Taka-Q Co Ltd
TSE:8166
Income Statement
Earnings Waterfall
Taka-Q Co Ltd
Income Statement
Taka-Q Co Ltd
| Nov-2004 | May-2005 | Aug-2005 | Nov-2005 | May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
28
|
11
|
22
|
40
|
61
|
72
|
82
|
85
|
83
|
82
|
82
|
81
|
81
|
80
|
71
|
63
|
55
|
0
|
0
|
0
|
|
| Revenue |
13 371
N/A
|
13 422
+0%
|
13 880
+3%
|
14 593
+5%
|
14 985
+3%
|
15 176
+1%
|
15 618
+3%
|
16 335
+5%
|
16 730
+2%
|
17 375
+4%
|
17 603
+1%
|
17 523
0%
|
17 506
0%
|
17 445
0%
|
17 370
0%
|
16 906
-3%
|
16 405
-3%
|
16 283
-1%
|
16 204
0%
|
22 072
+36%
|
21 908
-1%
|
22 057
+1%
|
22 109
+0%
|
22 846
+3%
|
23 678
+4%
|
24 106
+2%
|
24 664
+2%
|
25 038
+2%
|
25 380
+1%
|
25 708
+1%
|
25 832
+0%
|
25 883
+0%
|
26 265
+1%
|
26 018
-1%
|
25 996
0%
|
25 638
-1%
|
25 336
-1%
|
24 976
-1%
|
24 772
-1%
|
24 320
-2%
|
24 180
-1%
|
24 035
-1%
|
23 986
0%
|
24 004
+0%
|
24 565
+2%
|
24 985
+2%
|
25 642
+3%
|
26 135
+2%
|
25 773
-1%
|
25 529
-1%
|
25 116
-2%
|
24 997
0%
|
24 590
-2%
|
24 148
-2%
|
23 117
-4%
|
22 381
-3%
|
18 726
-16%
|
17 830
-5%
|
16 591
-7%
|
14 602
-12%
|
15 053
+3%
|
13 671
-9%
|
12 599
-8%
|
12 140
-4%
|
12 320
+1%
|
12 398
+1%
|
12 232
-1%
|
11 976
-2%
|
11 522
-4%
|
11 230
-3%
|
10 648
-5%
|
10 027
-6%
|
9 743
-3%
|
9 748
+0%
|
9 658
-1%
|
9 650
0%
|
9 405
-3%
|
9 237
-2%
|
8 966
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 143)
|
(6 129)
|
(6 285)
|
(6 430)
|
(6 417)
|
(6 418)
|
(6 445)
|
(6 784)
|
(6 838)
|
(7 119)
|
(7 068)
|
(6 936)
|
(6 956)
|
(7 037)
|
(6 978)
|
(6 757)
|
(6 454)
|
(6 393)
|
(6 191)
|
(8 556)
|
(8 515)
|
(8 589)
|
(8 630)
|
(9 054)
|
(9 244)
|
(9 534)
|
(9 699)
|
(9 785)
|
(9 886)
|
(10 045)
|
(10 259)
|
(10 471)
|
(10 822)
|
(10 918)
|
(10 866)
|
(10 743)
|
(10 659)
|
(10 505)
|
(10 426)
|
(10 027)
|
(9 816)
|
(9 620)
|
(9 658)
|
(9 615)
|
(9 851)
|
(10 040)
|
(10 371)
|
(10 693)
|
(10 559)
|
(10 479)
|
(10 309)
|
(11 159)
|
(10 880)
|
(10 444)
|
(9 934)
|
(8 628)
|
(7 398)
|
(7 207)
|
(6 875)
|
(6 389)
|
(6 628)
|
(5 905)
|
(5 432)
|
(5 083)
|
(5 104)
|
(5 149)
|
(4 981)
|
(4 803)
|
(4 558)
|
(4 412)
|
(4 214)
|
(3 870)
|
(3 773)
|
(3 738)
|
(3 729)
|
(3 767)
|
(3 618)
|
(3 597)
|
(3 443)
|
|
| Gross Profit |
7 228
N/A
|
7 293
+1%
|
7 596
+4%
|
8 163
+7%
|
8 568
+5%
|
8 757
+2%
|
9 173
+5%
|
9 551
+4%
|
9 893
+4%
|
10 256
+4%
|
10 534
+3%
|
10 587
+1%
|
10 550
0%
