Watchlist Manager

Watchlist

Price: 2 921 JPY -1.05%

Market Cap: ¥73.1B

	Tachibana Eletech Co Ltd TSE:8159	JP
	Lasertec Corp TSE:6920	JP
	Ind Swift Ltd NSE:INDSWFTLTD	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	16	0	0	12	0	0	18	0	0	16	0	0	9	0	0	10	21	31	43	43	43	43	41	41	41	42	40	38	37	34	34	33	30	28	26	24	23	22	21	21	19	19	20	19	20	21	19	20	21	21	22	21	21	20	22	24	24	21	23	22	22	26	23	27	31	34	37	41	54	72	112	127	144	148	131	0	0	0
Revenue	120 843 N/A	117 190 -3%	111 000 -5%	108 085 -3%	106 552 -1%	109 019 +2%	104 736 -4%	100 374 -4%	94 227 -6%	94 378 +0%	94 474 +0%	92 007 -3%	80 800 -12%	72 331 -10%	67 451 -7%	74 542 +11%	78 232 +5%	85 399 +9%	119 021 +39%	121 114 +2%	124 875 +3%	123 786 -1%	123 599 0%	123 213 0%	121 976 -1%	120 892 -1%	123 792 +2%	126 645 +2%	131 307 +4%	136 291 +4%	141 884 +4%	143 906 +1%	142 174 -1%	142 793 +0%	147 421 +3%	152 970 +4%	159 725 +4%	166 690 +4%	162 142 -3%	158 912 -2%	158 714 0%	155 606 -2%	160 218 +3%	163 554 +2%	167 128 +2%	176 377 +6%	178 324 +1%	181 870 +2%	185 606 +2%	182 059 -2%	182 875 +0%	179 515 -2%	176 484 -2%	172 777 -2%	170 541 -1%	167 335 -2%	161 716 -3%	160 605 -1%	161 440 +1%	170 059 +5%	177 536 +4%	187 401 +6%	193 431 +3%	201 182 +4%	212 365 +6%	222 654 +5%	227 266 +2%	232 066 +2%	232 039 0%	229 400 -1%	231 042 +1%	226 903 -2%	223 029 -2%	220 154 -1%	220 112 0%	216 528 -2%	216 434 0%	218 602 +1%
Gross Profit
Cost of Revenue	(110 528)	(106 779)	(100 378)	(96 926)	(95 372)	(97 760)	(93 720)	(89 148)	(83 034)	(83 021)	(82 855)	(80 534)	(70 661)	(63 382)	(59 164)	(65 134)	(67 853)	(74 173)	(103 601)	(105 626)	(108 908)	(107 618)	(107 370)	(106 959)	(106 228)	(105 459)	(108 359)	(111 114)	(115 515)	(119 783)	(124 464)	(126 000)	(124 057)	(124 643)	(128 518)	(133 359)	(139 163)	(144 909)	(140 603)	(137 612)	(137 479)	(134 838)	(138 969)	(141 730)	(144 864)	(153 190)	(154 729)	(157 862)	(161 004)	(157 544)	(158 333)	(155 325)	(152 488)	(149 327)	(147 150)	(144 441)	(139 936)	(139 043)	(140 325)	(147 940)	(154 337)	(162 900)	(167 504)	(174 001)	(183 596)	(192 682)	(196 365)	(200 254)	(199 770)	(196 641)	(199 276)	(196 516)	(193 096)	(191 469)	(190 783)	(187 616)	(187 979)	(189 779)
