Ringer Hut Co Ltd
TSE:8200
Ringer Hut Co Ltd
TSE:8200
Price:
2 322 JPY
-0.47%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Ringer Hut Co Ltd
Ringer Hut Co Ltd
|
Revenue
|
39.9B
JPY
|
|
Cost of Revenue
|
-13.5B
JPY
|
|
Gross Profit
|
26.4B
JPY
|
|
Operating Expenses
|
-25.6B
JPY
|
|
Operating Income
|
802.6m
JPY
|
|
Other Expenses
|
-663.4m
JPY
|
|
Net Income
|
139.1m
JPY
|
Income Statement
Ringer Hut Co Ltd
Ringer Hut Co Ltd
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
36 563
N/A
|
36 727
+0%
|
36 662
0%
|
37 118
+1%
|
37 568
+1%
|
38 156
+2%
|
38 983
+2%
|
39 808
+2%
|
40 676
+2%
|
41 129
+1%
|
41 547
+1%
|
42 306
+2%
|
43 087
+2%
|
43 845
+2%
|
44 804
+2%
|
45 245
+1%
|
45 234
0%
|
45 683
+1%
|
46 112
+1%
|
46 493
+1%
|
46 915
+1%
|
46 929
+0%
|
46 971
+0%
|
47 114
+0%
|
47 141
+0%
|
47 279
+0%
|
42 672
-10%
|
39 664
-7%
|
37 517
-5%
|
34 049
-9%
|
34 778
+2%
|
34 135
-2%
|
33 586
-2%
|
33 920
+1%
|
34 801
+3%
|
35 675
+3%
|
36 364
+2%
|
37 734
+4%
|
38 776
+3%
|
39 384
+2%
|
39 932
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 580)
|
(11 718)
|
(11 797)
|
(11 970)
|
(12 053)
|
(12 188)
|
(12 370)
|
(12 553)
|
(12 780)
|
(12 892)
|
(12 986)
|
(13 236)
|
(13 511)
|
(13 856)
|
(14 211)
|
(14 423)
|
(14 561)
|
(14 747)
|
(14 965)
|
(15 037)
|
(15 143)
|
(15 064)
|
(14 989)
|
(15 094)
|
(15 193)
|
(15 356)
|
(14 446)
|
(13 846)
|
(13 414)
|
(12 722)
|
(12 764)
|
(12 437)
|
(12 267)
|
(12 231)
|
(12 468)
|
(12 676)
|
(12 865)
|
(13 249)
|
(13 410)
|
(13 518)
|
(13 490)
|
|
| Gross Profit |
24 982
N/A
|
25 009
+0%
|
24 866
-1%
|
25 149
+1%
|
25 516
+1%
|
25 968
+2%
|
26 614
+2%
|
27 256
+2%
|
27 897
+2%
|
28 238
+1%
|
28 561
+1%
|
29 070
+2%
|
29 576
+2%
|
29 989
+1%
|
30 592
+2%
|
30 821
+1%
|
30 671
0%
|
30 935
+1%
|
31 146
+1%
|
31 455
+1%
|
31 772
+1%
|
31 864
+0%
|
31 982
+0%
|
32 020
+0%
|
31 949
0%
|
31 924
0%
|
28 226
-12%
|
25 818
-9%
|
24 103
-7%
|
21 327
-12%
|
22 014
+3%
|
21 698
-1%
|
21 318
-2%
|
21 690
+2%
|
22 333
+3%
|
22 999
+3%
|
23 499
+2%
|
24 485
+4%
|
25 366
+4%
|
25 866
+2%
|
26 442
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23 162)
|
(23 231)
|
(23 171)
|
(23 268)
|
(23 357)
|
(23 725)
|
(24 071)
|
(24 434)
|
(24 943)
|
(25 404)
|
(25 740)
|
(26 150)
|
(26 444)
|
(26 705)
|
(27 182)
|
(27 484)
|
(27 716)
|
(28 110)
|
(28 482)
|
(28 960)
|
(29 374)
|
(29 470)
|
(29 506)
|
(29 593)
|
(29 918)
|
(30 369)
|
(29 723)
|
(28 973)
|
(27 987)
|
(26 730)
|
(25 668)
|
(24 466)
|
(23 694)
|
(23 154)
|
(23 433)
|
(24 056)
|
(24 364)
|
(24 777)
|
(25 206)
|
(25 481)
|
