Watchlist Manager

Watchlist

Price: 134 JPY 2.29% Market Closed

Market Cap: ¥6.3B

	Senshukai Co Ltd TSE:8165	JP
	Sincere Navigation Corp TWSE:2605	TW
	Guangzhou Wondfo Biotech Co Ltd SZSE:300482	CN
	Harbin Pharmaceutical Group Co Ltd SSE:600664	CN
J	Jiangsu Huachen Transformer Co Ltd SSE:603097	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	3	0	0	4	0	0	9	0	0	17	0	0	63	0	0	75	0	141	279	191	249	236	228	225	232	244	238	235	225	214	215	216	209	200	190	184	185	186	188	184	173	163	156	150	151	154	155	156	154	151	145	139	135	130	126	122	122	132	141	151	133	104	77	48	46	45	46	48	47	46	45	43	41	46	52	74	0	0	0
Revenue	108 129 N/A	107 439 -1%	107 339 0%	104 400 -3%	105 047 +1%	104 106 -1%	105 595 +1%	105 490 0%	108 868 +3%	110 348 +1%	110 786 +0%	109 911 -1%	110 296 +0%	113 393 +3%	111 543 -2%	110 490 -1%	106 671 -3%	103 218 -3%	99 992 -3%	97 603 -2%	136 859 +40%	136 471 0%	136 772 +0%	135 160 -1%	137 261 +2%	139 547 +2%	141 750 +2%	143 576 +1%	145 750 +2%	146 159 +0%	144 455 -1%	144 485 +0%	141 552 -2%	144 310 +2%	142 864 -1%	142 733 0%	142 526 0%	136 383 -4%	136 639 +0%	136 582 0%	134 321 -2%	133 834 0%	132 058 -1%	131 187 -1%	129 074 -2%	127 467 -1%	126 362 -1%	126 347 0%	125 999 0%	123 680 -2%	120 012 -3%	116 694 -3%	113 344 -3%	107 623 -5%	100 033 -7%	97 299 -3%	89 150 -8%	88 048 -1%	87 488 -1%	83 672 -4%	83 286 0%	82 091 -1%	78 965 -4%	77 324 -2%	73 149 -5%	66 503 -9%	63 633 -4%	61 449 -3%	58 915 -4%	59 411 +1%	57 161 -4%	52 920 -7%	49 226 -7%	47 061 -4%	45 137 -4%	45 432 +1%	45 600 +0%	45 086 -1%	44 327 -2%	43 570 -2%	42 071 -3%
Gross Profit
Cost of Revenue	(55 784)	(55 535)	(55 702)	(54 158)	(54 018)	(53 319)	(53 493)	(53 489)	(55 078)	(56 342)	(57 112)	(56 916)	(57 023)	(58 884)	(59 326)	(58 496)	(56 708)	(52 958)	(51 350)	(49 529)	(69 447)	(69 855)	(70 033)	(69 766)	(71 311)	(72 981)	(74 572)	(75 436)	(76 392)	(76 257)	(74 615)	(74 175)	(72 475)	(74 438)	(74 335)	(74 874)	(75 038)	(72 370)	(72 407)	(72 488)	(73 442)	(72 711)	(71 368)	(70 525)	(67 087)	(66 443)	(66 922)	(68 116)	(71 437)	(70 598)	(68 582)	(68 662)	(65 019)	(60 839)	(55 564)	(50 427)	(43 969)	(43 158)	(42 966)	(41 221)	(40 973)	(40 149)	(38 537)	(37 932)	(36 457)	(33 573)	(32 394)	(31 752)	(30 864)	(30 871)	(29 641)	(26 987)	(24 560)	(23 222)	(22 074)	(22 158)	(22 357)	(22 073)	(21 849)	(21 564)	(20 738)
