Taka-Q Co Ltd banner

Taka-Q Co Ltd
TSE:8166

Watchlist Manager
Taka-Q Co Ltd Logo
Taka-Q Co Ltd
TSE:8166
Watchlist
Price: 79 JPY -1.25% Market Closed
Market Cap: ¥4B

Income Statement

Earnings Waterfall
Taka-Q Co Ltd

Income Statement
Taka-Q Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2004 May-2005 Aug-2005 Nov-2005 May-2006 Aug-2006 Nov-2006 May-2007 Aug-2007 Nov-2007 May-2008 Aug-2008 Nov-2008 May-2009 Aug-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
0
0
0
7
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
28
11
22
40
61
72
82
85
83
82
82
81
81
80
71
63
55
0
0
0
Revenue
13 371
N/A
13 422
+0%
13 880
+3%
14 593
+5%
14 985
+3%
15 176
+1%
15 618
+3%
16 335
+5%
16 730
+2%
17 375
+4%
17 603
+1%
17 523
0%
17 506
0%
17 445
0%
17 370
0%
16 906
-3%
16 405
-3%
16 283
-1%
16 204
0%
22 072
+36%
21 908
-1%
22 057
+1%
22 109
+0%
22 846
+3%
23 678
+4%
24 106
+2%
24 664
+2%
25 038
+2%
25 380
+1%
25 708
+1%
25 832
+0%
25 883
+0%
26 265
+1%
26 018
-1%
25 996
0%
25 638
-1%
25 336
-1%
24 976
-1%
24 772
-1%
24 320
-2%
24 180
-1%
24 035
-1%
23 986
0%
24 004
+0%
24 565
+2%
24 985
+2%
25 642
+3%
26 135
+2%
25 773
-1%
25 529
-1%
25 116
-2%
24 997
0%
24 590
-2%
24 148
-2%
23 117
-4%
22 381
-3%
18 726
-16%
17 830
-5%
16 591
-7%
14 602
-12%
15 053
+3%
13 671
-9%
12 599
-8%
12 140
-4%
12 320
+1%
12 398
+1%
12 232
-1%
11 976
-2%
11 522
-4%
11 230
-3%
10 648
-5%
10 027
-6%
9 743
-3%
9 748
+0%
9 658
-1%
9 650
0%
9 405
-3%
9 237
-2%
8 966
-3%
Gross Profit
Cost of Revenue
(6 143)
(6 129)
(6 285)
(6 430)
(6 417)
(6 418)
(6 445)
(6 784)
(6 838)
(7 119)
(7 068)
(6 936)
(6 956)
(7 037)
(6 978)
(6 757)
(6 454)
(6 393)
(6 191)
(8 556)
(8 515)
(8 589)
(8 630)
(9 054)
(9 244)
(9 534)
(9 699)
(9 785)
(9 886)
(10 045)
(10 259)
(10 471)
(10 822)
(10 918)
(10 866)
(10 743)
(10 659)
(10 505)
(10 426)
(10 027)
(9 816)
(9 620)
(9 658)
(9 615)
(9 851)
(10 040)
(10 371)
(10 693)
(10 559)
(10 479)
(10 309)
(11 159)
(10 880)
(10 444)
(9 934)
(8 628)
(7 398)
(7 207)
(6 875)
(6 389)
(6 628)
(5 905)
(5 432)
(5 083)
(5 104)
(5 149)
(4 981)
(4 803)
(4 558)
(4 412)
(4 214)
(3 870)
(3 773)
(3 738)
(3 729)
(3 767)
(3 618)
(3 597)
(3 443)
Gross Profit
7 228
N/A
7 293
+1%
7 596
+4%
8 163
+7%
8 568
+5%
8 757
+2%
9 173
+5%
9 551
+4%
9 893
+4%
10 256
+4%
10 534
+3%
10 587
+1%
10 550
0%
10 409
-1%
10 392
0%
10 149
-2%
9 951
-2%
9 889
-1%
10 013
+1%
13 516
+35%
13 394
-1%
13 468
+1%
13 479
+0%
13 792
+2%
14 434
+5%
14 572
+1%
14 965
+3%
15 253
+2%
15 494
+2%
15 663
+1%
15 573
-1%
15 412
-1%
15 444
+0%