Gross Profit	10 315 N/A	10 411 +1%	10 622 +2%	11 159 +5%	11 180 +0%	11 259 +1%	11 016 -2%	11 226 +2%	11 193 0%	11 357 +1%	11 619 +2%	11 473 -1%	10 139 -12%	8 949 -12%	8 287 -7%	9 408 +14%	10 379 +10%	11 226 +8%	15 420 +37%	15 488 +0%	15 967 +3%	16 168 +1%	16 229 +0%	16 254 +0%	15 748 -3%	15 433 -2%	15 433 N/A	15 531 +1%	15 792 +2%	16 508 +5%	17 420 +6%	17 906 +3%	18 117 +1%	18 150 +0%	18 903 +4%	19 611 +4%	20 562 +5%	21 781 +6%	21 539 -1%	21 300 -1%	21 235 0%	20 768 -2%	21 249 +2%	21 824 +3%	22 264 +2%	23 187 +4%	23 595 +2%	24 008 +2%	24 602 +2%	24 515 0%	24 542 +0%	24 190 -1%	23 996 -1%	23 450 -2%	23 391 0%	22 894 -2%	21 780 -5%	21 562 -1%	21 115 -2%	22 119 +5%	23 199 +5%	24 501 +6%	25 927 +6%	27 181 +5%	28 769 +6%	29 972 +4%	30 901 +3%	31 812 +3%	32 269 +1%	32 759 +2%	31 766 -3%	30 387 -4%	29 933 -1%	28 685 -4%	29 329 +2%	28 912 -1%	28 455 -2%	28 823 +1%
Operating Income
Operating Expenses	(7 968)	(8 078)	(8 206)	(8 285)	(8 466)	(8 401)	(8 501)	(8 452)	(8 671)	(8 794)	(8 979)	(9 131)	(8 895)	(8 238)	(7 837)	(7 934)	(8 564)	(8 846)	(11 957)	(12 021)	(12 090)	(12 174)	(12 240)	(12 264)	(12 062)	(12 029)	(12 078)	(12 072)	(12 177)	(12 226)	(12 553)	(12 628)	(12 750)	(12 953)	(13 672)	(14 442)	(15 222)	(15 838)	(15 923)	(16 018)	(15 960)	(15 967)	(16 077)	(16 165)	(16 605)	(17 056)	(17 200)	(17 455)	(17 709)	(17 843)	(17 946)	(18 045)	(17 642)	(17 391)	(17 353)	(17 093)	(17 118)	(17 137)	(17 082)	(17 491)	(18 087)	(18 646)	(19 217)	(19 600)	(19 976)	(20 434)	(20 585)	(20 978)	(21 078)	(21 027)	(21 002)	(20 997)	(20 968)	(20 855)	(21 107)	(21 060)	(21 151)	(21 452)
Selling, General & Administrative	(7 968)	(8 078)	(8 206)	(8 285)	(8 466)	(8 401)	(8 501)	(8 452)	(8 671)	(8 795)	(8 981)	(9 134)	(8 898)	(8 241)	(7 840)	(8 062)	(8 817)	(9 224)	(12 094)	(12 526)	(12 595)	(12 679)	(12 397)	(12 769)	(12 567)	(12 533)	(12 250)	(12 572)	(12 677)	(12 725)	(12 765)	(13 128)	(13 250)	(13 452)	(13 689)	(14 692)	(15 345)	(15 838)	(15 514)	(16 012)	(15 958)	(15 965)	(15 685)	(16 172)	(16 612)	(17 063)	(16 803)	(17 455)	(17 707)	(17 807)	(17 562)	(18 009)	(17 607)	(17 390)	(16 949)	(17 092)	(17 117)	(17 137)	(16 628)	(17 491)	(18 087)	(18 645)	(18 727)	(19 605)	(19 981)	(20 425)	(20 127)	(20 877)	(20 977)	(21 026)	(20 543)	(20 997)	(20 969)	(20 854)	(20 566)	(21 056)	(21 149)	(21 451)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	1	2	3	3	3	3	128	253	378	