Gross Profit	52 345 N/A	51 904 -1%	51 637 -1%	50 242 -3%	51 029 +2%	50 787 0%	52 102 +3%	52 001 0%	53 790 +3%	54 006 +0%	53 674 -1%	52 995 -1%	53 273 +1%	54 509 +2%	52 217 -4%	51 994 0%	49 963 -4%	50 260 +1%	48 642 -3%	48 074 -1%	67 412 +40%	66 616 -1%	66 739 +0%	65 394 -2%	65 950 +1%	66 566 +1%	67 178 +1%	68 140 +1%	69 358 +2%	69 902 +1%	69 840 0%	70 310 +1%	69 077 -2%	69 872 +1%	68 529 -2%	67 859 -1%	67 488 -1%	64 013 -5%	64 232 +0%	64 094 0%	60 879 -5%	61 123 +0%	60 690 -1%	60 662 0%	61 987 +2%	61 024 -2%	59 440 -3%	58 231 -2%	54 562 -6%	53 082 -3%	51 430 -3%	48 032 -7%	48 325 +1%	46 784 -3%	44 469 -5%	46 872 +5%	45 181 -4%	44 890 -1%	44 522 -1%	42 451 -5%	42 313 0%	41 942 -1%	40 428 -4%	39 392 -3%	36 692 -7%	32 930 -10%	31 239 -5%	29 697 -5%	28 051 -6%	28 540 +2%	27 520 -4%	25 933 -6%	24 666 -5%	23 839 -3%	23 063 -3%	23 274 +1%	23 243 0%	23 013 -1%	22 478 -2%	22 006 -2%	21 333 -3%
Operating Income
Operating Expenses	(50 247)	(50 472)	(49 946)	(49 109)	(48 372)	(48 028)	(48 756)	(48 848)	(49 313)	(49 828)	(50 383)	(51 234)	(52 079)	(53 313)	(53 505)	(52 675)	(51 679)	(49 487)	(47 826)	(46 427)	(63 985)	(63 004)	(62 969)	(62 481)	(62 836)	(64 914)	(65 709)	(66 038)	(67 249)	(67 015)	(66 867)	(66 753)	(65 058)	(65 146)	(64 303)	(64 578)	(64 400)	(63 754)	(64 131)	(64 464)	(64 316)	(65 673)	(64 568)	(62 316)	(60 793)	(59 457)	(59 091)	(58 976)	(58 849)	(57 480)	(55 607)	(54 018)	(52 388)	(49 788)	(46 835)	(45 202)	(44 409)	(44 724)	(44 872)	(44 011)	(42 702)	(41 718)	(39 781)	(38 244)	(36 343)	(35 060)	(35 271)	(36 126)	(36 190)	(36 085)	(34 908)	(32 714)	(30 223)	(28 650)	(27 463)	(27 151)	(26 991)	(26 491)	(25 572)	(25 073)	(23 921)
Selling, General & Administrative	(50 362)	(50 472)	(49 946)	(49 331)	(48 372)	(48 028)	(48 856)	(48 848)	(49 313)	(49 880)	(50 383)	(51 234)	(51 934)	(53 313)	(53 505)	(53 577)	(51 679)	(49 487)	(47 826)	(46 427)	(61 268)	(63 004)	(62 969)	(62 481)	(60 261)	(64 914)	(65 708)	(66 036)	(64 241)	(67 013)	(66 866)	(66 753)	(62 234)	(64 878)	(64 302)	(64 577)	(61 574)	(63 753)	(64 131)	(64 464)	(61 275)	(64 460)	(63 376)	(62 317)	(57 459)	(59 454)	(59 089)	(58 974)	(56 590)	(57 479)	(55 607)	(54 017)	(50 548)	(49 789)	(46 833)	(45 200)	(42 551)	(44 722)	(44 872)	(44 011)	(40 909)	(41 717)	(39 780)	(38 243)	(35 380)	(34 987)	(35 271)	(36 126)	(34 963)	(36 086)	(34 908)	(32 714)	(29 526)	(28 494)	(27 463)	(27 151)	(26 267)	(26 492)	(25 572)	(25 074)	(23 366)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(313)	0	0	0	(232)	0	0	0	(274)	0	0	0	(205)	0	0	0	(179)	0	0	0	(161)	0	0	0	(134)	0	0	0	(104)	0	0	0	(82)	0	0	0	(51)	0	0	0	(42)	0	0	0	(47)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 404)	0	0	0	(2 343)	0	0	0	(2 733)	0	0	0	(2 618)	0	0	0	(2 646)	0	0	0	(2 880)	0	0	0	(3 198)	0	0	0	(2 154)	0	0	0	(1 758)	0	0	0	(1 806)	0	0	0	(1 751)	0	0	0	(915)	0	0	0	(1 227)	0	0	0	(697)	0	0	0	(725)	0	0	0	(555)