15 100
-2%
15 130
+0%
14 895
-2%
14 677
-1%
14 471
-1%
14 347
-1%
14 293
0%
14 364
+0%
14 415
+0%
14 329
-1%
14 389
+0%
14 714
+2%
14 945
+2%
15 271
+2%
15 441
+1%
15 214
-1%
15 050
-1%
14 807
-2%
13 838
-7%
13 710
-1%
13 704
0%
13 183
-4%
13 753
+4%
11 329
-18%
10 623
-6%
9 715
-9%
8 213
-15%
8 425
+3%
7 766
-8%
7 167
-8%
7 057
-2%
7 217
+2%
7 248
+0%
7 251
+0%
7 173
-1%
6 964
-3%
6 817
-2%
6 434
-6%
6 156
-4%
5 971
-3%
6 010
+1%
5 929
-1%
5 883
-1%
5 787
-2%
5 640
-3%
5 523
-2%
Operating Income
Operating Expenses
(6 732)
(6 871)
(7 069)
(7 292)
(7 456)
(7 778)
(8 282)
(8 869)
(9 206)
(9 490)
(9 650)
(9 881)
(10 018)
(9 949)
(9 767)
(9 549)
(9 424)
(9 289)
(9 305)
(12 573)
(12 516)
(12 559)
(12 608)
(12 736)
(12 987)
(13 172)
(13 409)
(13 798)
(14 168)
(14 407)
(14 622)
(14 596)
(14 681)
(14 593)
(14 755)
(14 741)
(14 616)
(14 633)
(14 301)
(13 957)
(13 902)
(13 788)
(13 835)
(14 007)
(14 481)
(14 804)
(15 198)
(15 376)
(15 303)
(15 317)
(15 300)
(15 461)
(15 223)
(14 932)
(14 525)
(14 185)
(13 371)
(12 807)
(12 346)
(11 613)
(11 242)
(10 414)
(9 611)
(9 210)
(9 033)
(8 847)
(8 507)
(7 958)
(7 463)
(6 976)
(6 520)
(6 197)
(5 949)
(5 851)
(5 784)
(5 680)
(5 646)
(5 535)
(5 480)
Selling, General & Administrative
(6 732)
(6 871)
(7 069)
(7 292)
(7 456)
(7 778)
(8 282)
(8 869)
(9 206)
(9 490)
(9 650)
(9 881)
(10 018)
(9 949)
(9 767)
(9 549)
(9 424)
(9 289)
(9 305)
(12 241)
(12 516)
(12 559)
(12 608)
(12 380)
(12 987)
(13 172)
(13 409)
(13 446)
(14 168)
(14 407)
(14 622)
(14 067)
(14 681)
(14 593)
(14 755)
(14 020)
(14 616)
(14 633)
(14 301)
(13 364)
(13 902)
(13 788)
(13 835)
(13 557)
(14 481)
(14 804)
(15 198)
(14 876)
(15 303)
(15 317)
(15 300)
(15 014)
(15 223)
(14 932)
(14 525)
(13 749)
(13 183)
(12 807)
(12 346)
(11 233)
(11 242)
(10 414)
(9 611)
(8 944)
(9 033)
(8 847)
(8 507)
(7 717)
(7 463)
(6 976)
(6 520)
(6 024)
(5 949)
(5 851)
(5 784)
(5 532)
(5 635)
(5 535)
(5 480)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(332)
0
0
0
(357)
0
0
0
(351)
0
0
0
(528)
0
0
0
(721)
0
0
0
(593)
0
0
0
(450)
0
0
0
(500)
0
0
0
(448)
0
0
0
(435)
0
0
0
(380)
0
0
0
(266)
0
0
0
(241)
0
0
0
(173)
0
0
0
(147)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
(0)
0
(0)
0
0
0
(188)
0
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(11)
0
0
Operating Income
496
N/A
422
-15%
526
+25%
871
+66%
1 112
+28%
980
-12%
891
-9%
682
-23%
687
+1%
766
+12%
885
+15%
706
-20%
532
-25%
460
-14%
625
+36%
600
-4%
527
-12%
600
+14%
708
+18%
943
+33%
877
-7%
909
+4%
871
-4%
1 056
+21%
