Nippon Gas Co Ltd
TSE:8174
Intrinsic Value
Nippon Gas Co., Ltd. engages in the provision of gas products. [ Read More ]
The intrinsic value of one Nippon Gas Co Ltd stock under the Base Case scenario is 2 882.01 JPY. Compared to the current market price of 2 582.5 JPY, Nippon Gas Co Ltd is Undervalued by 10%.
Valuation Backtest
Nippon Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Nippon Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nippon Gas Co Ltd
Current Assets | 47.7B |
Cash & Short-Term Investments | 11B |
Receivables | 22.4B |
Other Current Assets | 14.3B |
Non-Current Assets | 101.2B |
Long-Term Investments | 3.1B |
PP&E | 81.9B |
Intangibles | 8.3B |
Other Non-Current Assets | 7.9B |
Current Liabilities | 40.4B |
Accounts Payable | 19.7B |
Accrued Liabilities | 127m |
Other Current Liabilities | 20.6B |
Non-Current Liabilities | 38.4B |
Long-Term Debt | 25.8B |
Other Non-Current Liabilities | 12.6B |
Earnings Waterfall
Nippon Gas Co Ltd
Revenue
|
202.1B
JPY
|
Cost of Revenue
|
-128.5B
JPY
|
Gross Profit
|
73.6B
JPY
|
Operating Expenses
|
-55.2B
JPY
|
Operating Income
|
18.4B
JPY
|
Other Expenses
|
-5.3B
JPY
|
Net Income
|
13.1B
JPY
|
Free Cash Flow Analysis
Nippon Gas Co Ltd
Profitability Score
Profitability Due Diligence
Nippon Gas Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Nippon Gas Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Gas Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Nippon Gas Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for Nippon Gas Co Ltd is 3 225.75 JPY with a low forecast of 2 686.6 JPY and a high forecast of 3 633 JPY.
Shareholder Return
Price
Nippon Gas Co Ltd
Average Annual Return | 25.32% |
Standard Deviation of Annual Returns | 34.8% |
Max Drawdown | -16% |
Market Capitalization | 291.5B JPY |
Shares Outstanding | 111 792 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nippon Gas Co., Ltd. engages in the provision of gas products. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 1,752 full-time employees. The firm operates its business through two business segments. The Liquefied Petroleum Gas (LPG) segment conducts gas supply sales, simple gas business, gas equipment sales, and gas piping construction. The City Gas segment conducts city gas supply sales, gas equipment sales, and gas piping work.
Contact
IPO
Employees
Officers
The intrinsic value of one Nippon Gas Co Ltd stock under the Base Case scenario is 2 882.01 JPY.
Compared to the current market price of 2 582.5 JPY, Nippon Gas Co Ltd is Undervalued by 10%.