137	505	505	505	157	505	505	504	173	501	500	500	212	500	500	500	22	250	0	0	(408)	0	0	0	(391)	0	0	0	(396)	0	0	0	(384)	0	0	0	(403)	0	0	0	(454)	0	0	0	(489)	0	0	0	(457)	0	0	0	(458)	0	0	0	(539)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	(1)	0	0	0	(1)	(5)	0	123	0	(1)	(6)	(1)	(1)	(1)	7	7	7	(1)	0	(2)	(36)	0	(36)	(35)	1	(1)	(1)	(1)	0	0	0	0	0	(1)	5	5	(9)	(1)	(101)	(101)	(1)	(1)	0	1	(1)	(2)	(2)	(2)	0
Operating Income	2 347 N/A	2 333 -1%	2 416 +4%	2 874 +19%	2 714 -6%	2 858 +5%	2 515 -12%	2 774 +10%	2 522 -9%	2 563 +2%	2 640 +3%	2 342 -11%	1 244 -47%	711 -43%	450 -37%	1 474 +228%	1 815 +23%	2 380 +31%	3 463 +46%	3 467 +0%	3 877 +12%	3 994 +3%	3 989 0%	3 990 +0%	3 686 -8%	3 404 -8%	3 355 -1%	3 459 +3%	3 615 +5%	4 282 +18%	4 867 +14%	5 278 +8%	5 367 +2%	5 197 -3%	5 231 +1%	5 169 -1%	5 340 +3%	5 943 +11%	5 616 -6%	5 282 -6%	5 275 0%	4 801 -9%	5 172 +8%	5 659 +9%	5 659 N/A	6 131 +8%	6 395 +4%	6 553 +2%	6 893 +5%	6 672 -3%	6 596 -1%	6 145 -7%	6 354 +3%	6 059 -5%	6 038 0%	5 801 -4%	4 662 -20%	4 425 -5%	4 033 -9%	4 628 +15%	5 112 +10%	5 855 +15%	6 710 +15%	7 581 +13%	8 793 +16%	9 538 +8%	10 316 +8%	10 834 +5%	11 191 +3%	11 732 +5%	10 764 -8%	9 390 -13%	8 965 -5%	7 830 -13%	8 222 +5%	7 852 -5%	7 304 -7%	7 371 +1%
Pre-Tax Income
Interest Income Expense	8	58	30	62	74	87	113	107	110	198	208	185	130	90	189	115	103	84	120	141	127	158	251	259	301	598	697	917	976	839	711	496	515	2 113	2 136	2 158	2 053	300	170	15	31	384	495	677	701	387	261	374	436	700	829	747	691	493	444	374	320	167	296	342	517	650	660	1 200	1 382	885	717	563	397	600	1 103	1 177	559	1 901	1 283	689	1 978	1 514
Non-Reccuring Items	77	(23)	42	70	39	(26)	(23)	(197)	(233)	(246)	(810)	(526)	(519)	242	(7)	(137)	(306)	(220)	(246)	(128)	(389)	(492)	(441)	(424)	(94)	25	(17)	(14)	86	(4)	(3)	(3)	(1)	(4)	0	(8)	(10)	(7)	(7)	0	0	0	(3)	0	0	0	0	0	0	0	(37)	0	0	0	(52)	343	343	344	396	(17)	(17)	(4)	(12)	0	0	0	(99)	0	0	(216)	(131)	(167)	(168)	(51)	(39)	0	(77)	(90)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(8)	(8)	0	0	0	0	11	42	42	42	42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	0	0	0	666	666	0	0	221
Total Other Income	(115)	(109)	(31)	(36)	(67)	(37)	7	(29)	(30)	(82)	(22)	(116)	(98)	(68)	(44)	(34)	(24)	(31)	(40)	(1)	14	41	48	68	82	86	49	20	32	50	63	38	37	(21)	(34)	12	(27)	(2)	(54)	(61)	(69)	(68)	(47)	(64)	(61)	(79)	(51)	(55)	(59)	(69)	(71)	(70)	(57)	(55)	9	37	52	91	62	84	132	156	155	172	168	149	139	69	59	74	79	109	93	108	178	837	845	141
