Watchlist Manager

Watchlist

Price: 2 236 JPY 0.54% Market Closed

Market Cap: ¥57.9B

	Ringer Hut Co Ltd TSE:8200	JP
	METISA Metalurgica Timboense SA BOVESPA:MTSA4	BR
	Senshu Ikeda Holdings Inc TSE:8714	JP
	Nvp SpA MIL:NVP	IT
	Renaissance Global Ltd NSE:RGL	IN
	Toda Corp TSE:1860	JP
	Taiwan Fu Hsing Industrial Co Ltd TWSE:9924	TW
	Yonghui Superstores Co Ltd SSE:601933	CN

Income Statement

Currency: JPY

	May-2004	Aug-2004	Nov-2004	May-2005	Aug-2005	Nov-2005	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	26	0	0	22	0	0	25	0	0	43	0	0	43	0	0	41	0	0	45	82	115	176	137	132	129	125	128	126	126	123	119	116	112	107	100	95	92	86	106	101	106	104	83	83	64	60	51	42	41	36	38	36	34	31	33	38	43	44	48	57	64	94	153	202	253	280	274	261	236	210	186	171	172	176	203	189	156	133	0	0	0	0
Revenue	23 774 N/A	23 748 0%	24 127 +2%	24 726 +2%	25 275 +2%	26 047 +3%	26 585 +2%	26 747 +1%	26 870 +0%	26 845 0%	27 116 +1%	27 256 +1%	27 341 +0%	27 208 0%	27 101 0%	25 865 -5%	24 808 -4%	23 795 -4%	24 281 +2%	24 671 +2%	25 370 +3%	34 164 +35%	34 395 +1%	34 657 +1%	34 626 0%	34 678 +0%	34 640 0%	34 607 0%	34 460 0%	35 073 +2%	35 714 +2%	35 961 +1%	36 563 +2%	36 727 +0%	36 662 0%	37 118 +1%	37 568 +1%	38 156 +2%	38 983 +2%	39 808 +2%	40 676 +2%	41 129 +1%	41 547 +1%	42 306 +2%	43 087 +2%	43 845 +2%	44 804 +2%	45 245 +1%	45 234 0%	45 683 +1%	46 112 +1%	46 493 +1%	46 915 +1%	46 929 +0%	46 971 +0%	47 114 +0%	47 141 +0%	47 279 +0%	42 672 -10%	39 664 -7%	37 517 -5%	34 049 -9%	34 778 +2%	34 135 -2%	33 586 -2%	33 920 +1%	34 801 +3%	35 675 +3%	36 364 +2%	37 734 +4%	38 776 +3%	39 384 +2%	39 932 +1%	40 210 +1%	40 837 +2%	41 815 +2%	42 700 +2%	43 795 +3%	44 468 +2%	44 958 +1%	45 116 +0%	45 085 0%
Gross Profit
Cost of Revenue	(5 840)	(5 848)	(5 847)	(5 990)	(6 084)	(6 357)	(6 886)	(7 321)	(7 758)	(7 936)	(8 198)	(8 340)	(8 491)	(8 617)	(8 807)	(8 409)	(7 897)	(7 357)	(7 422)	(7 582)	(7 867)	(10 590)	(10 799)	(11 033)	(11 140)	(11 191)	(11 183)	(11 190)	(11 135)	(11 240)	(11 387)	(11 416)	(11 580)	(11 718)	(11 797)	(11 970)	(12 053)	(12 188)	(12 370)	(12 553)	(12 780)	(12 892)	(12 986)	(13 236)	(13 511)	(13 856)	(14 211)	(14 423)	(14 561)	(14 747)	(14 965)	(15 037)	(15 143)	(15 064)	(14 989)	(15 094)	(15 193)	(15 356)	(14 446)	(13 846)	(13 414)	(12 722)	(12 764)	(12 437)	(12 267)	(12 231)	(12 468)	(12 676)	(12 865)	(13 249)	(13 410)	(13 518)	(13 490)	(13 404)	(13 597)	(13 915)	(14 314)	(14 914)	(15 315)	(15 533)	(15 577)	(15 443)