Other Operating Expenses	115	0	0	222	0	0	100	0	0	52	0	0	(145)	0	0	902	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	(2)	0	0	(1)	(268)	(1)	(1)	(1)	(1)	0	0	0	(1 213)	(1 192)	1	(2)	(3)	(2)	(2)	(1)	(1)	0	0	0	2	(1)	0	(1)	0	0	0	0	(1)	(1)	0	(1)	(73)	0	0	0	1	0	0	0	(156)	0	0	1	0	0	1	0
Operating Income	2 098 N/A	1 432 -32%	1 691 +18%	1 133 -33%	2 657 +135%	2 759 +4%	3 346 +21%	3 153 -6%	4 477 +42%	4 178 -7%	3 291 -21%	1 761 -46%	1 194 -32%	1 196 +0%	(1 288) N/A	(681) +47%	(1 716) -152%	773 N/A	816 +6%	1 647 +102%	3 427 +108%	3 612 +5%	3 770 +4%	2 913 -23%	3 114 +7%	1 652 -47%	1 469 -11%	2 102 +43%	2 109 +0%	2 887 +37%	2 973 +3%	3 557 +20%	4 019 +13%	4 726 +18%	4 226 -11%	3 281 -22%	3 088 -6%	259 -92%	101 -61%	(370) N/A	(3 437) -829%	(4 550) -32%	(3 878) +15%	(1 654) +57%	1 194 N/A	1 567 +31%	349 -78%	(745) N/A	(4 287) -475%	(4 398) -3%	(4 177) +5%	(5 986) -43%	(4 063) +32%	(3 004) +26%	(2 366) +21%	1 670 N/A	772 -54%	166 -78%	(350) N/A	(1 560) -346%	(389) +75%	224 N/A	647 +189%	1 148 +77%	349 -70%	(2 130) N/A	(4 032) -89%	(6 429) -59%	(8 139) -27%	(7 545) +7%	(7 388) +2%	(6 781) +8%	(5 557) +18%	(4 811) +13%	(4 400) +9%	(3 877) +12%	(3 748) +3%	(3 478) +7%	(3 094) +11%	(3 067) +1%	(2 588) +16%
Pre-Tax Income
Interest Income Expense	(495)	247	309	272	30	163	(80)	243	163	773	(391)	(4 309)	(1 865)	(677)	4 863	1 708	989	(394)	(505)	(142)	(420)	(338)	67	16	360	423	256	364	461	162	284	332	257	119	(51)	(42)	(184)	(157)	9	35	906	97	58	461	639	656	779	765	912	768	663	381	434	1 559	1 481	1 126	1 289	(949)	(2 445)	(3 388)	(3 594)	(2 807)	(1 210)	(29)	113	151	224	120	26	51	(76)	130	941	1 238	1 388	1 301	485	154	(34)	(27)	(87)
Non-Reccuring Items	4	(392)	(559)	(2 321)	(1 822)	(1 782)	21	(69)	(267)	(586)	(412)	(856)	(138)	(588)	(461)	(364)	(123)	468	(589)	(478)	(829)	(1 347)	(919)	(1 498)	(1 424)	(946)	(749)	(377)	135	(156)	(210)	(27)	(267)	0	(256)	(407)	(257)	(322)	(302)	(189)	(1 428)	0	0	(1 153)	(154)	(165)	(4 585)	(5 013)	(7 358)	(7 481)	(3 111)	(3 028)	(2 245)	(2 131)	(2 059)	(1 748)	(208)	(207)	(255)	(357)	(183)	(191)	(239)	(103)	(100)	0	16	(2 826)	(3 096)	(3 120)	(3 190)	(369)	(179)	0	(100)	(84)	(236)	(282)	(543)	(577)	(317)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(16)	(108)	(97)	(86)	(36)	(521)	(542)	(565)	(525)	(165)	(166)	(220)	(219)	(252)	(180)	(654)	(676)	(656)	(634)	(119)	(99)	(73)	(65)	(43)	(40)	112	(38)	(26)	(54)	3	0	(2)	28	(51)	(48)	(45)	(22)	(11)	5 922	5 883	5 849	5 865	(70)	(32)	(34)	(20)	(21)	(20)	(12)	(21)	(16)	118	112	117	118	(17)	210	214	217	218	(24)	(30)	(30)	(30)	7 048	7 054
