Mr Max Holdings Ltd
TSE:8203
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mr Max Holdings Ltd
TSE:8203
|
JP |
|
Luoyang Northglass Technology Co Ltd
SZSE:002613
|
CN |
|
G
|
Ganfeng Lithium Co Ltd
OTC:GNENY
|
CN |
|
W
|
W5 Solutions AB (publ)
STO:W5
|
SE |
|
N
|
Nippon Rietec Co Ltd
TSE:1938
|
JP |
|
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
|
BR |
|
I
|
Iron Mountain Inc
LSE:0JDP
|
US |
|
Ramsdens Holdings PLC
LSE:RFX
|
UK |
Balance Sheet
Balance Sheet Decomposition
Mr Max Holdings Ltd
Mr Max Holdings Ltd
Balance Sheet
Mr Max Holdings Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 899
|
1 578
|
1 766
|
1 873
|
2 136
|
1 250
|
2 176
|
1 317
|
1 968
|
1 302
|
1 702
|
2 569
|
1 897
|
1 615
|
1 189
|
1 264
|
1 711
|
2 540
|
2 874
|
2 887
|
3 136
|
2 389
|
1 754
|
2 110
|
|
| Cash Equivalents |
2 899
|
1 578
|
1 766
|
1 873
|
2 136
|
1 250
|
2 176
|
1 317
|
1 968
|
1 302
|
1 702
|
2 569
|
1 897
|
1 615
|
1 189
|
1 264
|
1 711
|
2 540
|
2 874
|
2 887
|
3 136
|
2 389
|
1 754
|
2 110
|
|
| Short-Term Investments |
87
|
0
|
0
|
0
|
0
|
0
|
59
|
46
|
46
|
285
|
111
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
874
|
872
|
928
|
840
|
927
|
1 460
|
1 152
|
1 283
|
1 523
|
1 409
|
1 517
|
2 929
|
1 864
|
1 981
|
1 486
|
1 338
|
2 173
|
3 314
|
3 075
|
2 645
|
3 030
|
3 467
|
3 474
|
3 699
|
|
| Accounts Receivables |
874
|
872
|
928
|
840
|
927
|
1 135
|
1 152
|
1 146
|
1 239
|
1 152
|
1 233
|
2 641
|
1 544
|
1 733
|
1 245
|
1 338
|
2 173
|
3 314
|
3 075
|
2 645
|
3 030
|
3 467
|
3 474
|
3 699
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
325
|
0
|
137
|
284
|
257
|
284
|
288
|
320
|
248
|
241
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7 802
|
9 024
|
8 765
|
8 713
|
9 119
|
9 413
|
7 818
|
7 409
|
8 176
|
9 259
|
9 163
|
9 024
|
9 122
|
9 856
|
7 726
|
8 620
|
9 965
|
8 973
|
9 713
|
9 906
|
10 814
|
11 905
|
12 833
|
13 380
|
|
| Other Current Assets |
761
|
2 717
|
699
|
1 769
|
902
|
950
|
1 318
|
1 436
|
1 383
|
1 536
|
1 454
|
1 570
|
1 213
|
1 886
|
1 760
|
2 199
|
1 376
|
1 695
|
1 144
|
1 574
|
1 266
|
1 400
|
1 264
|
1 439
|
|
| Total Current Assets |
12 424
|
14 191
|
12 158
|
13 196
|
13 085
|
13 072
|
12 523
|
11 491
|
13 096
|
13 791
|
13 947
|
16 215
|
14 621
|
15 338
|
12 161
|
13 421
|
15 225
|
16 522
|
16 806
|
17 012
|
18 246
|
19 161
|
19 325
|
20 628
|
|
| PP&E Net |
54 998
|
51 243
|
52 418
|
52 483
|
49 559
|
49 400
|
44 148
|
44 972
|
45 968
|
45 827
|
47 091
|
48 356
|
49 591
|
48 062
|
47 451
|
46 484
|
50 600
|
52 222
|
50 430
|
48 852
|
48 428
|
48 538
|
48 118
|
49 814
|
|
| PP&E Gross |
54 998
|
51 243
|
52 418
|
52 483
|
49 559
|
49 400
|
44 148
|
44 972
|
45 968
|
45 827
|
47 091
|
48 356
|
49 591
|
48 062
|
47 451
|
46 484
|
50 600
|
52 222