(25 639)
|
|
| Selling, General & Administrative |
(23 161)
|
(22 107)
|
(23 171)
|
(23 268)
|
(23 358)
|
(22 593)
|
(24 072)
|
(24 436)
|
(24 944)
|
(24 161)
|
(25 742)
|
(26 151)
|
(26 445)
|
(25 348)
|
(27 181)
|
(27 483)
|
(27 714)
|
(26 718)
|
(28 481)
|
(28 958)
|
(29 373)
|
(28 036)
|
(29 505)
|
(29 593)
|
(29 918)
|
(28 926)
|
(29 723)
|
(28 973)
|
(27 987)
|
(25 234)
|
(25 668)
|
(24 466)
|
(23 694)
|
(21 849)
|
(23 433)
|
(24 056)
|
(24 364)
|
(23 402)
|
(25 206)
|
(25 481)
|
(25 639)
|
|
| Research & Development |
0
|
(160)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(965)
|
0
|
0
|
0
|
(984)
|
0
|
0
|
0
|
(1 073)
|
0
|
0
|
0
|
(1 136)
|
0
|
0
|
0
|
(1 167)
|
0
|
0
|
0
|
(1 282)
|
0
|
0
|
0
|
(1 443)
|
0
|
0
|
0
|
(1 407)
|
0
|
0
|
0
|
(1 207)
|
0
|
0
|
0
|
(1 277)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
1 821
N/A
|
1 778
-2%
|
1 694
-5%
|
1 880
+11%
|
2 158
+15%
|
2 243
+4%
|
2 542
+13%
|
2 821
+11%
|
2 953
+5%
|
2 834
-4%
|
2 822
0%
|
2 921
+4%
|
3 133
+7%
|
3 284
+5%
|
3 411
+4%
|
3 339
-2%
|
2 958
-11%
|
2 826
-4%
|
2 666
-6%
|
2 497
-6%
|
2 400
-4%
|
2 394
0%
|
2 477
+3%
|
2 427
-2%
|
2 031
-16%
|
1 554
-23%
|
(1 497)
N/A
|
(3 155)
-111%
|
(3 883)
-23%
|
(5 403)
-39%
|
(3 653)
+32%
|
(2 768)
+24%
|
(2 375)
+14%
|
(1 464)
+38%
|
(1 099)
+25%
|
(1 057)
+4%
|
(865)
+18%
|
(292)
+66%
|
160
N/A
|
386
+141%
|
803
+108%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(112)
|
(108)
|
(97)
|
(89)
|
(68)
|
(52)
|
(67)
|
(81)
|
(104)
|
(136)
|
(126)
|
75
|
115
|
140
|
163
|
(17)
|
(32)
|
(37)
|
(54)
|
(63)
|
(73)
|
(62)
|
(87)
|
(83)
|
(44)
|
(84)
|
(81)
|
(104)
|
(145)
|
(132)
|
(147)
|
(201)
|
(255)
|
(260)
|
(200)
|
(144)
|
(103)
|
(112)
|
(111)
|
(76)
|
(89)
|
|
| Non-Reccuring Items |
(324)
|
(292)
|
(298)
|
(453)
|
(350)
|
(376)
|
(390)
|
(289)
|
(342)
|
(276)
|
(299)
|
(262)
|
(281)
|
(707)
|
(704)
|
(807)
|
(814)
|
(672)
|
(661)
|
(768)
|
(847)
|
(970)
|
(918)
|
(845)
|
(683)
|
(1 413)
|
(1 458)
|
(2 964)
|
(3 314)
|
(2 389)
|
(2 529)
|
(160)
|
1 330
|
2 926
|
2 236
|
1 741
|
644
|
329
|
(4)
|
(283)
|
(262)
|
|
| Gain/Loss on Disposition of Assets |
(103)
|
(103)
|
(212)
|
(212)
|
(115)
|
(120)
|
0
|
(11)
|
(5)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
15
|
15
|
790
|
785
|
776
|
776
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
(0)
|
|
| Total Other Income |
14
|
1
|
(2)
|
0
|
6
|
21
|
(5)
|
(3)
|
(29)
|
(18)
|
(12)
|
(11)
|
(32)
|
(65)
|
(64)
|
(67)
|
(47)
|
33
|
15
|
25
|
21
|
20
|
(18)
|
(26)
|
2
|
18
|
(69)
|
(58)
|
(97)
|
(211)
|
1 125
|
1 114
|