Total Other Income	114	(14)	30	25	155	117	130	108	102	95	37	32	42	(16)	(154)	(70)	(406)	(162)	(236)	173	222	90	64	71	112	130	88	(57)	9	220	372	600	407	341	264	325	418	442	349	1 398	13	1 217	1 354	195	275	207	239	236	(115)	(331)	(238)	(262)	(131)	124	(7)	59	293	289	205	133	184	186	154	157	58	71	81	195	242	135	77	44	(205)	(168)	(1)	(58)	(139)	(92)	(302)	(359)	(63)
Pre-Tax Income	1 721 N/A	1 273 -26%	1 471 +16%	(891) N/A	1 020 N/A	1 257 +23%	3 417 +172%	3 435 +1%	4 475 +30%	4 460 0%	2 525 -43%	(3 372) N/A	(767) +77%	(85) +89%	2 954 N/A	577 -80%	(1 364) N/A	588 N/A	(600) N/A	1 164 N/A	1 879 +61%	1 475 -22%	2 417 +64%	977 -60%	1 997 +104%	1 093 -45%	844 -23%	1 813 +115%	2 462 +36%	2 933 +19%	2 765 -6%	3 786 +37%	3 760 -1%	4 552 +21%	4 064 -11%	3 058 -25%	2 992 -2%	157 -95%	114 -27%	834 +632%	(3 834) N/A	(3 274) +15%	(2 492) +24%	(2 205) +12%	1 957 N/A	2 265 +16%	(3 220) N/A	(4 729) -47%	(10 899) -130%	(11 490) -5%	(6 908) +40%	(8 917) -29%	(6 016) +33%	2 470 N/A	2 932 +19%	6 956 +137%	8 011 +15%	(771) N/A	(2 877) -273%	(5 206) -81%	(4 002) +23%	(2 609) +35%	(668) +74%	1 161 N/A	399 -66%	(1 924) N/A	(3 593) -87%	(8 828) -146%	(10 850) -23%	(10 361) +5%	(10 594) -2%	(6 766) +36%	(4 786) +29%	(3 524) +26%	(2 895) +18%	(2 742) +5%	(3 668) -34%	(3 728) -2%	(4 003) -7%	3 018 N/A	3 999 +33%
Net Income
Tax Provision	(599)	(812)	(931)	(510)	(581)	(570)	(322)	(482)	(1 067)	(1 518)	(1 150)	(767)	(401)	(962)	(372)	(425)	(203)	(275)	(202)	(264)	174	183	342	338	(405)	(365)	(517)	(445)	(433)	(528)	(408)	(511)	286	(155)	(345)	144	(1 193)	(71)	(466)	(917)	(1 507)	(1 629)	(1 434)	(1 434)	(501)	(661)	(1 717)	(1 768)	(179)	(575)	893	1 010	(1)	54	102	14	171	256	160	(53)	56	95	198	441	(90)	(206)	(231)	(16)	(136)	(188)	(12)	(225)	(11)	65	(42)	(197)	(2)	(126)	(171)	2	(59)
Income from Continuing Operations	1 122	461	540	(1 401)	439	687	3 095	2 953	3 408	2 942	1 375	(4 139)	(1 168)	(1 047)	2 582	152	(1 567)	313	(802)	900	2 053	1 658	2 759	1 315	1 592	728	327	1 368	2 029	2 405	2 357	3 275	4 046	4 397	3 719	3 202	1 799	86	(352)	(83)	(5 341)	(4 903)	(3 926)	(3 639)	1 456	1 604	(4 937)	(6 497)	(11 078)	(12 065)	(6 015)	(7 907)	(6 017)	2 524	3 034	6 970	8 182	(515)	(2 717)	(5 259)	(3 946)	(2 514)	(470)	1 602	309	(2 130)	(3 824)	(8 844)	(10 986)	(10 549)	(10 606)	(6 991)	(4 797)	(3 459)	(2 937)	(2 939)	(3 670)	(3 854)	(4 174)	3 020	3 940