|
50 430
|
48 852
|
48 428
|
48 538
|
48 118
|
49 814
|
|
| Accumulated Depreciation |
13 527
|
14 650
|
15 989
|
17 384
|
18 643
|
20 086
|
21 309
|
22 399
|
24 163
|
25 776
|
27 170
|
28 778
|
28 778
|
32 574
|
32 911
|
34 372
|
36 182
|
37 847
|
39 871
|
41 895
|
42 771
|
44 646
|
46 453
|
48 792
|
|
| Intangible Assets |
599
|
704
|
876
|
1 055
|
414
|
290
|
341
|
373
|
463
|
355
|
266
|
224
|
171
|
146
|
182
|
381
|
684
|
917
|
1 069
|
1 036
|
1 233
|
1 561
|
1 506
|
1 247
|
|
| Note Receivable |
424
|
21
|
0
|
0
|
0
|
0
|
0
|
282
|
236
|
12
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
14
|
7
|
1
|
0
|
|
| Long-Term Investments |
1 855
|
1 783
|
1 694
|
1 152
|
847
|
460
|
432
|
519
|
405
|
506
|
588
|
516
|
516
|
378
|
481
|
443
|
374
|
287
|
324
|
345
|
423
|
578
|
572
|
1 705
|
|
| Other Long-Term Assets |
9 855
|
10 815
|
9 981
|
9 612
|
13 088
|
13 154
|
12 782
|
13 087
|
13 596
|
13 413
|
13 256
|
13 487
|
13 159
|
13 477
|
12 542
|
12 379
|
13 247
|
13 656
|
13 677
|
14 952
|
13 588
|
13 666
|
13 677
|
13 351
|
|
| Total Assets |
80 155
N/A
|
78 756
-2%
|
77 127
-2%
|
77 498
+0%
|
76 994
-1%
|
76 376
-1%
|
70 226
-8%
|
70 724
+1%
|
73 764
+4%
|
73 904
+0%
|
75 159
+2%
|
78 807
+5%
|
78 089
-1%
|
77 401
-1%
|
72 817
-6%
|
73 108
+0%
|
80 130
+10%
|
83 604
+4%
|
82 306
-2%
|
82 216
0%
|
81 932
0%
|
83 511
+2%
|
83 199
0%
|
86 745
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 114
|
14 235
|
13 010
|
13 356
|
12 834
|
12 846
|
13 084
|
13 184
|
14 183
|
13 763
|
13 211
|
15 275
|
13 743
|
14 172
|
13 086
|
13 284
|
14 335
|
14 134
|
15 161
|
14 889
|
14 402
|
15 143
|
16 062
|
14 690
|
|
| Accrued Liabilities |
307
|
367
|
403
|
342
|
408
|
414
|
364
|
415
|
373
|
371
|
370
|
480
|
335
|
592
|
633
|
719
|
645
|
550
|
984
|
861
|
875
|
725
|
788
|
856
|
|
| Short-Term Debt |
250
|
300
|
280
|
230
|
230
|
530
|
280
|
292
|
114
|
703
|
2 400
|
500
|
0
|
0
|
700
|
700
|
350
|
900
|
0
|
0
|
0
|
0
|
0
|
1 200
|
|
| Current Portion of Long-Term Debt |
9 446
|
8 426
|
7 481
|
10 839
|
8 080
|
7 898
|
7 583
|
7 791
|
8 574
|
8 141
|
8 258
|
9 153
|
11 027
|
11 024
|
9 611
|
9 060
|
8 997
|
8 881
|
7 685
|
6 830
|
6 410
|
6 565
|
6 373
|
6 870
|
|
| Other Current Liabilities |
3 118
|
2 538
|
3 507
|
4 127
|
3 979
|
3 149
|
4 309
|
3 711
|
3 141
|
3 982
|
3 748
|
3 950
|
4 672
|
6 188
|
3 766
|
4 537
|
4 757
|
4 938
|
6 285
|
4 137
|
4 167
|
4 351
|
4 642
|
4 998
|
|
| Total Current Liabilities |
27 235
|
25 866
|
24 681
|
28 894
|
25 531
|
24 838
|
25 621
|
25 393
|
26 385
|
26 960
|
27 987
|
29 358
|
29 777
|
31 976
|
27 796
|
28 300
|
29 084
|
29 403
|
30 115
|
26 717
|
25 854
|
26 784
|
27 865
|
28 614
|
|
| Long-Term Debt |
16 356
|
15 790
|
15 784
|
11 670
|
13 690
|
15 085
|
14 852
|
15 223
