(1 153)	(924)	(677)	(426)	(487)	(537)	(589)	(482)	(508)	(660)	(759)	(765)	(886)	(1 368)	(1 353)	(1 120)	(944)	(438)	(488)	(847)	(785)	(922)	(821)	(493)	(465)	176	105	(155)	(53)	(423)	(268)	(468)	(531)	(886)	(1 168)	(1 238)	(1 561)	(1 648)	(1 646)	(1 488)	(1 349)	(1 333)	(1 216)	(1 229)	(1 115)	(524)	(139)	(31)	(14)	(331)	(513)	(392)	(255)	(54)	(232)	(383)	(726)	(926)	(1 168)	(1 153)	(1 049)	(1 174)	(685)	(459)	(632)	(867)	(1 281)	(1 566)	(1 507)	(1 388)	(1 420)	(1 547)	(1 690)	(2 051)	(2 122)
Income from Continuing Operations	(8 391)	740	819	690	720	716	643	403	125	120	27	117	477	928	1 012	998	1 394	1 543	1 862	1 774	1 597	1 876	1 829	1 814	1 731	1 350	1 517	1 473	2 049	2 092	1 747	1 479	799	657	621	822	1 403	1 999	2 285	2 993	3 155	3 230	3 062	2 982	2 733	2 432	2 393	1 940	713	(127)	(911)	(1 004)	(382)	(13)	381	(272)	(729)	(13)	1 015	2 241	3 701	3 879	3 438	2 977	2 204	1 232	(336)	47	412	1 872	2 579	2 759	2 870	2 552	3 167	3 568	4 217	4 565
Income to Minority Interest	0	0	0	2	3	5	5	4	4	1	(1)	(4)	(6)	(6)	(6)	(6)	(6)	(7)	(8)	(7)	(6)	(7)	(6)	(4)	(3)	0	4	2	1	(1)	(3)	28	35	41	52	27	22	16	0	(6)	(11)	(11)	(11)	(13)	(12)	(14)	(7)	(1)	7	9	4	(4)	(12)	(14)	(16)	(16)	(15)	(17)	(17)	(19)	(21)	(19)	(18)	(13)	(4)	9	18	20	14	3	(5)	(9)	(12)	(15)	(17)	(21)	(15)	(15)
Net Income (Common)	(8 391) N/A	740 N/A	819 +11%	691 -16%	722 +4%	720 0%	647 -10%	405 -37%	127 -69%	120 -6%	27 -78%	114 +322%	472 +314%	923 +96%	1 006 +9%	992 -1%	1 388 +40%	1 537 +11%	1 854 +21%	1 768 -5%	1 591 -10%	1 870 +18%	1 823 -3%	1 811 -1%	1 729 -5%	1 350 -22%	1 521 +13%	1 476 -3%	2 051 +39%	2 091 +2%	1 744 -17%	1 506 -14%	833 -45%	697 -16%	673 -3%	849 +26%	1 424 +68%	2 014 +41%	2 285 +13%	2 985 +31%	3 143 +5%	3 219 +2%	3 050 -5%	2 968 -3%	2 720 -8%	2 417 -11%	2 385 -1%	1 939 -19%	721 -63%	(117) N/A	(907) -675%	(1 009) -11%	(395) +61%	(29) +93%	365 N/A	(287) N/A	(744) -159%	(30) +96%	997 N/A	2 220 +123%	3 677 +66%	3 859 +5%	3 419 -11%	2 964 -13%	2 201 -26%	1 241 -44%	(317) N/A	69 N/A	428 +520%	1 876 +338%	2 573 +37%	2 748 +7%	2 855 +4%	2 536 -11%	3 150 +24%	3 547 +13%	4 202 +18%	4 549 +8%
EPS (Diluted)	-270.67 N/A	23.87 N/A	25.59 +7%	23.82 -7%	24.06 +1%	24 0%	22.31 -7%	13.5 -39%	4.23 -69%	3.87 -9%	0.87 -78%	3.66 +321%	15.22 +316%	29.77 +96%	32.45 +9%	32 -1%	44.77 +40%	49.58 +11%	59.8 +21%	57.03 -5%	51.32 -10%	60.32 +18%	58.8 -3%	58.41 -1%	55.77 -5%	43.54 -22%	49.06 +13%	47.61 -3%	66.16 +39%	67.45 +2%	56.25 -17%	48.58 -14%	26.87 -45%	22.48 -16%	21.82 -3%	27.38 +25%	45.93 +68%	64.96 +41%	74.12 +14%	96.29 +30%	101.38 +5%	103.83 +2%	98.94 -5%	95.74 -3%	87.74 -8%	77.96 -11%	77.37 -1%	62.54 -19%	23.25 -63%	-3.8 N/A	-29.42 -674%	-32.73 -11%	-12.81 +61%	-0.94 +93%	11.84 N/A	-9.31 N/A	-24.13 -159%	-0.97 +96%	32.34 N/A	72 +123%	119.26 +66%	125.16 +5%	110.88 -11%	96.13 -13%	71.38 -26%	40.24 -44%	-10.28 N/A	2.23 N/A	13.87 +522%	60.81 +338%	83.42 +37%	89.09 +7%	92.55 +4%	82.2 -11%	102.1 +24%	114.96 +13%	136.19 +18%	147.43 +8%

Income Statement Balance Sheet Cash Flow Statement

Mos Food Services Inc
TSE:8153

Income Statement

Earnings Waterfall
Mos Food Services Inc

Income Statement
Mos Food Services Inc

See Also

Company

Help

Tools

Stocks

Mos Food Services Inc TSE:8153

Income Statement

Earnings Waterfall Mos Food Services Inc

Income Statement Mos Food Services Inc

See Also

Company

Help

Tools

Stocks

Mos Food Services Inc
TSE:8153

Earnings Waterfall
Mos Food Services Inc

Income Statement
Mos Food Services Inc