Pre-Tax Income	2 317 N/A	2 259 -3%	2 457 +9%	2 970 +21%	2 760 -7%	2 882 +4%	2 612 -9%	2 655 +2%	2 369 -11%	2 433 +3%	2 016 -17%	1 885 -6%	757 -60%	975 +29%	588 -40%	1 418 +141%	1 588 +12%	2 213 +39%	3 298 +49%	3 479 +5%	3 629 +4%	3 701 +2%	3 847 +4%	3 893 +1%	3 975 +2%	4 113 +3%	4 084 -1%	4 382 +7%	4 709 +7%	5 167 +10%	5 638 +9%	5 809 +3%	5 918 +2%	7 285 +23%	7 333 +1%	7 325 0%	7 348 +0%	6 226 -15%	5 725 -8%	5 236 -9%	5 237 +0%	5 117 -2%	5 628 +10%	6 314 +12%	6 341 +0%	6 481 +2%	6 647 +3%	6 872 +3%	7 270 +6%	7 303 +0%	7 317 +0%	6 822 -7%	6 988 +2%	6 497 -7%	6 439 -1%	6 555 +2%	5 377 -18%	5 027 -7%	4 787 -5%	5 037 +5%	5 744 +14%	6 657 +16%	7 513 +13%	8 953 +19%	10 343 +16%	10 572 +2%	11 058 +5%	11 466 +4%	11 647 +2%	12 190 +5%	11 815 -3%	10 509 -11%	9 449 -10%	10 454 +11%	10 310 -1%	9 378 -9%	10 050 +7%	9 157 -9%
Net Income
Tax Provision	(1 033)	(999)	(1 076)	(1 285)	(1 196)	(1 224)	(1 102)	(1 141)	(1 001)	(998)	(796)	(980)	(522)	(617)	(204)	(523)	(632)	(864)	(1 199)	(1 236)	(1 206)	(1 268)	(1 372)	(1 424)	(1 421)	(1 334)	(1 282)	(1 311)	(1 417)	(1 595)	(1 803)	(1 840)	(1 870)	(1 812)	(1 866)	(1 918)	(1 946)	(2 113)	(1 940)	(1 782)	(1 715)	(1 646)	(1 667)	(1 856)	(1 896)	(1 951)	(2 005)	(2 081)	(2 208)	(2 216)	(2 340)	(2 197)	(2 235)	(2 066)	(2 049)	(1 937)	(1 562)	(1 462)	(1 329)	(1 550)	(1 789)	(2 078)	(2 369)	(2 757)	(3 232)	(3 302)	(3 217)	(3 438)	(3 428)	(3 495)	(3 343)	(2 938)	(2 670)	(3 043)	(3 263)	(2 954)	(3 131)	(2 897)
Income from Continuing Operations	1 284	1 260	1 381	1 685	1 564	1 658	1 510	1 514	1 368	1 435	1 220	905	235	358	384	895	956	1 349	2 099	2 243	2 423	2 433	2 475	2 469	2 554	2 779	2 802	3 071	3 292	3 572	3 835	3 969	4 048	5 473	5 467	5 407	5 402	4 113	3 785	3 454	3 522	3 471	3 961	4 458	4 445	4 530	4 642	4 791	5 062	5 087	4 977	4 625	4 753	4 431	4 390	4 618	3 815	3 565	3 458	3 487	3 955	4 579	5 144	6 196	7 111	7 270	7 841	8 028	8 219	8 695	8 472	7 571	6 779	7 411	7 047	6 424	6 919	6 260