Gross Profit	17 935 N/A	17 900 0%	18 280 +2%	18 736 +2%	19 191 +2%	19 690 +3%	19 698 +0%	19 425 -1%	19 112 -2%	18 910 -1%	18 919 +0%	18 916 0%	18 849 0%	18 590 -1%	18 293 -2%	17 456 -5%	16 911 -3%	16 438 -3%	16 859 +3%	17 089 +1%	17 503 +2%	23 574 +35%	23 596 +0%	23 624 +0%	23 485 -1%	23 487 +0%	23 457 0%	23 417 0%	23 326 0%	23 833 +2%	24 326 +2%	24 544 +1%	24 982 +2%	25 009 +0%	24 866 -1%	25 149 +1%	25 516 +1%	25 968 +2%	26 614 +2%	27 256 +2%	27 897 +2%	28 238 +1%	28 561 +1%	29 070 +2%	29 576 +2%	29 989 +1%	30 592 +2%	30 821 +1%	30 671 0%	30 935 +1%	31 146 +1%	31 455 +1%	31 772 +1%	31 864 +0%	31 982 +0%	32 020 +0%	31 949 0%	31 924 0%	28 226 -12%	25 818 -9%	24 103 -7%	21 327 -12%	22 014 +3%	21 698 -1%	21 318 -2%	21 690 +2%	22 333 +3%	22 999 +3%	23 499 +2%	24 485 +4%	25 366 +4%	25 866 +2%	26 442 +2%	26 806 +1%	27 240 +2%	27 900 +2%	28 385 +2%	28 881 +2%	29 153 +1%	29 425 +1%	29 539 +0%	29 641 +0%
Operating Income
Operating Expenses	(17 728)	(17 516)	(17 559)	(18 145)	(18 796)	(19 255)	(19 370)	(19 266)	(19 200)	(19 225)	(19 030)	(18 779)	(18 503)	(18 458)	(18 260)	(17 372)	(16 667)	(16 080)	(16 171)	(16 342)	(16 384)	(22 002)	(22 048)	(22 142)	(22 219)	(22 180)	(22 274)	(22 298)	(22 370)	(22 479)	(22 792)	(22 996)	(23 162)	(23 231)	(23 171)	(23 268)	(23 357)	(23 725)	(24 071)	(24 434)	(24 943)	(25 404)	(25 740)	(26 150)	(26 444)	(26 705)	(27 182)	(27 484)	(27 716)	(28 110)	(28 482)	(28 960)	(29 374)	(29 470)	(29 506)	(29 593)	(29 918)	(30 369)	(29 723)	(28 973)	(27 987)	(26 730)	(25 668)	(24 466)	(23 694)	(23 154)	(23 433)	(24 056)	(24 364)	(24 777)	(25 206)	(25 481)	(25 639)	(25 801)	(26 049)	(26 316)	(26 593)	(27 187)	(27 437)	(27 645)	(27 980)	(28 223)
Selling, General & Administrative	(17 728)	(17 593)	(17 560)	(18 147)	(18 808)	(19 256)	(19 370)	(19 243)	(19 201)	(19 226)	(19 004)	(18 779)	(18 503)	(18 473)	(18 261)	(17 374)	(17 301)	(16 080)	(16 170)	(16 340)	(16 383)	(21 153)	(22 046)	(22 141)	(22 217)	(21 211)	(22 274)	(22 298)	(22 372)	(21 357)	(22 792)	(22 996)	(23 161)	(22 107)	(23 171)	(23 268)	(23 358)	(22 593)	(24 072)	(24 436)	(24 944)	(24 161)	(25 742)	(26 151)	(26 445)	(25 348)	(27 181)	(27 483)	(27 714)	(26 718)	(28 481)	(28 958)	(29 373)	(28 036)	(29 505)	(29 593)	(29 918)	(28 926)	(29 723)	(28 973)	(27 987)	(25 234)	(25 668)	(24 466)	(23 694)	(21 849)	(23 433)	(24 056)	(24 364)	(23 402)	(25 206)	(25 481)	(25 639)	(24 377)	(26 049)	(26 316)	(26 593)	(25 677)	(27 437)	(27 645)	(27 980)	(26 