Kisoji Co Ltd
TSE:8160
Kisoji Co Ltd
TSE:8160
Price:
2 434
JPY
0.21%
Market Closed
Market Cap:
¥69.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kisoji Co Ltd
TSE:8160
|
JP |
|
S
|
Shenzhen Quanxinhao Co Ltd
SZSE:000007
|
CN |
|
W
|
World Kinect Corporation
NYSE:WKC
|
US |
|
G
|
GTI Holdings Ltd
HKEX:3344
|
HK |
|
Z
|
Zincore Metals Inc
OTC:ZCRMF
|
CA |
|
S
|
Shanghai Junshi Biosciences Co Ltd
SSE:688180
|
CN |
|
Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santander Mexico
BMV:BSMXB
|
MX |
|
Antony Waste Handling Cell Ltd
NSE:AWHCL
|
IN |
|
A
|
Alpa Laboratories Ltd
NSE:ALPA
|
IN |
|
M
|
MIXUE Group
HKEX:2097
|
CN |
|
CIE Automotive India Ltd
NSE:CIEINDIA
|
IN |
|
C
|
Cec International Holdings Ltd
HKEX:759
|
HK |
|
G
|
Goodwin PLC
LSE:GDWN
|
UK |
|
T
|
Thessaloniki Water Supply and Sewarage Company SA
XBER:T9W
|
GR |
|
TTK Prestige Ltd
NSE:TTKPRESTIG
|
IN |
|
Y
|
Yamazawa Co Ltd
TSE:9993
|
JP |
|
Essex Bio-Technology Ltd
HKEX:1061
|
HK |
|
T
|
Tong Herr Resources Bhd
KLSE:TONGHER
|
MY |
|
Consus Real Estate AG
XETRA:CC1
|
DE |
|
Electro Aco Altona SA
BOVESPA:EALT4
|
BR |
|
Sakai Trading Co Ltd
TSE:9967
|
JP |
|
K
|
KCP Sugar and Industries Corp Ltd
NSE:KCPSUGIND
|
IN |
Income Statement
Earnings Waterfall
Kisoji Co Ltd
Kisoji Co Ltd
Income Statement
Kisoji Co Ltd
Kisoji Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
2
|
4
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
14
|
24
|
31
|
37
|
40
|
48
|
51
|
62
|
53
|
44
|
43
|
42
|
43
|
43
|
41
|
41
|
36
|
34
|
35
|
0
|
0
|
0
|
0
|
|
| Revenue |
30 708
N/A
|
31 387
+2%
|
31 769
+1%
|
32 514
+2%
|
33 208
+2%
|
34 437
+4%
|
35 095
+2%
|
35 612
+1%
|
35 753
+0%
|
35 847
+0%
|
36 220
+1%
|
36 970
+2%
|
36 818
0%
|
36 144
-2%
|
35 149
-3%
|
34 292
-2%
|
33 616
-2%
|
32 778
-2%
|
32 409
-1%
|
32 289
0%
|
32 572
+1%
|
43 504
+34%
|
43 573
+0%
|
43 373
0%
|
43 290
0%
|
44 150
+2%
|
44 547
+1%
|
44 965
+1%
|
45 013
+0%
|
45 391
+1%
|
45 415
+0%
|
45 140
-1%
|
45 541
+1%
|
45 721
+0%
|
45 775
+0%
|
45 605
0%
|
44 358
-3%
|
43 430
-2%
|
43 001
-1%
|
42 952
0%
|
43 645
+2%
|
44 161
+1%
|
44 163
+0%
|
44 186
+0%
|
44 355
+0%
|
44 347
0%
|
44 242
0%
|
44 307
+0%
|
44 283
0%
|
44 438
+0%
|
44 494
+0%
|
44 585
+0%
|
44 689
+0%
|
45 086
+1%
|
45 136
+0%
|
45 287
+0%
|
45 408
+0%
|
43 924
-3%
|
38 431
-13%
|
37 209
-3%
|
34 519
-7%
|
31 067
-10%
|
57 223
+84%
