Mr Max Holdings Ltd banner

Mr Max Holdings Ltd
TSE:8203

Watchlist Manager
Mr Max Holdings Ltd Logo
Mr Max Holdings Ltd
TSE:8203
Watchlist
Price: 732 JPY -0.41% Market Closed
Market Cap: ¥24.4B

Balance Sheet

Balance Sheet Decomposition
Mr Max Holdings Ltd

Balance Sheet
Mr Max Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025 Feb-2026
Assets
Cash & Cash Equivalents
2 899
1 578
1 766
1 873
2 136
1 250
2 176
1 317
1 968
1 302
1 702
2 569
1 897
1 615
1 189
1 264
1 711
2 540
2 874
2 887
3 136
2 389
1 754
2 110
Cash Equivalents
2 899
1 578
1 766
1 873
2 136
1 250
2 176
1 317
1 968
1 302
1 702
2 569
1 897
1 615
1 189
1 264
1 711
2 540
2 874
2 887
3 136
2 389
1 754
2 110
Short-Term Investments
87
0
0
0
0
0
59
46
46
285
111
123
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
874
872
928
840
927
1 460
1 152
1 283
1 523
1 409
1 517
2 929
1 864
1 981
1 486
1 338
2 173
3 314
3 075
2 645
3 030
3 467
3 474
3 699
Accounts Receivables
874
872
928
840
927
1 135
1 152
1 146
1 239
1 152
1 233
2 641
1 544
1 733
1 245
1 338
2 173
3 314
3 075
2 645
3 030
3 467
3 474
3 699
Other Receivables
0
0
0
0
0
325
0
137
284
257
284
288
320
248
241
0
0
0
0
0
0
0
0
0
Inventory
7 802
9 024
8 765
8 713
9 119
9 413
7 818
7 409
8 176
9 259
9 163
9 024
9 122
9 856
7 726
8 620
9 965
8 973
9 713
9 906
10 814
11 905
12 833
13 380
Other Current Assets
761
2 717
699
1 769
902
950
1 318
1 436
1 383
1 536
1 454
1 570
1 213
1 886
1 760
2 199
1 376
1 695
1 144
1 574
1 266
1 400
1 264
1 439
Total Current Assets
12 424
14 191
12 158
13 196
13 085
13 072
12 523
11 491
13 096
13 791
13 947
16 215
14 621
15 338
12 161
13 421
15 225
16 522
16 806
17 012
18 246
19 161
19 325
20 628
PP&E Net
54 998
51 243
52 418
52 483
49 559
49 400
44 148
44 972
45 968
45 827
47 091
48 356
49 591
48 062
47 451
46 484
50 600
52 222
50 430
48 852
48 428
48 538
48 118
49 814
PP&E Gross
54 998
51 243
52 418
52 483
49 559
49 400
44 148
44 972
45 968
45 827
47 091
48 356
49 591
48 062
47 451
46 484
50 600
52 222
50 430
48 852
48 428
48 538
48 118
49 814
Accumulated Depreciation
13 527
14 650
15 989
17 384
18 643
20 086
21 309
22 399
24 163
25 776
27 170
28 778
28 778
32 574
32 911
34 372
36 182
37 847
39 871
41 895
42 771
44 646
46 453
48 792
Intangible Assets
599
704
876
1 055
414
290
341
373
463
355
266
224
171
146
182
381
684
917
1 069
1 036
1 233
1 561
1 506
1 247
Note Receivable
424
21
0
0
0
0
0
282
236
12
11
9
0
0
0
0
0
0
0
19
14
7
1
0
Long-Term Investments
1 855
1 783
1 694
1 152
847
460
432
519
405
506
588
516
516
378
481
443
374
287
324
345
423
578
572
1 705
Other Long-Term Assets
9 855
10 815
9 981
9 612
13 088
13 154
12 782
13 087
13 596
13 413
13 256
13 487
13 159
13 477
12 542
12 379
13 247
13 656
13 677
14 952
13 588
13 666
13 677
13 351
Total Assets
80 155
N/A
78 756
-2%
77 127
-2%
77 498
+0%
76 994
-1%
76 376
-1%
70 226
-8%
70 724
+1%
73 764
+4%
73 904
+0%
75 159
+2%
78 807
+5%
78 089
-1%
77 401
-1%
72 817
-6%
73 108
+0%
80 130
+10%
83 604
+4%
82 306
-2%
82 216
0%
81 932
0%
83 511
+2%
83 199
0%
86 745
+4%
Liabilities
Accounts Payable
14 114
14 235
13 010
13 356
12 834
12 846