730)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(60)	0	0	0	0	0	0	0	(151)	0	0	0	(160)	0	0	0	(148)	0	0	0	(170)	0	0	0	(221)	0	0	0	(224)	0	0	0	(152)	0	0	0	0	0	0	0	(89)	0	0	0	(99)	0	0	0	(98)	0	0	0	(109)	0	0	0	(119)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(789)	0	0	0	(970)	0	0	0	(971)	0	0	0	(965)	0	0	0	(984)	0	0	0	(1 073)	0	0	0	(1 136)	0	0	0	(1 167)	0	0	0	(1 282)	0	0	0	(1 443)	0	0	0	(1 407)	0	0	0	(1 207)	0	0	0	(1 277)	0	0	0	(1 315)	0	0	0	(1 392)	0	0	0	(1 493)
Other Operating Expenses	0	77	0	0	12	0	0	(23)	0	0	(26)	0	0	15	0	0	634	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	(0)	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	(0)	0	0	(0)	0	0	(0)	0	(0)
Operating Income	207 N/A	386 +86%	722 +87%	590 -18%	394 -33%	435 +10%	330 -24%	160 -52%	(88) N/A	(316) -259%	(112) +65%	137 N/A	346 +153%	132 -62%	33 -75%	83 +152%	242 +192%	356 +47%	688 +93%	748 +9%	1 120 +50%	1 572 +40%	1 548 -2%	1 482 -4%	1 267 -15%	1 307 +3%	1 183 -9%	1 119 -5%	954 -15%	1 354 +42%	1 534 +13%	1 548 +1%	1 821 +18%	1 778 -2%	1 694 -5%	1 880 +11%	2 158 +15%	2 243 +4%	2 542 +13%	2 821 +11%	2 953 +5%	2 834 -4%	2 822 0%	2 921 +4%	3 133 +7%	3 284 +5%	3 411 +4%	3 339 -2%	2 958 -11%	2 826 -4%	2 666 -6%	2 497 -6%	2 400 -4%	2 394 0%	2 477 +3%	2 427 -2%	2 031 -16%	1 554 -23%	(1 497) N/A	(3 155) -111%	(3 883) -23%	(5 403) -39%	(3 653) +32%	(2 768) +24%	(2 375) +14%	(1 464) +38%	(1 099) +25%	(1 057) +4%	(865) +18%	(292) +66%	160 N/A	386 +141%	803 +108%	1 005 +25%	1 191 +19%	1 584 +33%	1 792 +13%	1 694 -5%	1 716 +1%	1 780 +4%	1 558 -12%	1 418 -9%
Pre-Tax Income
Interest Income Expense	(53)	(40)	(39)	(35)	(45)	(47)	275	274	261	(83)	(103)	(111)	(112)	(113)	(113)	(110)	(114)	(111)	(118)	(110)	(104)	(161)	(121)	(118)	(116)	(112)	(116)	(118)	(121)	(121)	(125)	(119)	(112)	(108)	(97)	(89)	(68)	(52)	(67)	(81)	(104)	(136)	(126)	75	115	140	163	(17)	(32)	(37)	(54)	(63)	(73)	(62)	(87)	(83)	(44)	(84)	(81)	(104)	(145)	(132)	(147)	(201)	(255)	(260)	(200)	(144)	(103)	(112)	(111)	(76)	(89)	(90)	(92)	(118)	(60)	(38)	(50)	4	40	84
Non-Reccuring Items	(322)	(247)	(27)	(77)	(133)	(145)	(334)	(335)	(338)	(124)	(125)	(96)	(103)	(1 811)	(1 803)	(1 742)	(35)	(62)	(94)	(54)	(247)	(466)	(1 119)	(1 108)	(904)	(1 096)	(395)	(478)	(453)	(219)	(280)	(185)	(324)	(292)	(298)	(453)	(350)	(376)	(390)	(289)	(342)	(276)	(299)	(262)	(281)	(707)	(704)	(807)	(814)	(672)	(661)	(768)	(847)	(970)	(918)	(845)	(683)	(1 413)	(1 458)	(2 964)	(3 314)	(2 389)	(2 529)	(160)	1 330	2 926	2 236	1 741	644	329	(4)	(283)	(262)	(42)	(78)	(72)	(149)	(273)	(268)	(223)	(154)	(59)