1 447
+37%
1 401
-3%
1 556
+11%
1 455
-6%
1 326
-9%
1 256
-5%
951
-24%
816
-14%
763
-7%
507
-34%
375
-26%
154
-59%
61
-60%
(162)
N/A
46
N/A
337
+638%
462
+37%
627
+36%
494
-21%
382
-23%
233
-39%
142
-39%
73
-49%
66
-10%
(90)
N/A
(267)
-198%
(492)
-85%
(1 623)
-230%
(1 513)
+7%
(1 229)
+19%
(1 342)
-9%
(432)
+68%
(2 042)
-373%
(2 184)
-7%
(2 631)
-20%
(3 400)
-29%
(2 817)
+17%
(2 648)
+6%
(2 445)
+8%
(2 154)
+12%
(1 817)
+16%
(1 599)
+12%
(1 256)
+21%
(785)
+37%
(499)
+36%
(159)
+68%
(86)
+46%
(41)
+53%
21
N/A
159
+643%
145
-9%
204
+41%
142
-30%
105
-26%
43
-59%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
7
0
0
0
9
0
0
0
7
0
0
0
7
0
0
0
8
0
0
0
7
0
0
0
7
0
0
0
1
0
0
0
(22)
(11)
(22)
(40)
(55)
(72)
(82)
(85)
(77)
(82)
(82)
(81)
(75)
(80)
(71)
(63)
(49)
(42)
(43)
(44)
Non-Reccuring Items
(27)
(18)
(0)
(3)
4
20
54
64
(35)
(26)
(32)
(60)
(70)
(89)
(28)
(40)
(58)
(94)
(77)
(104)
(566)
(502)
(532)
(514)
(33)
(33)
(19)
(62)
(44)
(39)
(60)
(81)
(65)
(107)
(94)
(157)
(247)
(306)
(343)
(306)
(207)
(152)
(118)
(127)
(125)
(121)
(114)
(92)
(70)
(86)
(89)
(711)
(711)
(661)
(672)
(191)
0
(94)
(76)
99
114
76
87
48
37
(9)
(20)
(277)
(275)
(274)
(274)
(91)
1 411
1 411
1 411
1 489
0
(14)
(14)
Total Other Income
(110)
(69)
(45)
(50)
(14)
15
68
84
122
122
133
117
135
135
138
143
144
140
141
187
178
183
177
178
187
197
212
331
322
336
345
254
241
229
215
226
219
218
223
229
235
236
232
227
222
223
241
236
236
236
220
242
263
259
255
213
195
134
126
142
120
189
201
208
207
196
178
156
152
151
164
171
186
191
184
202
200
193
193
Pre-Tax Income
359
N/A
335
-7%
481
+44%
818
+70%
1 102
+35%
1 015
-8%
1 013
0%
830
-18%
774
-7%
862
+11%
986
+14%
763
-23%
597
-22%
505
-15%
736
+46%
702
-5%
613
-13%
646
+5%
773
+20%
1 022
+32%
490
-52%
590
+20%
516
-13%
720
+40%
1 601
+122%
1 565
-2%
1 749
+12%
1 732
-1%
1 603
-7%
1 553
-3%
1 237
-20%
997
-19%
939
-6%
629
-33%
496
-21%
230
-54%
33
-86%
(249)
N/A
(75)
+70%
267
N/A
490
+84%
711
+45%
608
-15%
490
-19%
330
-33%
245
-26%
200
-18%
215
+8%
76
-65%
(116)
N/A
(361)
-210%
(2 085)
-478%
(1 961)
+6%
(1 630)
+17%
(1 759)
-8%
(408)
+77%
(1 847)
-352%
(2 145)
-16%
(2 580)
-20%
(3 181)
-23%
(2 594)
+18%
(2 405)
+7%
(2 196)
+9%
(1 952)
+11%
(1 644)
+16%
(1 494)
+9%
(1 183)
+21%
(982)
+17%
(705)
+28%
(363)
+49%
(277)
+24%
(35)
+87%
1 538
N/A
1 690
+10%
1 677
-1%
1 846
+10%
300
-84%
241
-20%
179
-26%
Net Income
Tax Provision
(64)
(61)
(66)
(66)
(72)
(67)
(69)
(69)
(106)
(107)
(109)
(21)
(24)
(226)
(156)
(395)
(307)
(333)
(325)
(434)
(475)
(484)