|
10 409
-1%
|
10 392
0%
|
10 149
-2%
|
9 951
-2%
|
9 889
-1%
|
10 013
+1%
|
13 516
+35%
|
13 394
-1%
|
13 468
+1%
|
13 479
+0%
|
13 792
+2%
|
14 434
+5%
|
14 572
+1%
|
14 965
+3%
|
15 253
+2%
|
15 494
+2%
|
15 663
+1%
|
15 573
-1%
|
15 412
-1%
|
15 444
+0%
|
15 100
-2%
|
15 130
+0%
|
14 895
-2%
|
14 677
-1%
|
14 471
-1%
|
14 347
-1%
|
14 293
0%
|
14 364
+0%
|
14 415
+0%
|
14 329
-1%
|
14 389
+0%
|
14 714
+2%
|
14 945
+2%
|
15 271
+2%
|
15 441
+1%
|
15 214
-1%
|
15 050
-1%
|
14 807
-2%
|
13 838
-7%
|
13 710
-1%
|
13 704
0%
|
13 183
-4%
|
13 753
+4%
|
11 329
-18%
|
10 623
-6%
|
9 715
-9%
|
8 213
-15%
|
8 425
+3%
|
7 766
-8%
|
7 167
-8%
|
7 057
-2%
|
7 217
+2%
|
7 248
+0%
|
7 251
+0%
|
7 173
-1%
|
6 964
-3%
|
6 817
-2%
|
6 434
-6%
|
6 156
-4%
|
5 971
-3%
|
6 010
+1%
|
5 929
-1%
|
5 883
-1%
|
5 787
-2%
|
5 640
-3%
|
5 523
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 732)
|
(6 871)
|
(7 069)
|
(7 292)
|
(7 456)
|
(7 778)
|
(8 282)
|
(8 869)
|
(9 206)
|
(9 490)
|
(9 650)
|
(9 881)
|
(10 018)
|
(9 949)
|
(9 767)
|
(9 549)
|
(9 424)
|
(9 289)
|
(9 305)
|
(12 573)
|
(12 516)
|
(12 559)
|
(12 608)
|
(12 736)
|
(12 987)
|
(13 172)
|
(13 409)
|
(13 798)
|
(14 168)
|
(14 407)
|
(14 622)
|
(14 596)
|
(14 681)
|
(14 593)
|
(14 755)
|
(14 741)
|
(14 616)
|
(14 633)
|
(14 301)
|
(13 957)
|
(13 902)
|
(13 788)
|
(13 835)
|
(14 007)
|
(14 481)
|
(14 804)
|
(15 198)
|
(15 376)
|
(15 303)
|
(15 317)
|
(15 300)
|
(15 461)
|
(15 223)
|
(14 932)
|
(14 525)
|
(14 185)
|
(13 371)
|
(12 807)
|
(12 346)
|
(11 613)
|
(11 242)
|
(10 414)
|
(9 611)
|
(9 210)
|
(9 033)
|
(8 847)
|
(8 507)
|
(7 958)
|
(7 463)
|
(6 976)
|
(6 520)
|
(6 197)
|
(5 949)
|
(5 851)
|
(5 784)
|
(5 680)
|
(5 646)
|
(5 535)
|
(5 480)
|
|
| Selling, General & Administrative |
(6 732)
|
(6 871)
|
(7 069)
|
(7 292)
|
(7 456)
|
(7 778)
|
(8 282)
|
(8 869)
|
(9 206)
|
(9 490)
|
(9 650)
|
(9 881)
|
(10 018)
|
(9 949)
|
(9 767)
|
(9 549)
|
(9 424)
|
(9 289)
|
(9 305)
|
(12 241)
|
(12 516)
|
(12 559)
|
(12 608)
|
(12 380)
|
(12 987)
|
(13 172)
|
(13 409)
|
(13 446)
|
(14 168)
|
(14 407)
|
(14 622)
|
(14 067)
|
(14 681)
|
(14 593)
|
(14 755)
|
(14 020)
|
(14 616)
|
(14 633)
|
(14 301)
|
(13 364)
|
(13 902)
|
(13 788)
|
(13 835)
|
(13 557)
|
(14 481)
|
(14 804)
|
(15 198)
|
(14 876)
|
(15 303)
|
(15 317)
|
(15 300)
|
(15 014)
|
(15 223)
|
(14 932)
|
(14 525)
|
(13 749)
|
(13 183)