Gain/Loss on Disposition of Assets	2	2	(64)	(64)	(61)	3	3	(9)	(9)	(9)	0	0	99	99	99	6	6	6	0	0	0	0	0	0	(8)	(8)	0	0	0	0	0	0	(103)	(103)	(212)	(212)	(115)	(120)	0	(11)	(5)	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	1	15	15	790	785	776	776	0	0	(5)	(5)	(5)	(5)	0	0	(0)	(0)	(8)	(8)	(8)	(8)	0	0	0	0
Total Other Income	54	38	40	24	40	39	48	41	40	76	15	5	(45)	9	10	10	14	14	(6)	(10)	(18)	(9)	(21)	(24)	(17)	5	2	(2)	6	0	3	9	14	1	(2)	0	6	21	(5)	(3)	(29)	(18)	(12)	(11)	(32)	(65)	(64)	(67)	(47)	33	15	25	21	20	(18)	(26)	2	18	(69)	(58)	(97)	(211)	1 125	1 114	1 142	(8)	(17)	(8)	(8)	(15)	(16)	(13)	(7)	52	39	22	11	(30)	80	56	28	35
Pre-Tax Income	(113) N/A	138 N/A	633 +359%	439 -31%	195 -56%	284 +46%	320 +13%	129 -60%	(136) N/A	(458) -237%	(326) +29%	(66) +80%	185 N/A	(1 684) N/A	(1 775) -5%	(1 754) +1%	113 N/A	204 +81%	471 +131%	574 +22%	751 +31%	937 +25%	287 -69%	231 -20%	221 -4%	96 -57%	674 +602%	521 -23%	386 -26%	1 014 +163%	1 133 +12%	1 255 +11%	1 298 +3%	1 277 -2%	1 085 -15%	1 128 +4%	1 633 +45%	1 715 +5%	2 080 +21%	2 437 +17%	2 473 +1%	2 404 -3%	2 385 -1%	2 723 +14%	2 935 +8%	2 653 -10%	2 807 +6%	2 449 -13%	2 066 -16%	2 150 +4%	1 967 -9%	1 691 -14%	1 501 -11%	1 382 -8%	1 454 +5%	1 473 +1%	1 305 -11%	76 -94%	(3 089) N/A	(6 265) -103%	(6 649) -6%	(7 350) -11%	(4 429) +40%	(1 240) +72%	(158) +87%	1 194 N/A	914 -23%	527 -42%	(337) N/A	(96) +72%	30 N/A	14 -55%	446 +3 176%	925 +107%	1 052 +14%	1 407 +34%	1 586 +13%	1 346 -15%	1 478 +10%	1 617 +9%	1 472 -9%	1 479 +0%
Net Income
Tax Provision	(174)	(226)	(405)	(301)	(185)	(216)	(244)	(230)	(120)	50	(88)	(182)	(277)	320	291	280	(107)	(74)	(130)	(144)	(185)	(159)	(86)	(155)	(261)	(517)	(609)	(535)	(430)	(382)	(454)	(464)	(437)	(582)	(560)	(623)	(837)	(755)	(844)	(933)	(1 024)	(1 132)	(1 184)	(1 217)	(1 141)	(1 032)	(1 141)	(1 093)	(1 018)	(817)	(787)	(732)	(660)	(545)	(434)	(439)	(441)	(286)	784	(1 382)	(1 310)	(1 397)	(2 430)	(205)	(607)	(252)	(98)	(84)	315	(307)	(318)	(271)	(307)	(173)	(191)	(292)	(381)	(377)	(391)	(464)	(391)	249
Income from Continuing Operations	(286)	(88)	228	138	11	68	76	(102)	(256)	(408)	(413)	(247)	(91)	(1 364)	(1 484)	(1 474)	6	130	341	430	567	778	202	77	(40)	(421)	66	(13)	(42)	632	679	790	859	695	524	505	796	960	1 236	1 504	1 449	1 272	1 199	1 504	1 793	1 620	1 667	1 357	1 048	1 333	1 179	958	839	838	1 020	1 034	864	(211)	(2 305)	(7 648)	(7 959)	(8 746)	(6 858)	(1 444)	(765)	943	816	443	(23)	(403)	(288)	(258)	139	752	861	1 115	1 205	969	1 087	1 153	1 080	1 728