|
56 073
-2%
|
58 086
+4%
|
36 778
-37%
|
39 684
+8%
|
41 975
+6%
|
42 891
+2%
|
45 930
+7%
|
47 502
+3%
|
49 753
+5%
|
51 568
+4%
|
52 984
+3%
|
53 111
+0%
|
52 975
0%
|
52 911
0%
|
53 229
+1%
|
53 446
+0%
|
53 765
+1%
|
54 486
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 228)
|
(9 450)
|
(9 554)
|
(9 885)
|
(10 191)
|
(10 680)
|
(10 900)
|
(11 052)
|
(11 026)
|
(11 047)
|
(11 170)
|
(11 413)
|
(11 454)
|
(11 355)
|
(11 256)
|
(10 946)
|
(10 657)
|
(10 204)
|
(10 094)
|
(10 123)
|
(10 235)
|
(13 539)
|
(13 566)
|
(13 476)
|
(13 482)
|
(13 772)
|
(13 955)
|
(14 076)
|
(14 087)
|
(14 156)
|
(14 098)
|
(14 039)
|
(14 281)
|
(14 396)
|
(14 486)
|
(14 470)
|
(14 027)
|
(13 862)
|
(13 808)
|
(13 829)
|
(14 208)
|
(14 453)
|
(14 494)
|
(14 618)
|
(14 699)
|
(14 597)
|
(14 407)
|
(14 238)
|
(14 093)
|
(14 104)
|
(14 097)
|
(14 087)
|
(14 098)
|
(14 147)
|
(14 145)
|
(14 155)
|
(14 124)
|
(13 659)
|
(12 209)
|
(12 161)
|
(11 698)
|
(10 912)
|
(20 153)
|
(19 847)
|
(20 461)
|
(12 831)
|
(13 500)
|
(13 984)
|
(14 131)
|
(14 983)
|
(15 431)
|
(16 152)
|
(16 630)
|
(16 883)
|
(16 929)
|
(16 887)
|
(16 921)
|
(16 938)
|
(16 935)
|
(16 951)
|
(17 231)
|
|
| Gross Profit |
21 480
N/A
|
21 939
+2%
|
22 215
+1%
|
22 629
+2%
|
23 016
+2%
|
23 757
+3%
|
24 195
+2%
|
24 560
+2%
|
24 727
+1%
|
24 800
+0%
|
25 050
+1%
|
25 557
+2%
|
25 364
-1%
|
24 789
-2%
|
23 893
-4%
|
23 346
-2%
|
22 959
-2%
|
22 574
-2%
|
22 315
-1%
|
22 166
-1%
|
22 337
+1%
|
29 965
+34%
|
30 007
+0%
|
29 897
0%
|
29 808
0%
|
30 378
+2%
|
30 592
+1%
|
30 889
+1%
|
30 926
+0%
|
31 235
+1%
|
31 317
+0%
|
31 101
-1%
|
31 260
+1%
|
31 325
+0%
|
31 289
0%
|
31 135
0%
|
30 331
-3%
|
29 568
-3%
|
29 193
-1%
|
29 123
0%
|
29 437
+1%
|
29 708
+1%
|
29 669
0%
|
29 568
0%
|
29 656
+0%
|
29 750
+0%
|
29 835
+0%
|
30 069
+1%
|
30 190
+0%
|
30 334
+0%
|
30 397
+0%
|
30 498
+0%
|
30 591
+0%
|
30 939
+1%
|
30 991
+0%
|
31 132
+0%
|
31 284
+0%
|
30 265
-3%
|
26 222
-13%
|
25 048
-4%
|
22 821
-9%
|
20 155
-12%
|
37 070
+84%
|
36 226
-2%
|
37 625
+4%
|
23 947
-36%
|
26 184
+9%
|
27 991
+7%
|
28 760
+3%
|
30 947
+8%
|
32 071
+4%
|
33 601
+5%
|
34 938
+4%
|
36 101
+3%
|
36 182
+0%
|
36 088
0%
|
35 990
0%
|
36 291
+1%
|
36 511
+1%
|
36 814
+1%
|
37 255
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20 067)
|
(20 504)
|
(20 556)
|
(20 886)
|
(21 081)
|
(21 464)
|
(21 948)