|
(12 807)
|
(12 346)
|
(11 233)
|
(11 242)
|
(10 414)
|
(9 611)
|
(8 944)
|
(9 033)
|
(8 847)
|
(8 507)
|
(7 717)
|
(7 463)
|
(6 976)
|
(6 520)
|
(6 024)
|
(5 949)
|
(5 851)
|
(5 784)
|
(5 532)
|
(5 635)
|
(5 535)
|
(5 480)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(332)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(351)
|
0
|
0
|
0
|
(528)
|
0
|
0
|
0
|
(721)
|
0
|
0
|
0
|
(593)
|
0
|
0
|
0
|
(450)
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(435)
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(188)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(11)
|
0
|
0
|
|
| Operating Income |
496
N/A
|
422
-15%
|
526
+25%
|
871
+66%
|
1 112
+28%
|
980
-12%
|
891
-9%
|
682
-23%
|
687
+1%
|
766
+12%
|
885
+15%
|
706
-20%
|
532
-25%
|
460
-14%
|
625
+36%
|
600
-4%
|
527
-12%
|
600
+14%
|
708
+18%
|
943
+33%
|
877
-7%
|
909
+4%
|
871
-4%
|
1 056
+21%
|
1 447
+37%
|
1 401
-3%
|
1 556
+11%
|
1 455
-6%
|
1 326
-9%
|
1 256
-5%
|
951
-24%
|
816
-14%
|
763
-7%
|
507
-34%
|
375
-26%
|
154
-59%
|
61
-60%
|
(162)
N/A
|
46
N/A
|
337
+638%
|
462
+37%
|
627
+36%
|
494
-21%
|
382
-23%
|
233
-39%
|
142
-39%
|
73
-49%
|
66
-10%
|
(90)
N/A
|
(267)
-198%
|
(492)
-85%
|
(1 623)
-230%
|
(1 513)
+7%
|
(1 229)
+19%
|
(1 342)
-9%
|
(432)
+68%
|
(2 042)
-373%
|
(2 184)
-7%
|
(2 631)
-20%
|
(3 400)
-29%
|
(2 817)
+17%
|
(2 648)
+6%
|
(2 445)
+8%
|
(2 154)
+12%
|
(1 817)
+16%
|
(1 599)
+12%
|
(1 256)
+21%
|
(785)
+37%
|
(499)
+36%
|
(159)
+68%
|
(86)
+46%
|
(41)
+53%
|
21
N/A
|
159
+643%
|
145
-9%
|
204
+41%
|
142
-30%
|
105
-26%
|
43
-59%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(22)
|
(11)
|
(22)
|
(40)
|
(55)
|
(72)
|
(82)
|
(85)
|
(77)
|
(82)
|
(82)
|
(81)
|
(75)
|
(80)
|
(71)
|
(63)
|
(49)
|
(42)
|
(43)
|
(44)
|
|
| Non-Reccuring Items |
(27)
|
(18)
|
(0)
|
(3)
|
4
|
20
|
54
|
64
|
(35)
|
(26)
|
(32)
|
(60)
|
(70)
|
(89)
|
(28)
|
(40)
|
(58)
|
(94)
|
(77)
|
(104)
|
(566)
|
(502)
|
(532)
|
(514)
|
(33)
|
(33)
|
(19)
|
(62)
|
(44)
|
(39)
|
(60)
|
(81)
|
(65)
|
(107)
|
(94)
|
(157)
|
(247)
|
(306)
|
(343)
|
(306)
|
(207)
|
(152)
|
(118)
|
(127)
|
(125)
|
(121)
|
(114)
|
(92)
|
(70)
|
(86)
|
(89)
|
(711)
|
(711)
|
(661)
|
(672)
|
(191)
|
0
|
(94)
|
(76)
|
99
|
114
|
76
|
87
|
48
|
37
|
(9)
|
(20)
|
(277)
|
(275)
|
(274)
|
(274)
|
(91)
|
1 411
|
1 411
|
1 411
|
1 489
|
0
|
(14)
|
(14)
|
|
| Total Other Income |
(110)
|
(69)
|
(45)
|
(50)
|
(14)
|
15
|
68
|
84
|
122
|
122
|
133
|
117
|
135
|
135
|
138
|
143
|
144
|
140
|
141
|
187
|
178
|
183
|
177
|
178
|
187
|
197
|
212
|
331
|
322
|
336
|
345
|
254
|
241
|
229
|
215
|
226
|
219
|
218
|
223
|
229
|
235
|
236
|
232
|
227
|
222
|
223
|
241
|
236
|
236
|
236
|
220
|
242
|
263
|
259
|
255
|
213
|
195
|
134
|
126
|
142
|
120
|
189
|
201
|
208
|
207
|
196
|
178
|
156
|
152
|
151
|
164
|
171
|
186
|
191
|
184
|
202
|
200
|
193
|
193
|
|
| Pre-Tax Income |
359
N/A
|
335
-7%
|
481
+44%
|
818
+70%
|
1 102
+35%
|
1 015
-8%
|
1 013
0%
|
830
-18%
|
774
-7%
|
862
+11%
|
986
+14%
|
763
-23%
|
597
-22%
|
505
-15%
|
736
+46%
|
702
-5%
|
613
-13%
|
646
+5%
|
773
+20%
|
1 022
+32%
|
490
-52%
|
590
+20%
|
516
-13%
|
720
+40%
|
1 601
+122%
|
1 565
-2%
|
1 749
+12%
|
1 732
-1%
|
1 603
-7%
|
1 553
-3%
|
1 237
-20%
|
997
-19%
|
939
-6%
|
629
-33%
|
496
-21%
|
230
-54%
|
33
-86%
|
(249)
N/A
|
(75)
+70%
|
267
N/A
|
490
+84%
|
711
+45%
|
608
-15%
|
490
-19%
|
330
-33%
|
245
-26%
|
200
-18%
|
215
+8%
|
76
-65%
|
(116)
N/A
|
(361)
-210%
|
(2 085)
-478%
|
(1 961)
+6%
|
(1 630)
+17%
|
(1 759)
-8%
|
(408)
+77%
|
(1 847)
-352%
|
(2 145)
-16%
|
(2 580)
-20%
|
(3 181)
-23%
|
(2 594)
+18%
|
(2 405)
+7%
|
(2 196)
+9%
|
(1 952)
+11%
|
(1 644)
+16%
|
(1 494)
+9%
|
(1 183)
+21%
|
(982)
+17%
|
(705)
+28%
|
(363)
+49%
|
(277)
+24%
|
(35)
+87%
|
1 538
N/A
|
1 690
+10%
|
1 677
-1%
|
1 846
+10%
|
300
-84%
|
241
-20%
|
179
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(64)
|
(61)
|
(66)
|
(66)
|
(72)
|
(67)
|
(69)
|
(69)
|
(106)
|
(107)
|
(109)
|
(21)
|
(24)
|
(226)
|
(156)
|
(395)
|
(307)
|
(333)
|
(325)
|
(434)
|
(475)
|
(484)
|
(487)
|
(583)
|
(715)
|
(702)
|
(763)
|
(609)
|
(562)
|
(561)
|
(439)
|
(529)
|
(512)
|
(402)
|
(359)
|
(260)
|
(199)
|
(109)
|
(159)
|
(251)
|
(300)
|
(394)
|
(344)
|
(376)
|
(309)
|
(300)
|
(292)
|
(164)
|
(117)
|
(55)
|
33
|
72
|
30
|
(237)
|
(246)
|
(643)
|
(513)
|
(509)
|
(461)
|
42
|
(10)
|
(77)
|
(74)
|
(194)
|
(128)
|
(71)
|
(69)
|
(68)
|
(68)
|
(68)
|
(69)
|
(67)
|
(67)
|
(66)
|
(66)
|
123
|
135
|
98
|
422
|
|
| Income from Continuing Operations |
295
|
274
|
415
|
752
|
1 030
|
948
|
944
|
761
|
668
|
755
|
877
|
743
|
573
|
280
|
579
|
307
|
306
|
313
|
448
|
588
|
14
|
106
|
29
|
137
|
886
|
862
|
987
|
1 123
|
1 041
|
992
|
798
|
468
|
426
|
227
|
137
|
(30)
|
(166)
|
(359)
|
(234)
|
16
|
190
|
316
|
264
|
114
|
22
|
(55)
|
(92)
|
52
|
(40)
|
(171)
|
(328)
|
(2 014)
|
(1 932)
|
(1 867)
|
(2 005)
|
(1 052)
|
(2 360)
|
(2 653)
|
(3 041)
|
(3 139)
|
(2 604)
|
(2 481)
|
(2 271)
|
(2 146)
|
(1 772)
|
(1 565)
|
(1 251)
|
(1 050)
|
(773)
|
(431)
|
(346)
|
(102)
|
1 471
|
1 624
|
1 611
|
1 969
|
435
|
339
|
600
|
|
| Net Income (Common) |
293
N/A
|
270
-8%
|
413
+53%
|
751
+82%
|
1 029
+37%
|
947
-8%
|
943
0%
|
760
-19%
|
667
-12%
|
753
+13%
|
877
+16%
|
741
-16%
|
572
-23%
|
279
-51%
|
578
+107%
|
307
-47%
|
306
0%
|
313
+2%
|
448
+43%
|
588
+31%
|
14
-98%
|
106
+634%
|
29
-73%
|
137
+377%
|
886
+547%
|
862
-3%
|
987
+14%
|
1 123
+14%
|
1 041
-7%
|
992
-5%
|
798
-20%
|
468
-41%
|
426
-9%
|
227
-47%
|
137
-40%
|
(30)
N/A
|
(166)
-447%
|
(359)
-117%
|
(234)
+35%
|
16
N/A
|
190
+1 109%
|
316
+67%
|
264
-17%
|
114
-57%
|
22
-81%
|
(55)
N/A
|
(92)
-66%
|
52
N/A
|
(40)
N/A
|
(171)
-324%
|
(328)
-92%
|
(2 014)
-514%
|
(1 932)
+4%
|
(1 867)
+3%
|
(2 005)
-7%
|
(1 052)
+48%
|
(2 360)
-124%
|
(2 653)
-12%
|
(3 041)
-15%
|
(3 139)
-3%
|
(2 604)
+17%
|
(2 481)
+5%
|
(2 271)
+8%
|
(2 146)
+5%
|
(1 772)
+17%
|
(1 565)
+12%
|
(1 251)
+20%
|
(1 050)
+16%
|
(773)
+26%
|
(431)
+44%
|
(346)
+20%
|
(102)
+70%
|
1 471
N/A
|
1 617
+10%
|
1 601
-1%
|
1 954
+22%
|
420
-79%
|
319
-24%
|
581
+82%
|
|
| EPS (Diluted) |
12.1
N/A
|
11.06
-9%
|
16.73
+51%
|
30.77
+84%
|
42.17
+37%
|
38.35
-9%
|
38.64
+1%
|
31.16
-19%
|
27.01
-13%
|
30.98
+15%
|
35.94
+16%
|
29.98
-17%
|
23.45
-22%
|
11.43
-51%
|
23.5
+106%
|
12.59
-46%
|
12.55
0%
|
12.82
+2%
|
18.34
+43%
|
24.5
+34%
|
0.59
-98%
|
4.33
+634%
|
1.17
-73%
|
5.7
+387%
|
36.31
+537%
|
35.33
-3%
|
40.44
+14%
|
46.79
+16%
|
42.68
-9%
|
40.64
-5%
|
32.68
-20%
|
19.5
-40%
|
17.46
-10%
|
9.29
-47%
|
5.63
-39%
|
-1.24
N/A
|
-6.8
-448%
|
-14.72
-116%
|
-9.6
+35%
|
0.64
N/A
|
7.77
+1 114%
|
12.96
+67%
|
10.81
-17%
|
4.68
-57%
|
0.89
-81%
|
-2.27
N/A
|
-3.77
-66%
|
2.12
N/A
|
-1.66
N/A
|
-7.03
-323%
|
-13.47
-92%
|
-82.64
-514%
|
-79.28
+4%
|
-76.64
+3%
|
-82.28
-7%
|
-43.16
+48%
|
-96.85
-124%
|
-108.9
-12%
|
-124.8
-15%
|
-128.83
-3%
|
-106.89
+17%
|
-101.83
+5%
|
-93.19
+8%
|
-88.09
+5%
|
-72.71
+17%
|
-64.23
+12%
|
-51.36
+20%
|
-43.11
+16%
|
-31.74
+26%
|
-17.67
+44%
|
-14.21
+20%
|
-4.19
+71%
|
47.54
N/A
|
66.37
+40%
|
17.2
-74%
|
25.44
+48%
|
10.09
-60%
|
11.97
+19%
|
2.56
-79%
|
|