1 142
|
(8)
|
(17)
|
(8)
|
(8)
|
(15)
|
(16)
|
(13)
|
(7)
|
|
| Pre-Tax Income |
1 298
N/A
|
1 277
-2%
|
1 085
-15%
|
1 128
+4%
|
1 633
+45%
|
1 715
+5%
|
2 080
+21%
|
2 437
+17%
|
2 473
+1%
|
2 404
-3%
|
2 385
-1%
|
2 723
+14%
|
2 935
+8%
|
2 653
-10%
|
2 807
+6%
|
2 449
-13%
|
2 066
-16%
|
2 150
+4%
|
1 967
-9%
|
1 691
-14%
|
1 501
-11%
|
1 382
-8%
|
1 454
+5%
|
1 473
+1%
|
1 305
-11%
|
76
-94%
|
(3 089)
N/A
|
(6 265)
-103%
|
(6 649)
-6%
|
(7 350)
-11%
|
(4 429)
+40%
|
(1 240)
+72%
|
(158)
+87%
|
1 194
N/A
|
914
-23%
|
527
-42%
|
(337)
N/A
|
(96)
+72%
|
30
N/A
|
14
-55%
|
446
+3 176%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(437)
|
(582)
|
(560)
|
(623)
|
(837)
|
(755)
|
(844)
|
(933)
|
(1 024)
|
(1 132)
|
(1 184)
|
(1 217)
|
(1 141)
|
(1 032)
|
(1 141)
|
(1 093)
|
(1 018)
|
(817)
|
(787)
|
(732)
|
(660)
|
(545)
|
(434)
|
(439)
|
(441)
|
(286)
|
784
|
(1 382)
|
(1 310)
|
(1 397)
|
(2 430)
|
(205)
|
(607)
|
(252)
|
(98)
|
(84)
|
315
|
(307)
|
(318)
|
(271)
|
(307)
|
|
| Income from Continuing Operations |
859
|
695
|
524
|
505
|
796
|
960
|
1 236
|
1 504
|
1 449
|
1 272
|
1 199
|
1 504
|
1 793
|
1 620
|
1 667
|
1 357
|
1 048
|
1 333
|
1 179
|
958
|
839
|
838
|
1 020
|
1 034
|
864
|
(211)
|
(2 305)
|
(7 648)
|
(7 959)
|
(8 746)
|
(6 858)
|
(1 444)
|
(765)
|
943
|
816
|
443
|
(23)
|
(403)
|
(288)
|
(258)
|
139
|
|
| Income to Minority Interest |
10
|
13
|
13
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
870
N/A
|
708
-19%
|
537
-24%
|
512
-5%
|
797
+56%
|
961
+21%
|
1 234
+28%
|
1 502
+22%
|
1 448
-4%
|
1 272
-12%
|
1 199
-6%
|
1 504
+25%
|
1 793
+19%
|
1 620
-10%
|
1 667
+3%
|
1 357
-19%
|
1 048
-23%
|
1 333
+27%
|
1 179
-12%
|
959
-19%
|
840
-12%
|
837
0%
|
1 021
+22%
|
1 034
+1%
|
864
-16%
|
(211)
N/A
|
(2 305)
-995%
|
(7 648)
-232%
|
(7 959)
-4%
|
(8 746)
-10%
|
(6 858)
+22%
|
(1 444)
+79%
|
(765)
+47%
|
943
N/A
|
816
-13%
|
443
-46%
|
(23)
N/A
|
(403)
-1 682%
|
(288)
+29%
|
(258)
+10%
|
139
N/A
|
|
| EPS (Diluted) |
39.54
N/A
|
32.18
-19%
|
24.4
-24%
|
23.27
-5%
|
36.22
+56%
|
43.64
+20%
|
56.09
+29%
|
68.27
+22%
|
65.81
-4%
|
58.53
-11%
|
57.09
-2%
|
71.61
+25%
|
85.38
+19%
|
73.26
-14%
|
66.68
-9%
|
54.28
-19%
|
41.92
-23%
|
53.6
+28%
|
47.16
-12%
|
38.36
-19%
|
33.76
-12%
|
33.58
-1%
|
41.03
+22%
|
41.55
+1%
|
34.71
-16%
|
-8.46
N/A
|
-92.61
-995%
|
-307.2
-232%
|
-319.69
-4%
|
-351.31
-10%
|
-272.95
+22%
|
-57.21
+79%
|
-30.02
+48%
|
37.09
N/A
|
31.49
-15%
|
17.1
-46%
|
-0.87
N/A
|
-15.56
-1 689%
|
-11.1
+29%
|
-9.95
+10%
|
5.37
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