|
17 236
|
17 410
|
18 052
|
20 936
|
22 240
|
19 413
|
17 628
|
15 775
|
20 788
|
23 358
|
18 382
|
19 967
|
18 084
|
16 743
|
13 519
|
14 070
|
|
| Minority Interest |
58
|
76
|
56
|
69
|
61
|
33
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
6
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8 126
|
8 418
|
8 214
|
8 465
|
10 037
|
8 851
|
8 336
|
8 117
|
8 536
|
7 898
|
7 483
|
7 148
|
7 733
|
6 834
|
6 650
|
6 636
|
6 216
|
6 149
|
5 946
|
5 826
|
5 542
|
5 855
|
5 757
|
5 687
|
|
| Total Liabilities |
51 775
N/A
|
50 150
-3%
|
48 735
-3%
|
49 098
+1%
|
49 320
+0%
|
48 808
-1%
|
48 825
+0%
|
48 733
0%
|
52 157
+7%
|
52 268
+0%
|
53 522
+2%
|
57 442
+7%
|
59 750
+4%
|
58 223
-3%
|
52 074
-11%
|
50 711
-3%
|
56 088
+11%
|
58 910
+5%
|
54 478
-8%
|
52 516
-4%
|
49 480
-6%
|
49 382
0%
|
47 141
-5%
|
48 371
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 230
|
10 230
|
10 230
|
10 230
|
10 230
|
10 230
|
10 230
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
10 229
|
|
| Retained Earnings |
8 806
|
9 113
|
9 200
|
9 145
|
8 988
|
9 298
|
3 862
|
4 425
|
4 110
|
4 106
|
4 031
|
3 766
|
622
|
3 597
|
5 079
|
6 802
|
8 487
|
9 178
|
12 256
|
14 081
|
16 612
|
18 159
|
20 038
|
21 988
|
|
| Additional Paid In Capital |
9 945
|
9 945
|
9 945
|
9 953
|
9 951
|
9 951
|
9 951
|
9 950
|
9 950
|
9 950
|
9 951
|
9 951
|
9 951
|
7 980
|
7 980
|
7 980
|
7 980
|
7 980
|
7 980
|
7 980
|
7 986
|
7 992
|
8 003
|
8 013
|
|
| Unrealized Security Profit/Loss |
141
|
81
|
17
|
158
|
131
|
14
|
104
|
74
|
85
|
57
|
13
|
3
|
85
|
24
|
53
|
91
|
37
|
6
|
27
|
53
|
115
|
232
|
228
|
519
|
|
| Treasury Stock |
460
|
601
|
966
|
1 086
|
1 627
|
1 893
|
2 541
|
2 542
|
2 593
|
2 593
|
2 597
|
2 598
|
2 598
|
2 599
|
2 599
|
2 600
|
2 601
|
2 601
|
2 602
|
2 603
|
2 591
|
2 580
|
2 563
|
2 548
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
4
|
3
|
4
|
4
|
0
|
10
|
14
|
50
|
5
|
1
|
105
|
90
|
86
|
62
|
40
|
101
|
97
|
123
|
173
|
|
| Total Equity |
28 380
N/A
|
28 606
+1%
|
28 392
-1%
|
28 400
+0%
|
27 674
-3%
|
27 568
0%
|
21 401
-22%
|
21 992
+3%
|
21 607
-2%
|
21 635
+0%
|
21 637
+0%
|
21 365
-1%
|
18 339
-14%
|
19 178
+5%
|
20 743
+8%
|
22 397
+8%
|
24 042
+7%
|
24 694
+3%
|
27 828
+13%
|
29 700
+7%
|
32 452
+9%
|
34 129
+5%
|
36 058
+6%
|
38 374
+6%
|
|
| Total Liabilities & Equity |
80 155
N/A
|
78 756
-2%
|
77 127
-2%
|
77 498
+0%
|
76 994
-1%
|
76 376
-1%
|
70 226
-8%
|
70 725
+1%
|
73 764
+4%
|
73 903
+0%
|
75 159
+2%
|
78 807
+5%
|
78 089
-1%
|
77 401
-1%
|
72 817
-6%
|
73 108
+0%
|
80 130
+10%
|
83 604
+4%
|
82 306
-2%
|
82 216
0%
|
81 932
0%
|
83 511
+2%
|
83 199
0%
|
86 745
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
37
|
37
|
36
|
35
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|