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	(3)	(6)	(7)	(6)	(3)	(2)	(1)	(2)	(6)	(7)	(6)	(7)	(6)	(5)	(8)	(7)	(5)	(5)	(2)	(2)	(3)	(3)	(4)	(2)	(26)	(47)	(58)	(76)	(69)	(53)	(57)	(66)	(66)	(81)	(90)	(94)	(103)	(100)	(97)	(67)	(70)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 282 N/A	1 260 -2%	1 377 +9%	1 680 +22%	1 557 -7%	1 657 +6%	1 508 -9%	1 516 +1%	1 364 -10%	1 433 +5%	1 212 -15%	898 -26%	226 -75%	353 +56%	381 +8%	891 +134%	949 +7%	1 339 +41%	2 090 +56%	2 233 +7%	2 417 +8%	2 429 +0%	2 468 +2%	2 464 0%	2 547 +3%	2 771 +9%	2 796 +1%	3 065 +10%	3 289 +7%	3 569 +9%	3 830 +7%	3 965 +4%	4 042 +2%	5 469 +35%	5 440 -1%	5 359 -1%	5 344 0%	4 037 -24%	3 715 -8%	3 399 -9%	3 463 +2%	3 403 -2%	3 893 +14%	4 375 +12%	4 353 -1%	4 434 +2%	4 539 +2%	4 691 +3%	4 965 +6%	4 998 +1%	4 906 -2%	4 571 -7%	4 721 +3%	4 422 -6%	4 390 -1%	4 618 +5%	3 815 -17%	3 565 -7%	3 457 -3%	3 486 +1%	3 954 +13%	4 577 +16%	5 144 +12%	6 197 +20%	7 112 +15%	7 271 +2%	7 841 +8%	8 028 +2%	8 218 +2%	8 695 +6%	8 471 -3%	7 570 -11%	6 779 -10%	7 410 +9%	7 046 -5%	6 422 -9%	6 918 +8%	6 258 -10%
EPS (Diluted)	51.28 N/A	50.4 -2%	55.08 +9%	67.2 +22%	59.88 -11%	66.28 +11%	60.32 -9%	58.3 -3%	52.46 -10%	55.11 +5%	46.61 -15%	35.92 -23%	9.03 -75%	14.1 +56%	15.23 +8%	35.65 +134%	37.96 +6%	53.56 +41%	83.6 +56%	89.32 +7%	96.68 +8%	97.16 +0%	98.72 +2%	98.56 0%	101.88 +3%	110.84 +9%	111.84 +1%	122.6 +10%	131.56 +7%	142.76 +9%	153.19 +7%	152.5 0%	155.46 +2%	210.34 +35%	209.07 -1%	206.11 -1%	205.53 0%	155.26 -24%	143.13 -8%	130.73 -9%	138.52 +6%	136.12 -2%	153.5 +13%	175 +14%	174.12 -1%	177.36 +2%	179.85 +1%	187.64 +4%	198.6 +6%	198.03 0%	194.39 -2%	181.11 -7%	187.06 +3%	175.21 -6%	173.94 -1%	182.98 +5%	151.16 -17%	141.26 -7%	136.98 -3%	138.13 +1%	156.67 +13%	181.36 +16%	204.15 +13%	248.09 +22%	284.73 +15%	291.09 +2%	313.92 +8%	323.46 +3%	337.25 +4%	358.09 +6%	347.24 -3%	316.37 -9%	287.04 -9%	316.96 +10%	299.74 -5%	280.13 -7%	305.49 +9%	279.5 -9%

Income Statement Balance Sheet Cash Flow Statement

Tachibana Eletech Co Ltd
TSE:8159

Income Statement

Earnings Waterfall
Tachibana Eletech Co Ltd

Income Statement
Tachibana Eletech Co Ltd

See Also

Company

Help

Tools

Stocks

Tachibana Eletech Co Ltd TSE:8159

Income Statement

Earnings Waterfall Tachibana Eletech Co Ltd

Income Statement Tachibana Eletech Co Ltd

See Also

Company

Help

Tools

Stocks

Tachibana Eletech Co Ltd
TSE:8159

Earnings Waterfall
Tachibana Eletech Co Ltd

Income Statement
Tachibana Eletech Co Ltd