|
(22 255)
|
(22 654)
|
(22 960)
|
(23 558)
|
(23 831)
|
(23 877)
|
(23 883)
|
(24 090)
|
(23 830)
|
(23 533)
|
(23 047)
|
(22 851)
|
(22 604)
|
(22 526)
|
(29 700)
|
(29 457)
|
(29 401)
|
(29 049)
|
(29 126)
|
(29 517)
|
(29 562)
|
(29 686)
|
(29 739)
|
(29 506)
|
(29 532)
|
(29 796)
|
(29 935)
|
(30 002)
|
(29 971)
|
(29 449)
|
(29 334)
|
(29 177)
|
(28 931)
|
(29 173)
|
(29 206)
|
(29 218)
|
(29 295)
|
(29 046)
|
(28 679)
|
(28 309)
|
(28 035)
|
(28 031)
|
(28 105)
|
(28 123)
|
(28 114)
|
(28 175)
|
(28 366)
|
(28 515)
|
(28 883)
|
(29 009)
|
(28 839)
|
(27 096)
|
(26 460)
|
(25 744)
|
(24 374)
|
(44 023)
|
(43 918)
|
(44 790)
|
(27 488)
|
(28 673)
|
(29 922)
|
(30 488)
|
(31 528)
|
(32 223)
|
(32 881)
|
(33 297)
|
(33 855)
|
(35 468)
|
(34 140)
|
(33 922)
|
(33 583)
|
(33 812)
|
(33 505)
|
(34 044)
|
|
| Selling, General & Administrative |
(20 067)
|
(20 505)
|
(20 556)
|
(20 886)
|
(21 081)
|
(21 464)
|
(21 948)
|
(22 255)
|
(22 654)
|
(22 960)
|
(23 558)
|
(23 831)
|
(23 877)
|
(23 883)
|
(24 090)
|
(23 830)
|
(23 468)
|
(22 982)
|
(22 786)
|
(22 604)
|
(22 526)
|
(28 081)
|
(29 457)
|
(29 401)
|
(29 049)
|
(27 636)
|
(29 517)
|
(29 562)
|
(29 685)
|
(28 360)
|
(29 506)
|
(29 531)
|
(29 795)
|
(28 558)
|
(29 999)
|
(29 969)
|
(29 450)
|
(28 029)
|
(29 176)
|
(28 931)
|
(29 171)
|
(28 029)
|
(29 218)
|
(29 295)
|
(29 045)
|
(27 576)
|
(28 309)
|
(28 034)
|
(28 029)
|
(27 080)
|
(28 123)
|
(28 113)
|
(28 176)
|
(27 286)
|
(28 515)
|
(28 882)
|
(29 008)
|
(27 571)
|
(27 094)
|
(26 460)
|
(25 745)
|
(24 374)
|
(44 024)
|
(43 919)
|
(44 791)
|
(27 489)
|
(28 674)
|
(29 923)
|
(30 488)
|
(31 528)
|
(32 224)
|
(32 881)
|
(33 296)
|
(33 854)
|
(33 989)
|
(34 139)
|
(33 920)
|
(33 582)
|
(33 589)
|
(33 505)
|
(34 044)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 619)
|
0
|
0
|
0
|
(1 490)
|
0
|
0
|
0
|
(1 379)
|
0
|
0
|
0
|
(1 376)
|
0
|
0
|
0
|
(1 304)
|
0
|
0
|
0
|
(1 176)
|
0
|
0
|
0
|
(1 103)
|
0
|
0
|
0
|
(1 025)
|
0
|
0
|
0
|
(1 079)
|
0
|
0
|
0
|
(1 267)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1 479)
|
(1)
|
(2)
|
(1)
|
(223)
|
0
|
0
|
|
| Operating Income |
1 413
N/A
|
1 433
+1%
|
1 659
+16%
|
1 743
+5%
|
1 936
+11%
|
2 293
+18%
|
2 247
-2%
|
2 305
+3%
|
2 073
-10%
|
1 840
-11%
|
1 492
-19%
|
1 726
+16%
|
1 487
-14%
|
906
-39%
|
(197)
N/A
|
(484)
-146%
|
(574)
-19%
|
(473)
+18%
|
(536)