13 084
13 184
14 183
13 763
13 211
15 275
13 743
14 172
13 086
13 284
14 335
14 134
15 161
14 889
14 402
15 143
16 062
14 690
Accrued Liabilities
307
367
403
342
408
414
364
415
373
371
370
480
335
592
633
719
645
550
984
861
875
725
788
856
Short-Term Debt
250
300
280
230
230
530
280
292
114
703
2 400
500
0
0
700
700
350
900
0
0
0
0
0
1 200
Current Portion of Long-Term Debt
9 446
8 426
7 481
10 839
8 080
7 898
7 583
7 791
8 574
8 141
8 258
9 153
11 027
11 024
9 611
9 060
8 997
8 881
7 685
6 830
6 410
6 565
6 373
6 870
Other Current Liabilities
3 118
2 538
3 507
4 127
3 979
3 149
4 309
3 711
3 141
3 982
3 748
3 950
4 672
6 188
3 766
4 537
4 757
4 938
6 285
4 137
4 167
4 351
4 642
4 998
Total Current Liabilities
27 235
25 866
24 681
28 894
25 531
24 838
25 621
25 393
26 385
26 960
27 987
29 358
29 777
31 976
27 796
28 300
29 084
29 403
30 115
26 717
25 854
26 784
27 865
28 614
Long-Term Debt
16 356
15 790
15 784
11 670
13 690
15 085
14 852
15 223
17 236
17 410
18 052
20 936
22 240
19 413
17 628
15 775
20 788
23 358
18 382
19 967
18 084
16 743
13 519
14 070
Minority Interest
58
76
56
69
61
33
17
0
0
0
0
0
0
0
0
0
0
0
35
6
0
0
0
0
Other Liabilities
8 126
8 418
8 214
8 465
10 037
8 851
8 336
8 117
8 536
7 898
7 483
7 148
7 733
6 834
6 650
6 636
6 216
6 149
5 946
5 826
5 542
5 855
5 757
5 687
Total Liabilities
51 775
N/A
50 150
-3%
48 735
-3%
49 098
+1%
49 320
+0%
48 808
-1%
48 825
+0%
48 733
0%
52 157
+7%
52 268
+0%
53 522
+2%
57 442
+7%
59 750
+4%
58 223
-3%
52 074
-11%
50 711
-3%
56 088
+11%
58 910
+5%
54 478
-8%
52 516
-4%
49 480
-6%
49 382
0%
47 141
-5%
48 371
+3%
Equity
Common Stock
10 230
10 230
10 230
10 230
10 230
10 230
10 230
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
10 229
Retained Earnings
8 806
9 113
9 200
9 145
8 988
9 298
3 862
4 425
4 110
4 106
4 031
3 766
622
3 597
5 079
6 802
8 487
9 178
12 256
14 081
16 612
18 159
20 038
21 988
Additional Paid In Capital
9 945
9 945
9 945
9 953
9 951
9 951
9 951
9 950
9 950
9 950
9 951
9 951
9 951
7 980
7 980
7 980
7 980
7 980
7 980
7 980
7 986
7 992
8 003
8 013
Unrealized Security Profit/Loss
141
81
17
158
131
14
104
74
85
57
13
3
85
24
53
91
37
6
27
53
115
232
228
519
Treasury Stock
460
601
966
1 086
1 627
1 893
2 541
2 542
2 593
2 593
2 597
2 598
2 598
2 599
2 599
2 600
2 601
2 601
2 602
2 603
2 591
2 580
2 563
2 548
Other Equity
0
0
0
0
1
4
3
4
4
0
10
14
50
5
1
105
90
86
62
40
101
97
123
173
Total Equity
28 380
N/A
28 606
+1%
28 392
-1%
28 400
+0%
27 674
-3%
27 568
0%
21 401
-22%
21 992
+3%
21 607
-2%
21 635
+0%
21 637
+0%
21 365
-1%
18 339
-14%
19 178
+5%
20 743
+8%
22 397
+8%
24 042
+7%
24 694
+3%
27 828
+13%
29 700
+7%
32 452
+9%
34 129
+5%
36 058
+6%
38 374
+6%
Total Liabilities & Equity
80 155
N/A
78 756
-2%
77 127
-2%
77 498
+0%
76 994
-1%
76 376
-1%
70 226
-8%
70 725
+1%
73 764
+4%
73 903
+0%
75 159
+2%
78 807
+5%
78 089
-1%
77 401
-1%
72 817
-6%
73 108
+0%
80 130
+10%
83 604
+4%
82 306
-2%
82 216
0%
81 932
0%
83 511
+2%
83 199
0%
86 745
+4%
Shares Outstanding
Common Shares Outstanding
38
38
37
37
36
35
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett