Intrinsic Value

The intrinsic value of Nippon Gas Co Ltd (8174) under the Base Case is 849.15 JPY per share. Compared with the current market price of 866.1 JPY, the stock appears Overvalued by 2% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 9% in 2027, then slows: about 4% a year on average over the next five years, below its five-year pace of 8%. If revenue grew at its five-year pace of 8%, the estimate would be about ¥1,091.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥849.15
Overvaluation 2%
Intrinsic Value
Price ¥866.1

Nippon Gas Co Ltd is more expensive than usual. It was this expensive or more expensive on just 2% of days in the past 5 years.

Monitor Nippon Gas Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥679.32
Get notified when the price drops into your buy zone
Current Price ¥866.1
Intrinsic Value ¥849.15
Margin of Safety 20% ¥679.32
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Nippon Gas Co Ltd

Fundamental Analysis

What Nippon Gas Does

Utilities

Nippon Gas Co Ltd is a Japanese energy distributor that sells liquefied petroleum gas, city gas, and related equipment and services to homes and businesses. It delivers fuel for cooking, heating, hot water, and some industrial uses, and it also provides appliances, maintenance, and safety checks tied to those energy supplies.

Headquarters
Japan JP
Employees
1 696
IPO date
Feb 1, 1973
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Nippon Gas Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Nippon Gas Co Ltd stock?

The intrinsic value for Nippon Gas Co Ltd (8174) under the Base Case is 849.15 JPY.

Is Nippon Gas Co Ltd stock undervalued or overvalued?

Compared with the current market price of 866.1 JPY, the stock appears Overvalued by 2% .

Back to Top