-13%
|
(438)
+18%
|
(189)
+57%
|
265
N/A
|
550
+108%
|
496
-10%
|
759
+53%
|
1 252
+65%
|
1 075
-14%
|
1 327
+23%
|
1 240
-7%
|
1 496
+21%
|
1 811
+21%
|
1 569
-13%
|
1 464
-7%
|
1 390
-5%
|
1 287
-7%
|
1 164
-10%
|
882
-24%
|
234
-73%
|
16
-93%
|
192
+1 100%
|
264
+38%
|
502
+90%
|
451
-10%
|
273
-39%
|
610
+123%
|
1 071
+76%
|
1 526
+42%
|
2 034
+33%
|
2 159
+6%
|
2 229
+3%
|
2 274
+2%
|
2 384
+5%
|
2 416
+1%
|
2 573
+6%
|
2 476
-4%
|
2 249
-9%
|
2 275
+1%
|
1 426
-37%
|
(874)
N/A
|
(1 412)
-62%
|
(2 923)
-107%
|
(4 219)
-44%
|
(6 953)
-65%
|
(7 692)
-11%
|
(7 165)
+7%
|
(3 541)
+51%
|
(2 489)
+30%
|
(1 931)
+22%
|
(1 728)
+11%
|
(581)
+66%
|
(152)
+74%
|
720
N/A
|
1 641
+128%
|
2 246
+37%
|
714
-68%
|
1 948
+173%
|
2 068
+6%
|
2 708
+31%
|
2 699
0%
|
3 309
+23%
|
3 211
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
20
|
30
|
30
|
27
|
32
|
33
|
33
|
31
|
37
|
35
|
36
|
36
|
34
|
33
|
33
|
33
|
33
|
34
|
31
|
30
|
31
|
31
|
32
|
34
|
33
|
35
|
33
|
34
|
33
|
236
|
238
|
235
|
236
|
31
|
31
|
32
|
79
|
29
|
92
|
91
|
94
|
89
|
47
|
49
|
55
|
49
|
19
|
11
|
6
|
12
|
12
|
11
|
0
|
9
|
11
|
16
|
18
|
7
|
7
|
13
|
19
|
29
|
31
|
31
|
29
|
30
|
23
|
23
|
|
| Non-Reccuring Items |
(48)
|
(60)
|
(136)
|
(149)
|
(201)
|
(103)
|
(130)
|
(20)
|
(148)
|
(414)
|
(512)
|
(468)
|
(193)
|
(177)
|
(767)
|
(826)
|
(821)
|
(630)
|
(1 407)
|
(1 841)
|
(1 655)
|
(1 654)
|
(779)
|
(345)
|
(109)
|
(144)
|
(186)
|
(144)
|
(198)
|
(175)
|
(139)
|
(186)
|
(100)
|
(110)
|
(98)
|
(224)
|
(414)
|
(670)
|
(672)
|
(491)
|
(479)
|
(688)
|
(677)
|
(687)
|
(713)
|
(294)
|
(292)
|
(274)
|
(71)
|
(195)
|
(170)
|
(171)
|
(170)
|
(139)
|
(48)
|
(61)
|
(138)
|
(401)
|
(764)
|
(882)
|
(1 266)
|
(549)
|
137
|
2 011
|
3 415
|
4 460
|
3 154
|
1 361
|
348
|
(514)
|
(547)
|
(532)
|
(352)
|
(1 552)
|
0
|
(1 441)
|
(1 551)
|
(223)
|
0
|
(221)
|
(221)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
6
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(1)
|
0
|
0
|
0
|
6
|
0
|
7
|
0
|
1
|
0
|
1
|
1
|
4
|
0
|
5
|
5
|
1
|
1
|
0
|
(166)
|
(187)
|
(220)
|
(283)
|
(147)
|
(131)
|
46
|
75
|
65
|
|
| Total Other Income |
49
|
60
|
44
|
45
|
42
|
48
|
55
|
58
|
69
|
81
|
82
|
84
|
65
|
62
|
61
|
58
|
48
|
44
|
50
|
54
|
112
|
110
|
100
|
92
|
21
|
75
|
86
|
87
|
85
|
108
|
116
|
120
|
115
|
2
|
(13)
|
(9)
|
(18)
|
18
|
(7)
|
(3)
|
(19)
|
(37)
|
(15)
|