(487)
(583)
(715)
(702)
(763)
(609)
(562)
(561)
(439)
(529)
(512)
(402)
(359)
(260)
(199)
(109)
(159)
(251)
(300)
(394)
(344)
(376)
(309)
(300)
(292)
(164)
(117)
(55)
33
72
30
(237)
(246)
(643)
(513)
(509)
(461)
42
(10)
(77)
(74)
(194)
(128)
(71)
(69)
(68)
(68)
(68)
(69)
(67)
(67)
(66)
(66)
123
135
98
422
Income from Continuing Operations
295
274
415
752
1 030
948
944
761
668
755
877
743
573
280
579
307
306
313
448
588
14
106
29
137
886
862
987
1 123
1 041
992
798
468
426
227
137
(30)
(166)
(359)
(234)
16
190
316
264
114
22
(55)
(92)
52
(40)
(171)
(328)
(2 014)
(1 932)
(1 867)
(2 005)
(1 052)
(2 360)
(2 653)
(3 041)
(3 139)
(2 604)
(2 481)
(2 271)
(2 146)
(1 772)
(1 565)
(1 251)
(1 050)
(773)
(431)
(346)
(102)
1 471
1 624
1 611
1 969
435
339
600
Net Income (Common)
293
N/A
270
-8%
413
+53%
751
+82%
1 029
+37%
947
-8%
943
0%
760
-19%
667
-12%
753
+13%
877
+16%
741
-16%
572
-23%
279
-51%
578
+107%
307
-47%
306
0%
313
+2%
448
+43%
588
+31%
14
-98%
106
+634%
29
-73%
137
+377%
886
+547%
862
-3%
987
+14%
1 123
+14%
1 041
-7%
992
-5%
798
-20%
468
-41%
426
-9%
227
-47%
137
-40%
(30)
N/A
(166)
-447%
(359)
-117%
(234)
+35%
16
N/A
190
+1 109%
316
+67%
264
-17%
114
-57%
22
-81%
(55)
N/A
(92)
-66%
52
N/A
(40)
N/A
(171)
-324%
(328)
-92%
(2 014)
-514%
(1 932)
+4%
(1 867)
+3%
(2 005)
-7%
(1 052)
+48%
(2 360)
-124%
(2 653)
-12%
(3 041)
-15%
(3 139)
-3%
(2 604)
+17%
(2 481)
+5%
(2 271)
+8%
(2 146)
+5%
(1 772)
+17%
(1 565)
+12%
(1 251)
+20%
(1 050)
+16%
(773)
+26%
(431)
+44%
(346)
+20%
(102)
+70%
1 471
N/A
1 617
+10%
1 601
-1%
1 954
+22%
420
-79%
319
-24%
581
+82%
EPS (Diluted)
12.1
N/A
11.06
-9%
16.73
+51%
30.77
+84%
42.17
+37%
38.35
-9%
38.64
+1%
31.16
-19%
27.01
-13%
30.98
+15%
35.94
+16%
29.98
-17%
23.45
-22%
11.43
-51%
23.5
+106%
12.59
-46%
12.55
0%
12.82
+2%
18.34
+43%
24.5
+34%
0.59
-98%
4.33
+634%
1.17
-73%
5.7
+387%
36.31
+537%
35.33
-3%
40.44
+14%
46.79
+16%
42.68
-9%
40.64
-5%
32.68
-20%
19.5
-40%
17.46
-10%
9.29
-47%
5.63
-39%
-1.24
N/A
-6.8
-448%
-14.72
-116%
-9.6
+35%
0.64
N/A
7.77
+1 114%
12.96
+67%
10.81
-17%
4.68
-57%
0.89
-81%
-2.27
N/A
-3.77
-66%
2.12
N/A
-1.66
N/A
-7.03
-323%
-13.47
-92%
-82.64
-514%
-79.28
+4%
-76.64
+3%
-82.28
-7%
-43.16
+48%
-96.85
-124%
-108.9
-12%
-124.8
-15%
-128.83
-3%
-106.89
+17%
-101.83
+5%
-93.19
+8%
-88.09
+5%
-72.71
+17%
-64.23
+12%
-51.36
+20%
-43.11
+16%
-31.74
+26%
-17.67
+44%
-14.21
+20%
-4.19
+71%
47.54
N/A
66.37
+40%
17.2
-74%
25.44
+48%
10.09
-60%
11.97
+19%
2.56
-79%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett