S

Soda Nikka Co Ltd
TSE:8158

Watchlist Manager
Soda Nikka Co Ltd
TSE:8158
Watchlist
Price: 1 150 JPY 0.44% Market Closed
Market Cap: 26.1B JPY

Intrinsic Value

The intrinsic value of one Soda Nikka Co Ltd stock under the Base Case scenario is 1 805.03 JPY. Compared to the current market price of 1 150 JPY, Soda Nikka Co Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 805.03 JPY
Undervaluation 36%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Soda Nikka Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Soda Nikka Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Soda Nikka Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Soda Nikka Co Ltd.

Explain Valuation
Compare Soda Nikka Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Soda Nikka Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Soda Nikka Co Ltd

Current Assets 52.2B
Cash & Short-Term Investments 8.2B
Receivables 41.6B
Other Current Assets 2.4B
Non-Current Assets 23.7B
Long-Term Investments 15.6B
PP&E 7B
Intangibles 351m
Other Non-Current Assets 776m
Current Liabilities 39.5B
Accounts Payable 33.2B
Short-Term Debt 3.7B
Other Current Liabilities 2.6B
Non-Current Liabilities 4.9B
Other Non-Current Liabilities 4.9B
Efficiency

Free Cash Flow Analysis
Soda Nikka Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Soda Nikka Co Ltd

Revenue
66.3B JPY
Cost of Revenue
-57B JPY
Gross Profit
9.4B JPY
Operating Expenses
-7.2B JPY
Operating Income
2.2B JPY
Other Expenses
-86m JPY
Net Income
2.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Soda Nikka Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Gross Margin is Increasing
45/100
Profitability
Score

Soda Nikka Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Soda Nikka Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
70/100
Solvency
Score

Soda Nikka Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Soda Nikka Co Ltd

There are no price targets for Soda Nikka Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Soda Nikka Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Soda Nikka Co Ltd stock?

The intrinsic value of one Soda Nikka Co Ltd stock under the Base Case scenario is 1 805.03 JPY.

Is Soda Nikka Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 150 JPY, Soda Nikka Co Ltd is Undervalued by 36%.

Back to Top