(20)
|
54
|
81
|
82
|
81
|
21
|
21
|
(47)
|
(47)
|
(44)
|
27
|
28
|
25
|
27
|
8
|
324
|
479
|
494
|
23
|
205
|
60
|
16
|
68
|
53
|
39
|
80
|
32
|
44
|
40
|
35
|
32
|
29
|
22
|
22
|
19
|
7
|
17
|
20
|
|
| Pre-Tax Income |
1 414
N/A
|
1 435
+1%
|
1 567
+9%
|
1 639
+5%
|
1 776
+8%
|
2 238
+26%
|
2 172
-3%
|
2 343
+8%
|
1 994
-15%
|
1 507
-24%
|
1 062
-30%
|
1 342
+26%
|
1 372
+2%
|
811
-41%
|
(873)
N/A
|
(1 222)
-40%
|
(1 316)
-8%
|
(1 023)
+22%
|
(1 854)
-81%
|
(2 190)
-18%
|
(1 699)
+22%
|
(1 240)
+27%
|
(94)
+92%
|
279
N/A
|
707
+153%
|
1 217
+72%
|
1 008
-17%
|
1 303
+29%
|
1 166
-11%
|
1 468
+26%
|
1 822
+24%
|
1 534
-16%
|
1 509
-2%
|
1 313
-13%
|
1 207
-8%
|
963
-20%
|
484
-50%
|
(385)
N/A
|
(626)
-63%
|
(267)
+57%
|
(198)
+26%
|
(188)
+5%
|
(5)
+97%
|
(197)
-3 840%
|
185
N/A
|
1 091
+490%
|
1 347
+23%
|
1 870
+39%
|
2 139
+14%
|
2 134
0%
|
2 088
-2%
|
2 260
+8%
|
2 295
+2%
|
2 554
+11%
|
2 545
0%
|
2 260
-11%
|
2 213
-2%
|
1 094
-51%
|
(1 265)
N/A
|
(1 789)
-41%
|
(3 684)
-106%
|
(4 738)
-29%
|
(6 597)
-39%
|
(5 608)
+15%
|
(3 722)
+34%
|
991
N/A
|
727
-27%
|
(515)
N/A
|
(1 279)
-148%
|
(1 044)
+18%
|
(647)
+38%
|
235
N/A
|
1 171
+398%
|
558
-52%
|
552
-1%
|
277
-50%
|
423
+53%
|
2 402
+468%
|
2 782
+16%
|
3 203
+15%
|
3 098
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(656)
|
(670)
|
(706)
|
(732)
|
(806)
|
(1 094)
|
(1 073)
|
(1 141)
|
(912)
|
(734)
|
(541)
|
(692)
|
(693)
|
(473)
|
211
|
328
|
367
|
242
|
313
|
415
|
232
|
(14)
|
(197)
|
(315)
|
(599)
|
(800)
|
(713)
|
(837)
|
(669)
|
(728)
|
(874)
|
(773)
|
(737)
|
(701)
|
(678)
|
(615)
|
(470)
|
(216)
|
(106)
|
(224)
|
(209)
|
(199)
|
(288)
|
(212)
|
(345)
|
(515)
|
(584)
|
(767)
|
(788)
|
(803)
|
(774)
|
(805)
|
(817)
|
(895)
|
(939)
|
(895)
|
(834)
|
(521)
|
204
|
442
|
(1 188)
|
(839)
|
(2 492)
|
(2 766)
|
(1 026)
|
(340)
|
(401)
|
(299)
|
(187)
|
(38)
|
(138)
|
(94)
|
(177)
|
(122)
|
(240)
|
(315)
|
(270)
|
763
|
815
|
787
|
457
|
|
| Income from Continuing Operations |
758
|
764
|
861
|
907
|
970
|
1 144
|
1 099
|
1 202
|
1 082
|
773
|
521
|
650
|
679
|
338
|
(662)
|
(894)
|
(949)
|
(781)
|
(1 541)
|
(1 775)
|
(1 467)
|
(1 254)
|
(291)
|
(36)
|
108
|
417
|
295
|
466
|
497
|
740
|
948
|
761
|
772
|
612
|
529
|
348
|
14
|
(601)
|
(732)
|
(491)
|
(407)
|
(387)
|
(293)
|
(409)
|
(160)
|
576
|
763
|
1 103
|
1 351
|
1 331
|
1 314
|
1 455
|
1 478
|