Income to Minority Interest	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	10	13	13	8	3	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(281) N/A	(88) +69%	227 N/A	137 -40%	10 -93%	68 +580%	76 +12%	(102) N/A	(256) -151%	(408) -59%	(413) -1%	(247) +40%	(91) +63%	(1 364) -1 399%	(1 484) -9%	(1 474) +1%	6 N/A	130 +2 067%	341 +162%	430 +26%	567 +32%	778 +37%	202 -74%	77 -62%	(40) N/A	(421) -953%	66 N/A	(13) N/A	(42) -223%	632 N/A	679 +7%	796 +17%	870 +9%	708 -19%	537 -24%	512 -5%	797 +56%	961 +21%	1 234 +28%	1 502 +22%	1 448 -4%	1 272 -12%	1 199 -6%	1 504 +25%	1 793 +19%	1 620 -10%	1 667 +3%	1 357 -19%	1 048 -23%	1 333 +27%	1 179 -12%	959 -19%	840 -12%	837 0%	1 021 +22%	1 034 +1%	864 -16%	(211) N/A	(2 305) -995%	(7 648) -232%	(7 959) -4%	(8 746) -10%	(6 858) +22%	(1 444) +79%	(765) +47%	943 N/A	816 -13%	443 -46%	(23) N/A	(403) -1 682%	(288) +29%	(258) +10%	139 N/A	752 +440%	861 +14%	1 115 +30%	1 205 +8%	969 -20%	1 087 +12%	1 153 +6%	1 080 -6%	1 728 +60%
EPS (Diluted)	-13.38 N/A	-4.19 +69%	10.8 N/A	6.52 -40%	0.47 -93%	3.24 +589%	3.8 +17%	-5.09 N/A	-12.8 -151%	-20.39 -59%	-20.65 -1%	-12.35 +40%	-4.55 +63%	-68.2 -1 399%	-74.2 -9%	-73.7 +1%	0.31 N/A	6.5 +1 997%	15.5 +138%	19.54 +26%	25.77 +32%	35.36 +37%	9.18 -74%	3.5 -62%	-1.81 N/A	-19.13 -957%	2.98 N/A	-0.59 N/A	-1.9 -222%	28.72 N/A	30.86 +7%	36.18 +17%	39.54 +9%	32.18 -19%	24.4 -24%	23.27 -5%	36.22 +56%	43.64 +20%	56.09 +29%	68.27 +22%	65.81 -4%	58.53 -11%	57.09 -2%	71.61 +25%	85.38 +19%	73.26 -14%	66.68 -9%	54.28 -19%	41.92 -23%	53.6 +28%	47.16 -12%	38.36 -19%	33.76 -12%	33.58 -1%	41.03 +22%	41.55 +1%	34.71 -16%	-8.46 N/A	-92.61 -995%	-307.2 -232%	-319.69 -4%	-351.31 -10%	-272.95 +22%	-57.21 +79%	-30.02 +48%	37.09 N/A	31.49 -15%	17.1 -46%	-0.87 N/A	-15.56 -1 689%	-11.1 +29%	-9.95 +10%	5.37 N/A	29.03 +441%	33.21 +14%	43.03 +30%	46.51 +8%	37.38 -20%	41.95 +12%	44.49 +6%	41.7 -6%	66.67 +60%

Income Statement Balance Sheet Cash Flow Statement

Ringer Hut Co Ltd
TSE:8200

Income Statement

Earnings Waterfall
Ringer Hut Co Ltd

Income Statement
Ringer Hut Co Ltd

See Also

Company

Help

Tools

Stocks

Ringer Hut Co Ltd TSE:8200

Income Statement

Earnings Waterfall Ringer Hut Co Ltd

Income Statement Ringer Hut Co Ltd

See Also

Company

Help

Tools

Stocks

Ringer Hut Co Ltd
TSE:8200

Earnings Waterfall
Ringer Hut Co Ltd

Income Statement
Ringer Hut Co Ltd