Income to Minority Interest	0	0	(2)	0	0	5	(15)	(12)	(9)	(2)	8	10	7	(1)	38	40	33	(10)	(14)	(12)	(12)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	19	33	24	0	(7)	(36)	(20)	(15)	(14)	(10)	(17)	(16)	(17)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	11	17	22	21	14	10	7	8	12	11	8	4	0
Net Income (Common)	1 108 N/A	460 -58%	540 +17%	(1 398) N/A	439 N/A	689 +57%	3 079 +347%	2 941 -4%	3 399 +16%	2 940 -14%	1 383 -53%	(4 129) N/A	(1 161) +72%	(1 051) +9%	2 617 N/A	192 -93%	(1 538) N/A	300 N/A	(820) N/A	886 N/A	2 037 +130%	1 635 -20%	2 751 +68%	1 301 -53%	1 583 +22%	730 -54%	332 -55%	1 378 +315%	2 029 +47%	2 404 +18%	2 356 -2%	3 274 +39%	4 046 +24%	4 395 +9%	3 719 -15%	3 202 -14%	1 798 -44%	88 -95%	(335) N/A	(64) +81%	(5 307) -8 192%	(4 878) +8%	(3 926) +20%	(3 647) +7%	1 420 N/A	1 585 +12%	(4 950) N/A	(6 510) -32%	(11 090) -70%	(12 086) -9%	(6 035) +50%	(7 876) -31%	(6 027) +23%	2 564 N/A	3 077 +20%	6 968 +126%	8 082 +16%	(614) N/A	(2 818) -359%	(5 360) -90%	(3 946) +26%	(2 514) +36%	(468) +81%	1 603 N/A	308 -81%	(2 130) N/A	(3 826) -80%	(8 841) -131%	(10 976) -24%	(10 534) +4%	(10 584) 0%	(6 970) +34%	(4 782) +31%	(3 446) +28%	(2 929) +15%	(2 932) 0%	(3 658) -25%	(3 846) -5%	(4 167) -8%	3 025 N/A	3 940 +30%
EPS (Diluted)	25.76 N/A	10.69 -59%	12.85 +20%	-31.06 N/A	9.34 N/A	14.97 +60%	65.51 +338%	63.93 -2%	73.89 +16%	62.55 -15%	29.42 -53%	-87.85 N/A	-24.7 +72%	-22.36 +9%	55.68 N/A	4.08 -93%	-34.95 N/A	6.97 N/A	-18.63 N/A	20.6 N/A	47.37 +130%	38.02 -20%	63.97 +68%	30.25 -53%	36.81 +22%	16.97 -54%	7.72 -55%	32.04 +315%	47.18 +47%	55.9 +18%	54.79 -2%	76.13 +39%	94.09 +24%	102.2 +9%	77.47 -24%	74.46 -4%	37.45 -50%	2.04 -95%	-6.83 N/A	-1.23 +82%	-108.01 -8 681%	-93.8 +13%	-60.4 +36%	-70.13 -16%	24.16 N/A	30.48 +26%	-95.19 N/A	-125.19 -32%	-213.15 -70%	-232.42 -9%	-137.15 +41%	-196.9 -44%	-136.73 +31%	44.8 N/A	63.12 +41%	131.5 +108%	152.53 +16%	-15.27 N/A	-70.11 -359%	-133.36 -90%	-95.22 +29%	-54.76 +42%	-10.16 +81%	34.16 N/A	6.63 -81%	-45.42 N/A	-81.63 -80%	-188.69 -131%	-234.23 -24%	-224.98 +4%	-226.11 -1%	-148.94 +34%	-102.17 +31%	-73.64 +28%	-62.6 +15%	-62.68 0%	-78.2 -25%	-82.22 -5%	-89.08 -8%	64.67 N/A	84.23 +30%

Income Statement Balance Sheet Cash Flow Statement

Senshukai Co Ltd
TSE:8165

Income Statement

Earnings Waterfall
Senshukai Co Ltd

Income Statement
Senshukai Co Ltd

See Also

Company

Help

Tools

Stocks

Senshukai Co Ltd TSE:8165

Income Statement

Earnings Waterfall Senshukai Co Ltd

Income Statement Senshukai Co Ltd

See Also

Company

Help

Tools

Stocks

Senshukai Co Ltd
TSE:8165

Earnings Waterfall
Senshukai Co Ltd

Income Statement
Senshukai Co Ltd