1 659
|
1 606
|
1 365
|
1 379
|
573
|
(1 061)
|
(1 347)
|
(4 872)
|
(5 577)
|
(9 089)
|
(8 374)
|
(4 748)
|
651
|
326
|
(814)
|
(1 466)
|
(1 082)
|
(785)
|
141
|
994
|
436
|
312
|
(38)
|
153
|
3 165
|
3 597
|
3 990
|
3 555
|
|
| Net Income (Common) |
755
N/A
|
763
+1%
|
859
+13%
|
905
+5%
|
968
+7%
|
1 144
+18%
|
1 099
-4%
|
1 202
+9%
|
1 080
-10%
|
772
-29%
|
519
-33%
|
648
+25%
|
680
+5%
|
336
-51%
|
(661)
N/A
|
(894)
-35%
|
(950)
-6%
|
(785)
+17%
|
(1 545)
-97%
|
(1 774)
-15%
|
(1 468)
+17%
|
(1 260)
+14%
|
(296)
+77%
|
(44)
+85%
|
103
N/A
|
417
+305%
|
294
-29%
|
465
+58%
|
497
+7%
|
739
+49%
|
946
+28%
|
761
-20%
|
770
+1%
|
612
-21%
|
530
-13%
|
347
-35%
|
15
-96%
|
(601)
N/A
|
(732)
-22%
|
(491)
+33%
|
(407)
+17%
|
(388)
+5%
|
(295)
+24%
|
(410)
-39%
|
(161)
+61%
|
576
N/A
|
763
+32%
|
1 103
+45%
|
1 350
+22%
|
1 331
-1%
|
1 315
-1%
|
1 455
+11%
|
1 479
+2%
|
1 659
+12%
|
1 604
-3%
|
1 365
-15%
|
1 378
+1%
|
573
-58%
|
(1 059)
N/A
|
(1 347)
-27%
|
(4 872)
-262%
|
(5 577)
-14%
|
(9 090)
-63%
|
(8 375)
+8%
|
(4 748)
+43%
|
650
N/A
|
324
-50%
|
(815)
N/A
|
(1 467)
-80%
|
(1 082)
+26%
|
(786)
+27%
|
141
N/A
|
994
+605%
|
436
-56%
|
312
-28%
|
(38)
N/A
|
152
N/A
|
3 166
+1 983%
|
3 599
+14%
|
3 991
+11%
|
3 557
-11%
|
|
| EPS (Diluted) |
32.82
N/A
|
30.52
-7%
|
28.63
-6%
|
34.8
+22%
|
37.23
+7%
|
44
+18%
|
43.96
0%
|
44.51
+1%
|
41.53
-7%
|
30.88
-26%
|
19.96
-35%
|
24
+20%
|
26.15
+9%
|
12.92
-51%
|
-25.42
N/A
|
-34.38
-35%
|
-36.53
-6%
|
-30.19
+17%
|
-59.42
-97%
|
-68.23
-15%
|
-56.46
+17%
|
-48.46
+14%
|
-11.38
+77%
|
-1.69
+85%
|
3.96
N/A
|
16.03
+305%
|
11.31
-29%
|
17.88
+58%
|
19.11
+7%
|
28.42
+49%
|
36.38
+28%
|
29.26
-20%
|
29.61
+1%
|
23.53
-21%
|
20.38
-13%
|
13.34
-35%
|
0.59
-96%
|
-23.26
N/A
|
-28.15
-21%
|
-18.88
+33%
|
-15.65
+17%
|
-15.02
+4%
|
-11.34
+25%
|
-15.76
-39%
|
-6.19
+61%
|
22.3
N/A
|
29.34
+32%
|
42.42
+45%
|
51.92
+22%
|
51.59
-1%
|
50.57
-2%
|
55.96
+11%
|
57.92
+4%
|
64.97
+12%
|
62.81
-3%
|
53.46
-15%
|
53.97
+1%
|
22.44
-58%
|
-41.48
N/A
|
-52.76
-27%
|
-190.82
-262%
|
-218.43
-14%
|
-356.03
-63%
|
-327.94
+8%
|
-181.06
+45%
|
24.99
N/A
|
11.73
-53%
|
-28.93
N/A
|
-52.09
-80%
|
-38.61
+26%
|
-27.91
+28%
|
5
N/A
|
35.29
+606%
|
15.48
-56%
|
11.08
-28%
|
-1.35
N/A
|
5.4
N/A
|
112.43
+1 982%
|
127.8
+14%
|
141.72
+11%
|
126.31
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
